Operational efficiency remains high, with a 2026Q1 OCF/NI ratio of 1.13 and a free cash flow margin of 22.1% supporting ongoing strategic M&A activity.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.84B | 1.8B | 1.83B | 1.74B | 1.15B | 1.16B | 1.28B | 1.11B | 925.52M | 833.26M | 756.84M | 672.54M | 725.96M | 660.66M | 612.46M | 508.56M | 423.01M | 364.67M | 247.26M | 278.52M | 225.97M | 165.86M | 161.28M | 154.9M | 103.66M | 56.13M | 79.72M | 130.57M | 78.39M | 71.3M | 74.7M |
| Operating CF Margin % | - | 24.34% | 26.35% | 26.3% | 18.69% | 20.92% | 28.22% | 21.6% | 19.1% | 19.38% | 19.71% | 16.92% | 18.05% | 18.38% | 18.37% | 17.01% | 17.12% | 17.38% | 9.77% | 13.03% | 12.42% | 11.56% | 13.09% | 14.19% | 9.96% | 5.51% | 7.78% | 14.12% | 8.45% | 8.41% | 9.34% |
| Operating CF Growth % | -1% | -1.48% | 5.39% | 50.98% | -0.96% | -9.41% | 14.95% | 20.41% | 11.07% | 10.1% | 12.53% | -7.36% | 9.88% | 7.87% | 20.43% | 20.22% | 16% | 47.48% | -11.22% | 23.26% | 36.24% | 2.84% | 4.12% | 49.43% | 84.67% | -29.59% | -38.94% | 66.57% | 9.94% | -4.55% | 14.22% |
| Net Income | 1.53B | 1.48B | 1.38B | 1.31B | 1.16B | 990.05M | 872.44M | 861.3M | 777.93M | 681.47M | 512.16M | 590.86M | 584.46M | 517M | 459.13M | 384.46M | 283.93M | 205.77M | 246.95M | 228.02M | 181.93M | 140.64M | 112.71M | 87.81M | 83.7M | 66.11M | 68.53M | 60.77M | 50.45M | 50.4M | 51.2M |
| Depreciation & Amortization | 421.93M | 422.8M | 382.93M | 337.64M | 319.43M | 292.11M | 255.28M | 234.04M | 199.49M | 183.23M | 179.72M | 149.46M | 138.58M | 118.66M | 105.47M | 86.53M | 72.9M | 65.5M | 63.26M | 52.66M | 45.93M | 39.43M | 39.91M | 35.47M | 32.95M | 46.45M | 43.26M | 39.62M | 38.37M | 32.9M | 34.9M |
| Stock-Based Compensation | 35.47M | 0 | 47.86M | 46.2M | 47.38M | 46.1M | 41.56M | 40.39M | 27.32M | 25.09M | 22.03M | 23.76M | 19.87M | 21.59M | 19.38M | 22.15M | 16.6M | 13.5M | 20.19M | 15.53M | 12.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -53.33M | -70.72M | -12.94M | -91.9M | -67.82M | -29.76M | 1.84M | 19.38M | -73.68M | -91.2M | -5.63M | 6.46M | 20.58M | 1.41M | 3.55M | 12.15M | 3.77M | 5.77M | 29.74M | 4.77M | -524K | 10.77M | 7.52M | 12.29M | 10.95M | 3.68M | 6.43M | 5.12M | -1.69M | -2.1M | 2.4M |
| Other Non-Cash Items | -164.2M | 30.15M | -31.8M | -12.61M | -42.68M | -12.66M | -158.5M | 4.28M | -12.04M | -61.84M | -3.23M | -59.2M | -4.11M | -19.11M | 364K | -962K | -2.5M | -8.36M | -85.59M | -1.98M | -9.48M | 12.03M | 5.19M | 3.94M | -6.38M | -3.09M | 1M | 37.43M | 1.22M | -4.3M | -6.6M |
| Working Capital Changes | 68.11M | -60.62M | 66.67M | 142.79M | -266.47M | -125.39M | 268.37M | -44.97M | 6.51M | 96.52M | 51.8M | -38.8M | -33.42M | 21.11M | 24.56M | 4.23M | 48.31M | 82.49M | -27.29M | -20.48M | -4.33M | -37.01M | -4.04M | 15.39M | -17.56M | -57.02M | -39.49M | -12.37M | -9.96M | -5.8M | -7.2M |
