VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AMEAMETEK, Inc.
$237.52$54.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAMECash Flow

AMETEK, Inc. (AME) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational efficiency remains high, with a 2026Q1 OCF/NI ratio of 1.13 and a free cash flow margin of 22.1% supporting ongoing strategic M&A activity.

AME Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.84B1.8B1.83B1.74B1.15B1.16B1.28B1.11B925.52M833.26M756.84M672.54M725.96M660.66M612.46M508.56M423.01M364.67M247.26M278.52M225.97M165.86M161.28M154.9M103.66M56.13M79.72M130.57M78.39M71.3M74.7M
Operating CF Margin %-24.34%26.35%26.3%18.69%20.92%28.22%21.6%19.1%19.38%19.71%16.92%18.05%18.38%18.37%17.01%17.12%17.38%9.77%13.03%12.42%11.56%13.09%14.19%9.96%5.51%7.78%14.12%8.45%8.41%9.34%
Operating CF Growth %-1%-1.48%5.39%50.98%-0.96%-9.41%14.95%20.41%11.07%10.1%12.53%-7.36%9.88%7.87%20.43%20.22%16%47.48%-11.22%23.26%36.24%2.84%4.12%49.43%84.67%-29.59%-38.94%66.57%9.94%-4.55%14.22%
Net Income1.53B1.48B1.38B1.31B1.16B990.05M872.44M861.3M777.93M681.47M512.16M590.86M584.46M517M459.13M384.46M283.93M205.77M246.95M228.02M181.93M140.64M112.71M87.81M83.7M66.11M68.53M60.77M50.45M50.4M51.2M
Depreciation & Amortization421.93M422.8M382.93M337.64M319.43M292.11M255.28M234.04M199.49M183.23M179.72M149.46M138.58M118.66M105.47M86.53M72.9M65.5M63.26M52.66M45.93M39.43M39.91M35.47M32.95M46.45M43.26M39.62M38.37M32.9M34.9M
Stock-Based Compensation35.47M047.86M46.2M47.38M46.1M41.56M40.39M27.32M25.09M22.03M23.76M19.87M21.59M19.38M22.15M16.6M13.5M20.19M15.53M12.44M0000000000
Deferred Taxes-53.33M-70.72M-12.94M-91.9M-67.82M-29.76M1.84M19.38M-73.68M-91.2M-5.63M6.46M20.58M1.41M3.55M12.15M3.77M5.77M29.74M4.77M-524K10.77M7.52M12.29M10.95M3.68M6.43M5.12M-1.69M-2.1M2.4M
Other Non-Cash Items-164.2M30.15M-31.8M-12.61M-42.68M-12.66M-158.5M4.28M-12.04M-61.84M-3.23M-59.2M-4.11M-19.11M364K-962K-2.5M-8.36M-85.59M-1.98M-9.48M12.03M5.19M3.94M-6.38M-3.09M1M37.43M1.22M-4.3M-6.6M
Working Capital Changes68.11M-60.62M66.67M142.79M-266.47M-125.39M268.37M-44.97M6.51M96.52M51.8M-38.8M-33.42M21.11M24.56M4.23M48.31M82.49M-27.29M-20.48M-4.33M-37.01M-4.04M15.39M-17.56M-57.02M-39.49M-12.37M-9.96M-5.8M-7.2M
Change in Receivables0-55.16M53.49M8.45M-86.71M-172.79M163.47M14.4M-13.38M-24.58M14.77M-7M-35.26M5.25M-4.22M0000000000000000
Change in Inventory0073M56.62M-322.47M-129.59M77.45M16.41M-59.47M-6.09M38.67M-12.01M11.63M-1.79M29.55M-11.92M7.33M83.62M-35.18M194K-6.22M-871K-14.95M826K23.55M-6.14M-6.62M-68K3.08M2.1M7.9M
Change in Payables00-18.48M10.43M95.48M212.1M7.02M-58.93M36.55M124.4M2.66M-20.05M-18.65M7.95M-10.3M0000000000000000
Cash from Investing-1.17B-1.06B-244.81M-2.38B-552.76M-2.06B61.63M-1.15B-1.21B-625.82M-452.37M-425.56M-641.63M-460.33M-803.73M-526.45M-566.82M-106.34M-496.62M-334.66M-206.03M-361.79M-154.46M-181M-19.73M-152.52M-107.4M-148.03M-163.49M-70.6M-41.5M
Capital Expenditures-132.65M-130.25M-127.08M-136.25M-139M-110.67M-74.2M-102.35M-82.08M-75.07M-63.28M-69.08M-71.33M-63.31M-57.43M-50.82M-39.18M-33.06M-44.22M-37.62M-29.16M-23.26M-21.02M-185.24M-17.37M-29.41M-29.55M-30.33M-49.84M-41.2M-41.2M
