Free cash flow surged from $379M in 2024Q1 to $1.6B in 2026Q2, with operating cash flow exceeding net income by 1.9x over the last four quarters, though $4.0B in stock-based compensation over ten quarters partially inflates reported cash generation.
Advanced Micro Devices, Inc. (AMD) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 10.08B | 7.71B | 3.04B | 1.67B | 3.56B | 3.52B | 1.07B | 493M | 34M | 68M | 90M | -237M | -98M | -148M | -338M | 382M | -412M | 473M | -692M | -310M | 1.29B | 1.48B | 1.09B | 295.59M | -88.91M | 167.65M | 1.21B | 259.92M | 144.41M | 398.81M | 73.24M |
| Operating CF Margin % | - | 22.26% | 11.79% | 7.35% | 15.11% | 21.43% | 10.97% | 7.32% | 0.53% | 1.29% | 2.08% | -5.94% | -1.78% | -2.79% | -6.23% | 5.82% | -6.34% | 8.75% | -11.91% | -5.29% | 22.87% | 25.36% | 21.72% | 8.4% | -3.3% | 4.31% | 25.96% | 9.1% | 5.68% | 16.92% | 3.75% |
| Operating CF Growth % | 576.29% | 153.5% | 82.42% | -53.24% | 1.25% | 228.76% | 117.24% | 1350% | -50% | -24.44% | 137.97% | -141.84% | 33.78% | 56.21% | -188.48% | 192.72% | -187.1% | 168.35% | -123.23% | -124.09% | -13.21% | 36.48% | 267.58% | 432.46% | -153.03% | -86.09% | 363.82% | 79.98% | -63.79% | 444.55% | -88.03% |
| Net Income | 6.43B | 4.27B | 1.64B | 854M | 1.32B | 3.16B | 2.49B | 341M | 337M | 43M | -497M | -660M | -403M | -83M | -1.18B | 3M | 471M | 293M | -3.1B | -3.38B | -166M | 165.48M | 91.16M | -274.49M | -1.3B | -60.58M | 983.03M | -88.94M | -103.96M | -21.09M | -68.95M |
| Depreciation & Amortization | 3.03B | 3B | 3.18B | 3.55B | 4.26B | 463M | 354M | 258M | 170M | 144M | 133M | 167M | 203M | 236M | 260M | 317M | 383M | 1.13B | 1.22B | 1.14B | 837M | 1.22B | 1.22B | 995.66M | 756.17M | 622.87M | 579.07M | 515.52M | 467.52M | 394.46M | 332.64M |
| Stock-Based Compensation | 1.9B | 1.64B | 1.41B | 1.38B | 1.08B | 379M | 274M | 197M | 137M | 97M | 86M | 63M | 81M | 91M | 97M | 90M | 87M | 75M | 83M | 77M | 5M | 5.19M | 1.92M | 1.92M | 2.89M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 342M | 248M | -1.16B | -1.02B | -1.5B | 308M | -1.22B | -4M | -4M | 9M | 11M | 0 | 294M | 1M | -40M | -6M | 5M | 130M | 26M | -24M | -2M | -21.81M | -39.24M | 2.97M | 35.43M | -36.05M | -19.08M | 160.67M | -106.86M | -18.57M | 17.13M |
| Other Non-Cash Items | -141M | 928M | 77M | -54M | 253M | -17M | 107M | 243M | 121M | 39M | 177M | 91M | 18M | 55M | 308M | 230M | 143M | -114M | 1.42B | 1.85B | 441M | -104.63M | -69.85M | -124.71M | 256.77M | 69.53M | -215.31M | -449.78M | 8.57M | 11.43M | -82.76M |
| Working Capital Changes | -1.51B | -2.38B | -2.1B | -3.05B | -1.85B | -774M | -931M | -542M | -727M | -264M | 180M | 102M | -291M | -448M | 220M | -252M | -1.5B | -1.04B | -341M | 27M | 172M | 219.28M | -121.71M | -305.76M | 162.84M | -428.12M | -122.16M | 122.45M | -120.86M | 32.58M | -124.83M |