| Change in Receivables | 0 | -55.16M | 53.49M | 8.45M | -86.71M | -172.79M | 163.47M | 14.4M | -13.38M | -24.58M | 14.77M | -7M | -35.26M | 5.25M | -4.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 73M | 56.62M | -322.47M | -129.59M | 77.45M | 16.41M | -59.47M | -6.09M | 38.67M | -12.01M | 11.63M | -1.79M | 29.55M | -11.92M | 7.33M | 83.62M | -35.18M | 194K | -6.22M | -871K | -14.95M | 826K | 23.55M | -6.14M | -6.62M | -68K | 3.08M | 2.1M | 7.9M |
| Change in Payables | 0 | 0 | -18.48M | 10.43M | 95.48M | 212.1M | 7.02M | -58.93M | 36.55M | 124.4M | 2.66M | -20.05M | -18.65M | 7.95M | -10.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.17B | -1.06B | -244.81M | -2.38B | -552.76M | -2.06B | 61.63M | -1.15B | -1.21B | -625.82M | -452.37M | -425.56M | -641.63M | -460.33M | -803.73M | -526.45M | -566.82M | -106.34M | -496.62M | -334.66M | -206.03M | -361.79M | -154.46M | -181M | -19.73M | -152.52M | -107.4M | -148.03M | -163.49M | -70.6M | -41.5M |
| Capital Expenditures | -132.65M | -130.25M | -127.08M | -136.25M | -139M | -110.67M | -74.2M | -102.35M | -82.08M | -75.07M | -63.28M | -69.08M | -71.33M | -63.31M | -57.43M | -50.82M | -39.18M | -33.06M | -44.22M | -37.62M | -29.16M | -23.26M | -21.02M | -185.24M | -17.37M | -29.41M | -29.55M | -30.33M | -49.84M | -41.2M | -41.2M |
| CapEx % of Revenue | 1.75% | 1.76% | 1.83% | 2.07% | 2.26% | 2% | 1.63% | 1.98% | 1.69% | 1.75% | 1.65% | 1.74% | 1.77% | 1.76% | 1.72% | 1.7% | 1.59% | 1.58% | 1.75% | 1.76% | 1.6% | 1.62% | 1.71% | 16.97% | 1.67% | 2.89% | 2.88% | 3.28% | 5.37% | 4.86% | 5.15% |
| Acquisitions | -209.56M | -933.04M | -113.27M | -2.24B | -425.98M | -1.95B | 128.8M | -1.06B | -1.13B | -556.63M | -391.42M | -356.47M | -573.65M | -414.31M | -747.67M | -474.44M | -538.59M | -72.92M | -463.01M | -300.57M | -177.64M | -340.67M | -143.53M | 0 | 0 | -131.79M | -81.02M | -147.47M | -115.38M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -829.4M | 520K | -4.46M | -2.27M | 12.07M | 2.05M | 7.03M | 13.37M | 1.34M | 5.89M | 2.33M | -8K | 3.34M | 17.3M | 1.37M | -1.2M | 11.56M | 275K | 4.28M | 3.53M | 770K | 2.14M | 10.1M | 4.23M | -2.35M | 8.68M | 3.31M | 29.77M | 4.77M | -28.3M | -1.9M |
| Cash from Financing | -596.59M | -686.32M | -1.6B | 697.28M | -575.7M | 39.34M | -539.44M | 72.91M | 13.04M | -329.17M | 57.05M | -216.96M | 24.14M | -70.28M | 174.54M | 31.86M | 62.63M | -102.52M | 173.46M | 174.1M | -9.95M | 196.81M | 15.54M | 26.93M | -84.59M | 103.34M | 26.23M | 16.33M | 94.19M | -2.4M | -37.2M |
| Debt Issued (Net) | 108.81M | 6.4M | -1.19B | 892.28M | -73.69M | 183.9M | -430.95M | 130.71M | 513.4M | -270M | 456.5M | 244.75M | 326.59M | -44.93M | 177.89M | 99.07M | 139.28M | -92.36M | 245.46M | 180.86M | 15.37M | 197.47M | 15.54M | 23.97M | -82.76M | 110.35M | 27.89M | 28.7M | 122.2M | 8.1M | -24.4M |
| Equity Issued (Net) | -410.29M | -397.67M | -212.03M | -7.77M | -332.82M | -14.71M | -4.68M | -11.92M | -367.68M | -6.87M | -336.14M | -435.4M | -245.28M | -8.47M | -4.64M | -59.34M | -78.61M | 11.33M | -57.44M | -5.44M | -11.2M | 16.16M | 16.29M | 11.09M | 6.07M | 873K | 6.04M | -4.8M | -23.2M | 1.7M | -5.5M |