CapEx % of Revenue1.75%1.76%1.83%2.07%2.26%2%1.63%1.98%1.69%1.75%1.65%1.74%1.77%1.76%1.72%1.7%1.59%1.58%1.75%1.76%1.6%1.62%1.71%16.97%1.67%2.89%2.88%3.28%5.37%4.86%5.15%
Acquisitions-209.56M-933.04M-113.27M-2.24B-425.98M-1.95B128.8M-1.06B-1.13B-556.63M-391.42M-356.47M-573.65M-414.31M-747.67M-474.44M-538.59M-72.92M-463.01M-300.57M-177.64M-340.67M-143.53M00-131.79M-81.02M-147.47M-115.38M00
Investments-------------------------------
Other Investing-829.4M520K-4.46M-2.27M12.07M2.05M7.03M13.37M1.34M5.89M2.33M-8K3.34M17.3M1.37M-1.2M11.56M275K4.28M3.53M770K2.14M10.1M4.23M-2.35M8.68M3.31M29.77M4.77M-28.3M-1.9M
Cash from Financing-596.59M-686.32M-1.6B697.28M-575.7M39.34M-539.44M72.91M13.04M-329.17M57.05M-216.96M24.14M-70.28M174.54M31.86M62.63M-102.52M173.46M174.1M-9.95M196.81M15.54M26.93M-84.59M103.34M26.23M16.33M94.19M-2.4M-37.2M
Debt Issued (Net)108.81M6.4M-1.19B892.28M-73.69M183.9M-430.95M130.71M513.4M-270M456.5M244.75M326.59M-44.93M177.89M99.07M139.28M-92.36M245.46M180.86M15.37M197.47M15.54M23.97M-82.76M110.35M27.89M28.7M122.2M8.1M-24.4M
Equity Issued (Net)-410.29M-397.67M-212.03M-7.77M-332.82M-14.71M-4.68M-11.92M-367.68M-6.87M-336.14M-435.4M-245.28M-8.47M-4.64M-59.34M-78.61M11.33M-57.44M-5.44M-11.2M16.16M16.29M11.09M6.07M873K6.04M-4.8M-23.2M1.7M-5.5M
Dividends Paid-291.69M-285.35M-258.78M-230.33M-202.17M-184.59M-165.03M-127.5M-128.91M-82.73M-83.27M-85.99M-80.55M-58.41M-53.08M-38.37M-28.55M-25.58M-25.68M-25.75M-18.83M-16.81M-16.28M-8.12M-7.9M-7.88M-7.7M-7.74M-7.84M-7.9M-7.9M
Share Repurchases-443.97M-434.05M-212.03M-7.77M-332.82M-14.71M-4.68M-11.92M-367.68M-6.87M-336.14M-435.4M-245.28M-8.47M-4.64M-59.34M-78.61M0-57.44M-5.44M-21.07M00-5.85M-7.35M-11.63M-1.61M-9.3M-28M-5.4M-12.5M
Other Financing-3.42M-9.71M58.09M43.1M32.98M54.75M61.23M81.63M-3.77M30.43M19.96M59.67M23.38M41.52M54.38M30.49M30.51M4.1M11.13M24.43M4.71M000000100K2.99M-4.3M600K
Net Change in Cash82.25M83.95M-35.8M64.42M-1.39M-866.05M819.79M39.05M-292.32M-70.96M336.25M3.39M82.41M137.22M-12.41M7.18M-83.15M159.38M-83.16M121.05M13.55M-2.04M23.27M830K-656K6.95M-1.45M-1.13M9.08M-1.7M-4M
Free Cash Flow1.7B1.67B1.7B1.6B1.01B1.05B1.21B1.01B843.44M758.18M693.55M603.46M654.63M597.35M555.04M457.75M383.83M331.61M203.05M240.9M196.81M142.6M140.25M-30.33M86.29M26.72M50.17M100.24M28.55M30.1M33.5M
FCF Margin %22.42%22.58%24.52%24.24%16.43%18.93%26.58%19.62%17.41%17.63%18.06%15.18%16.28%16.62%16.65%15.31%15.53%15.8%8.02%11.27%10.82%9.94%11.38%-2.78%8.29%2.62%4.9%10.84%3.08%3.55%4.19%
FCF Growth %-0.62%-1.78%6.42%58.26%-3.75%-13.01%19.24%19.99%11.24%9.32%14.93%-7.82%9.59%7.62%21.25%19.26%15.75%63.31%-15.71%22.4%38.01%1.67%562.4%-135.15%222.95%-46.74%-49.95%251.16%-5.17%-10.15%-0.59%
FCF per Share7.417.237.336.914.364.515.224.413.623.272.972.502.652.432.271.881.591.370.841.000.820.600.60-0.130.380.120.230.450.130.130.15
FCF Conversion (FCF/Net Income)1.11x1.22x1.33x1.32x0.99x1.17x1.47x1.29x1.19x1.22x1.48x1.14x1.24x1.28x1.33x1.32x1.49x1.77x1.00x1.22x1.24x1.22x1.48x1.76x1.24x0.85x1.16x2.15x1.88x1.41x1.46x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