| Change in Receivables | -2.17B | -121M | -1.86B | -1.25B | -1.09B | -640M | -209M | -623M | -806M | -89M | 222M | 280M | 7M | -200M | 290M | -347M | -1.14B | -960M | 101M | -55M | -276M | -276.23M | 67.88M | 39.09M | 259.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -1.79B | -2.19B | -1.46B | -580M | -1.4B | -556M | -417M | -137M | -151M | 12M | -73M | -11M | 199M | -322M | -83M | 157M | -144M | 89M | 152M | 4M | 6M | -27.78M | -179.98M | -77.43M | -51.98M | -36.98M | -156.28M | 0 | 0 | 0 | 0 |
| Change in Payables | 2.03B | 410M | -109M | -419M | 931M | 801M | -513M | 373M | 207M | -75M | 58M | -156M | -224M | 384M | -232M | -28M | 55M | -105M | -666M | 301M | 313M | 214.33M | -67.88M | 32.34M | -259.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -8.29B | -5.53B | -1.1B | -1.42B | 2B | -686M | -952M | -149M | -170M | -114M | 277M | 147M | -12M | 455M | -19M | -113M | -1.12B | -1.27B | -27M | -1.68B | -4.3B | -2.27B | -1.56B | 83.18M | -854.39M | -553.52M | -815.8M | -142.37M | -998.11M | -633.3M | -275.51M |
| Capital Expenditures | -1.68B | -974M | -636M | -546M | -450M | -301M | -294M | -217M | -163M | -113M | -77M | -96M | -95M | -84M | -133M | -250M | -148M | -466M | -624M | -1.69B | -1.86B | -1.51B | -1.44B | -570.32M | -705.15M | -678.87M | -805.47M | -619.77M | -996.17M | -685.1M | -485.02M |
| CapEx % of Revenue | 4.06% | 2.81% | 2.47% | 2.41% | 1.91% | 1.83% | 3.01% | 3.22% | 2.52% | 2.15% | 1.78% | 2.41% | 1.73% | 1.59% | 2.45% | 3.81% | 2.28% | 8.62% | 10.74% | 28.76% | 33% | 25.88% | 28.79% | 16.21% | 26.15% | 17.44% | 17.34% | 21.69% | 39.19% | 29.07% | 24.83% |
| Acquisitions | -173M | -1.76B | -565M | -131M | 822M | 0 | -27M | 0 | 0 | 1M | 0 | 0 | 0 | 0 | -281M | 16M | -904M | 0 | 127M | 157M | -3.89B | 9.68M | -6.26M | -6.26M | -26.51M | 1.74M | 0 | 0 | 0 | 43.6M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1.11B | 1.33B | -98M | -11M | -16M | -7M | 27M | 27M | 71M | -2M | 2M | 8M | 0 | 238M | -9M | -19M | 20M | 62M | 254M | 91M | 303M | -142.2M | 40.45M | 177.56M | 8.62M | -122.36M | 387.9M | 458.26M | 106.97M | -128K | 2.49M |
| Cash from Financing | -1.14B | -431M | -2.06B | -1.15B | -3.26B | -1.9B | 6M | 43M | 28M | -33M | 122M | 59M | 46M | 13M | 37M | -6M | 484M | 1.52B | 220M | 2.04B | 3.76B | 494.19M | 412.8M | 267.4M | 907.44M | 231.71M | -100.85M | -173.54M | 974.95M | 308.95M | 242.15M |
| Debt Issued (Net) | -1.49B | 1.49B | -750M | 0 | 679M | 0 | 0 | -473M | -41M | -40M | -561M | 56M | 40M | 0 | 2M | -39M | 446M | 477M | 142M | 1.36B | 2.83B | -69.38M | -152.24M | -93.58M | 802.53M | 234.72M | -239.23M | -231.7M | 709.4M | 203.69M | 195.11M |
| Equity Issued (Net) | -186M | -1.03B | -1.59B | -1.41B | -4.11B | -2B | -78M | -6M | -6M | 0 | 667M | 5M | 0 | 3M | 14M | 18M | 15M | 1.22B | 0 | 686M | 726M | 189.35M | 123.68M | 35.44M | 29.18M | -40.51M | 122.99M | 43.8M | 44.1M | 40.47M | 47.04M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -517M | -1.32B | -1.59B | -1.41B | -4.11B | -2B | -78M | -6M | -6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.22M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 534M | -891M | 278M | 266M | 165M | 104M | 84M | 522M | 75M | 7M | 16M | -2M | 6M | 10M | 21M | 15M | 23M | -171M | 78M | -7M | 210M | 374.22M | 441.37M | 325.55M | 75.73M | 37.51M | 15.38M | 14.4M | 221.45M | 64.78M | 0 |