| Dividends Paid | -291.69M | -285.35M | -258.78M | -230.33M | -202.17M | -184.59M | -165.03M | -127.5M | -128.91M | -82.73M | -83.27M | -85.99M | -80.55M | -58.41M | -53.08M | -38.37M | -28.55M | -25.58M | -25.68M | -25.75M | -18.83M | -16.81M | -16.28M | -8.12M | -7.9M | -7.88M | -7.7M | -7.74M | -7.84M | -7.9M | -7.9M |
| Share Repurchases | -443.97M | -434.05M | -212.03M | -7.77M | -332.82M | -14.71M | -4.68M | -11.92M | -367.68M | -6.87M | -336.14M | -435.4M | -245.28M | -8.47M | -4.64M | -59.34M | -78.61M | 0 | -57.44M | -5.44M | -21.07M | 0 | 0 | -5.85M | -7.35M | -11.63M | -1.61M | -9.3M | -28M | -5.4M | -12.5M |
| Other Financing | -3.42M | -9.71M | 58.09M | 43.1M | 32.98M | 54.75M | 61.23M | 81.63M | -3.77M | 30.43M | 19.96M | 59.67M | 23.38M | 41.52M | 54.38M | 30.49M | 30.51M | 4.1M | 11.13M | 24.43M | 4.71M | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 2.99M | -4.3M | 600K |
| Net Change in Cash | 82.25M | 83.95M | -35.8M | 64.42M | -1.39M | -866.05M | 819.79M | 39.05M | -292.32M | -70.96M | 336.25M | 3.39M | 82.41M | 137.22M | -12.41M | 7.18M | -83.15M | 159.38M | -83.16M | 121.05M | 13.55M | -2.04M | 23.27M | 830K | -656K | 6.95M | -1.45M | -1.13M | 9.08M | -1.7M | -4M |
| Free Cash Flow | 1.7B | 1.67B | 1.7B | 1.6B | 1.01B | 1.05B | 1.21B | 1.01B | 843.44M | 758.18M | 693.55M | 603.46M | 654.63M | 597.35M | 555.04M | 457.75M | 383.83M | 331.61M | 203.05M | 240.9M | 196.81M | 142.6M | 140.25M | -30.33M | 86.29M | 26.72M | 50.17M | 100.24M | 28.55M | 30.1M | 33.5M |
| FCF Margin % | 22.42% | 22.58% | 24.52% | 24.24% | 16.43% | 18.93% | 26.58% | 19.62% | 17.41% | 17.63% | 18.06% | 15.18% | 16.28% | 16.62% | 16.65% | 15.31% | 15.53% | 15.8% | 8.02% | 11.27% | 10.82% | 9.94% | 11.38% | -2.78% | 8.29% | 2.62% | 4.9% | 10.84% | 3.08% | 3.55% | 4.19% |
| FCF Growth % | -0.62% | -1.78% | 6.42% | 58.26% | -3.75% | -13.01% | 19.24% | 19.99% | 11.24% | 9.32% | 14.93% | -7.82% | 9.59% | 7.62% | 21.25% | 19.26% | 15.75% | 63.31% | -15.71% | 22.4% | 38.01% | 1.67% | 562.4% | -135.15% | 222.95% | -46.74% | -49.95% | 251.16% | -5.17% | -10.15% | -0.59% |
| FCF per Share | 7.41 | 7.23 | 7.33 | 6.91 | 4.36 | 4.51 | 5.22 | 4.41 | 3.62 | 3.27 | 2.97 | 2.50 | 2.65 | 2.43 | 2.27 | 1.88 | 1.59 | 1.37 | 0.84 | 1.00 | 0.82 | 0.60 | 0.60 | -0.13 | 0.38 | 0.12 | 0.23 | 0.45 | 0.13 | 0.13 | 0.15 |
| FCF Conversion (FCF/Net Income) | 1.11x | 1.22x | 1.33x | 1.32x | 0.99x | 1.17x | 1.47x | 1.29x | 1.19x | 1.22x | 1.48x | 1.14x | 1.24x | 1.28x | 1.33x | 1.32x | 1.49x | 1.77x | 1.00x | 1.22x | 1.24x | 1.22x | 1.48x | 1.76x | 1.24x | 0.85x | 1.16x | 2.15x | 1.88x | 1.41x | 1.46x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
M&A Integration Execution Risk