M&A Integration Execution Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Driven by Cash

According to recent financial disclosures, AMETEK consistently maintains an OCF/NI ratio above 1.0, with a 2026Q1 reading of 1.13, indicating that the company's reported net income is well-supported by actual cash generation rather than relying on aggressive accounting accruals or non-cash revenue recognition.

The consistent ability to convert net income into operating cash flow at a ratio exceeding unity suggests high earnings quality and disciplined working capital management. Investors should monitor this metric as it confirms that the company's profitability is grounded in tangible cash inflows, which is essential for a serial acquirer.

FCF Margins Reflect Operational Efficiency

As reported in quarterly filings, AMETEK's free cash flow margins have remained resilient, peaking at 28.3% in 2024Q4 and settling at 22.1% in 2026Q1, demonstrating the company's ability to sustain high cash conversion even while navigating fluctuating industrial demand cycles and ongoing integration of new business units.

The stability of these margins suggests that the company's niche-dominance strategy effectively shields it from the margin compression often seen in broader industrial peers. This trajectory implies that management's operational excellence program is successfully offsetting the inherent costs of scaling through inorganic growth.

Asset Intensity Remains Highly Disciplined

Based on the provided data, AMETEK maintains a lean capital expenditure profile, with CapEx/Revenue ratios consistently ranging between 1.1% and 3.5% over the last ten quarters, signaling that the business model requires minimal reinvestment to maintain its specialized hardware and instrumentation market position.

This low capital intensity is a hallmark of the company's niche-dominance strategy, allowing for significant free cash flow generation that can be redirected toward M&A or shareholder returns. The modest spending levels suggest that the company's existing infrastructure is sufficient to support current growth without requiring massive, lumpy capital outlays.

Capital Allocation Prioritizes Strategic M&A

As evidenced by historical cash flow statements, AMETEK aggressively utilizes its robust free cash flow to fund acquisitions, such as the $209.6 million deployed in 2026Q1, while simultaneously maintaining a consistent dividend and opportunistic share repurchase program to return value to its shareholders.

The company's ability to balance transformative M&A with steady capital returns suggests a disciplined approach to capital allocation that avoids over-leveraging the balance sheet. Investors should monitor whether the company can continue to find high-quality, niche targets at attractive valuations as its scale increases over time.

AME — Frequently Asked Questions

Quick answers to the most common questions about buying AME stock.

How much cash does AMETEK, Inc. (AME) generate from operations?

AMETEK, Inc. (AME) generated $1.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AMETEK, Inc.'s free cash flow?

AMETEK, Inc. (AME) generated $1.67B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is AMETEK, Inc.'s capital expenditure (CapEx)?

AMETEK, Inc. (AME) spent $130.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does AMETEK, Inc. distribute cash to shareholders?

In 2025, AMETEK, Inc. (AME) returned $285.3M to shareholders via cash dividends and spent $434.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.