| Net Change in Cash | 823M | 1.86B | -122M | -902M | 2.3B | 940M | 125M | 387M | -108M | -79M | 479M | -20M | -64M | 320M | -320M | 263M | -1.05B | 724M | -499M | 52M | 747M | -285.31M | -49.81M | 678.34M | 1.46M | -164.17M | 297.33M | -67.78M | 121.25M | 74.46M | 39.88M |
| Free Cash Flow | 8.4B | 6.74B | 2.4B | 1.12B | 3.12B | 3.22B | 777M | 276M | -129M | -45M | 13M | -333M | -193M | -232M | -471M | 132M | -560M | 7M | -1.32B | -2B | -570M | -30.32M | -353.62M | -274.73M | -794.06M | -511.22M | 400.08M | -359.85M | -851.76M | -286.29M | -411.78M |
| FCF Margin % | 20.34% | 19.44% | 9.33% | 4.94% | 13.2% | 19.59% | 7.96% | 4.1% | -1.99% | -0.86% | 0.3% | -8.34% | -3.51% | -4.38% | -8.69% | 2.01% | -8.62% | 0.13% | -22.66% | -34.06% | -10.13% | -0.52% | -7.07% | -7.81% | -29.44% | -13.14% | 8.61% | -12.59% | -33.51% | -12.15% | -21.08% |
| FCF Growth % | 107.84% | 180.04% | 114.54% | -64.01% | -3.26% | 314.41% | 181.52% | 313.95% | -186.67% | -446.15% | 103.9% | -72.54% | 16.81% | 50.74% | -456.82% | 123.57% | -8100% | 100.53% | 34.04% | -250% | -1780.07% | 91.43% | -28.71% | 65.4% | -55.33% | -227.78% | 211.18% | 57.75% | -197.52% | 30.48% | -4517.93% |
| FCF per Share | 5.08 | 4.12 | 1.47 | 0.69 | 1.98 | 2.62 | 0.64 | 0.25 | -0.12 | -0.04 | 0.02 | -0.43 | -0.25 | -0.31 | -0.64 | 0.18 | -0.76 | 0.01 | -2.17 | -3.58 | -1.16 | -0.07 | -0.95 | -0.79 | -2.32 | -1.54 | 1.14 | -1.22 | -2.96 | -1.02 | -1.52 |
| FCF Conversion (FCF/Net Income) | 1.31x | 1.78x | 1.85x | 1.95x | 2.70x | 1.11x | 0.43x | 1.45x | 0.10x | -2.06x | -0.18x | 0.36x | 0.24x | 1.78x | 0.29x | 0.78x | -0.87x | 1.26x | 0.22x | 0.09x | -7.75x | 8.96x | 11.92x | -1.08x | 0.07x | -2.77x | 1.23x | -2.92x | -1.39x | -18.91x | -1.06x |
| Interest Paid | 0 | 91M | 72M | 84M | 85M | 25M | 31M | 0 | 0 | 88M | 149M | 149M | 138M | 152M | 142M | 152M | 164M | 319M | 339M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 45M | 884M | 1.39B | 523M | 685M | 35M | 8M | 0 | 0 | 20M | 20M | 3M | 7M | 9M | 9M | 9M | 12M | 14M | 11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AMD stock.
Advanced Micro Devices, Inc. (AMD) generated $7.71B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Advanced Micro Devices, Inc. (AMD) generated $6.74B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Advanced Micro Devices, Inc. (AMD) spent $974.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Advanced Micro Devices, Inc. (AMD) spent $1.32B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
NVIDIA competition and export controls
Metrics are mathematically derived from official filings.
Cash Conversion Strengthens with Scale
AMD's operating cash flow to net income ratio averaged 1.9 over the last four quarters, indicating high earnings quality, as reported in recent SEC filings.