According to recent financial disclosures, AMETEK consistently maintains an OCF/NI ratio above 1.0, with a 2026Q1 reading of 1.13, indicating that the company's reported net income is well-supported by actual cash generation rather than relying on aggressive accounting accruals or non-cash revenue recognition.
The consistent ability to convert net income into operating cash flow at a ratio exceeding unity suggests high earnings quality and disciplined working capital management. Investors should monitor this metric as it confirms that the company's profitability is grounded in tangible cash inflows, which is essential for a serial acquirer.
As reported in quarterly filings, AMETEK's free cash flow margins have remained resilient, peaking at 28.3% in 2024Q4 and settling at 22.1% in 2026Q1, demonstrating the company's ability to sustain high cash conversion even while navigating fluctuating industrial demand cycles and ongoing integration of new business units.
The stability of these margins suggests that the company's niche-dominance strategy effectively shields it from the margin compression often seen in broader industrial peers. This trajectory implies that management's operational excellence program is successfully offsetting the inherent costs of scaling through inorganic growth.
Based on the provided data, AMETEK maintains a lean capital expenditure profile, with CapEx/Revenue ratios consistently ranging between 1.1% and 3.5% over the last ten quarters, signaling that the business model requires minimal reinvestment to maintain its specialized hardware and instrumentation market position.
This low capital intensity is a hallmark of the company's niche-dominance strategy, allowing for significant free cash flow generation that can be redirected toward M&A or shareholder returns. The modest spending levels suggest that the company's existing infrastructure is sufficient to support current growth without requiring massive, lumpy capital outlays.
As evidenced by historical cash flow statements, AMETEK aggressively utilizes its robust free cash flow to fund acquisitions, such as the $209.6 million deployed in 2026Q1, while simultaneously maintaining a consistent dividend and opportunistic share repurchase program to return value to its shareholders.
The company's ability to balance transformative M&A with steady capital returns suggests a disciplined approach to capital allocation that avoids over-leveraging the balance sheet. Investors should monitor whether the company can continue to find high-quality, niche targets at attractive valuations as its scale increases over time.
Quick answers to the most common questions about buying AME stock.
AMETEK, Inc. (AME) generated $1.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
AMETEK, Inc. (AME) generated $1.67B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
AMETEK, Inc. (AME) spent $130.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, AMETEK, Inc. (AME) returned $285.3M to shareholders via cash dividends and spent $434.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.