The OCF/NI ratio has consistently exceeded 1.0 in most quarters, with a notable spike to 4.24 in 2024Q1 when net income was depressed by acquisition-related costs. This suggests that reported earnings are well-backed by cash generation, and the gap between net income and operating cash flow is minimal, reflecting low accruals. The improvement in cash conversion aligns with the company's scaling revenue and operating leverage, as seen in the income statement analysis.
Free Cash Flow Inflection Point
Free cash flow surged from $379M in 2024Q1 to $1.6B in 2026Q2, with FCF margin expanding from 6.9% to 13.5%, based on reported figures.
The FCF trajectory shows a clear inflection point starting in 2025Q3, with FCF margins consistently above 20% in the last three quarters, except for a dip in 2026Q2. This growth is driven by robust operating cash flow, which has outpaced net income, and disciplined capital expenditure. The FCF margin now approaches that of peers like QCOM (23.6%) but remains below NVDA's 47%, indicating room for further expansion as data center revenue scales.
Capital Intensity Rises with AI Buildout
CapEx as a percentage of revenue increased from 2.6% in 2024Q1 to 7.0% in 2026Q2, reflecting investments in AI infrastructure, as per financial statements.
The rise in capital intensity suggests AMD is investing in testers, packaging, and possibly substrate capacity to support its MI300 accelerator ramp. While this is a modest increase, it remains below the levels seen in foundry-heavy peers, consistent with AMD's fabless model. The elevated CapEx in 2026Q2 may indicate a strategic push to secure supply chain capacity, which could pressure near-term FCF but is likely necessary to meet data center demand.
Working Capital Swings Reflect Demand Volatility
Working capital changes swung from -$760M in 2024Q1 to +$456M in 2026Q1, indicating inventory and receivables management tied to product cycles, as reported.
The negative working capital changes in most quarters suggest that AMD is building inventory ahead of product launches or experiencing delayed collections, which is typical for a semiconductor company with long lead times. The positive swing in 2026Q1 and 2025Q2 indicates efficient collection and inventory drawdown, possibly reflecting strong sell-through of data center products. Investors should monitor inventory levels, as a buildup could signal demand softening, but current trends appear aligned with revenue growth.
Capital Return Focused on Buybacks
AMD allocated $3.4B to share repurchases over the last ten quarters while paying no dividends, as per cash flow statements, signaling a growth-oriented capital return policy.
Buybacks have been consistent, with notable spikes in 2025Q1 and 2025Q2, possibly to offset dilution from employee stock compensation. The absence of dividends suggests management is prioritizing reinvestment in R&D and strategic acquisitions, such as the Xilinx integration. The $1.7B acquisition outflow in 2025Q2 likely relates to earn-out payments or milestone payments, indicating ongoing integration costs. This deployment strategy is typical for a high-growth tech company, but investors should watch for potential increases in buyback activity if FCF continues to expand.
Cumulative Cash Generation Outpaces Earnings
Over the last ten quarters, cumulative operating cash flow of $17.6B exceeded cumulative net income of $9.7B, according to reported data, indicating strong cash earnings quality.
The cumulative gap of $7.9B between operating cash flow and net income is largely attributable to non-cash charges like depreciation and amortization, which totaled $7.6B over the period, and stock-based compensation of $4.0B. This divergence suggests that reported earnings understate the company's cash-generating ability, a positive signal for valuation. However, the gap also reflects the heavy use of acquisition-related amortization, which will continue to depress GAAP earnings but not cash flow, making cash-based metrics more relevant for assessing AMD's true profitability.
What the Cash Flow Statement Obscures
Stock-based compensation of $4.0B over ten quarters inflates operating cash flow relative to net income, as per cash flow statements, potentially masking true cash generation.
While SBC is added back to operating cash flow, it represents a real economic cost to shareholders through dilution. The $4.0B in SBC over the period is substantial relative to net income, and the company's buybacks have not fully offset this dilution, as evidenced by the net share count impact. Additionally, the $1.7B acquisition outflow in 2025Q2 may indicate ongoing integration costs that are not fully captured in operating cash flow. Investors should adjust for these items to assess the sustainability of cash generation, especially as the company scales its AI investments.