VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AMRXAmneal Pharmaceuticals, Inc.
$17.23$5.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAMRXCash Flow

Amneal Pharmaceuticals, Inc. (AMRX) Cash Flow Statement

11Y historyFree accessUpdated daily

Cash generation remains inconsistent, highlighted by a significant $190.1M working capital outflow in 2026Q1 that resulted in a negative free cash flow of $42.6M.

AMRX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations303.86M339.99M295.1M345.58M65.1M241.82M379M1.71M250.23M234.19M115.06M104.88M
Operating CF Margin %-11.26%10.56%14.44%2.94%11.55%19.02%0.1%15.05%22.66%11.3%12.11%
Operating CF Growth %-382.48%15.21%-14.61%430.84%-73.08%-36.2%22128.8%-99.32%6.85%103.53%9.7%-
Net Income122.36M72.06M-73.88M-48.72M-254.79M10.62M91.06M-603.57M-201.3M169.32M209.43M169.45M
Depreciation & Amortization163.41M223.57M236.19M229.4M240.18M233.41M244.06M207.24M137.4M45.94M33.02M25.45M
Stock-Based Compensation24.7M31.95M27.77M26.82M31.85M020.75M21.68M167.6M000
Deferred Taxes-23.36M000000371.72M-9.44M742K121K0
Other Non-Cash Items246.01M216.93M109.08M185.26M107.81M131.38M84.75M124.86M148.96M14.52M3.25M-90.02M
Working Capital Changes-288.22M-204.52M-4.07M-47.19M-59.95M-133.59M-61.63M-120.22M7.01M-1.05M-152.15M-122.73M
Change in Receivables-97.77M-120.57M-162.16M125.8M-79.07M-16.31M16.79M-133.66M89.08M35.26M-122.48M-44.65M
Change in Inventory-128.72M-87.03M-130.53M-126.18M-102.4M-49.02M-113.78M-20.39M-42.88M-31.83M-42.59M-78.08M
Change in Payables9.37M21.32M235.13M-94.45M109.57M-43.93M0-10.26M-55.21M18.11M6.26M0
Cash from Investing-116.17M-112.26M-63M-69.19M-174.31M-194.18M-317.55M-19.58M-396.38M-98.55M-124.61M-135.62M
Capital Expenditures-117.75M-70.06M-60.34M-46.8M-48.8M-49.43M-61.84M-47.18M-97.09M-114.27M-124.61M-117.38M
CapEx % of Revenue3.87%2.32%2.16%1.96%2.21%2.36%3.1%2.9%5.84%11.06%12.24%13.55%
Acquisitions1.57M011.99M0-84.71M-141.54M-251.36M34.83M-324.63M15.72M00
Investments------------
Other Investing0-42.2M-14.65M-22.39M-40.8M-3.21M-4.35M-7.23M25.34M-3.78M-1.85M-18.24M
Cash from Financing-49.44M-31.53M-211.79M-212.57M-106.62M-138.12M131.81M-45.83M287.68M-95.02M-19.5M-24.99M
Debt Issued (Net)37.63M26.27M-185.12M22.65M-38.27M-79.18M142.99M-29.27M541.05M286.1M188.6M186.99M
Equity Issued (Net)1.93M1.96M000853K-863K00000
Dividends Paid00000000-183M-375.26M-200.62M-258.17M
Share Repurchases000000-863K00000
Other Financing-88.99M-59.76M-26.67M-235.22M-68.35M-59.8M-10.32M-16.56M-70.37M-5.85M-7.48M46.19M
Net Change in Cash136.06M194.52M19.31M63.88M-221.51M-90.38M194.3M-65.96M140.86M40.38M-27.56M-56.44M
Free Cash Flow205.28M269.93M220.11M276.39M-25.5M194.09M317.16M-95.73M153.14M119.92M-9.55M-12.5M
FCF Margin %6.74%8.94%7.88%11.55%-1.15%9.27%15.92%-5.89%9.21%11.6%-0.94%-1.44%
FCF Growth %-12.32%22.63%-20.36%1184.09%-113.14%-38.8%431.33%-162.51%27.71%1356.19%23.61%-
FCF per Share0.620.830.711.57-0.171.282.13-0.721.201.04-0.05-0.07
FCF Conversion (FCF/Net Income)1.68x4.72x-2.52x-4.11x-0.50x22.76x4.16x-0.00x-1.47x1.40x0.55x0.62x
Interest Paid56.32M0263.52M192.81M142.72M0130.19M158.57M131.5M000
Taxes Paid8.95M015.22M2.5M12.65M0010.26M34.95M000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High Debt Servicing Burden

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

Based on reported financial data, the relationship between net income and operating cash flow is highly erratic, evidenced by an OCF/NI ratio that swung from -908.81 in 2024Q3 to -0.46 in 2026Q1, suggesting that reported earnings frequently fail to translate into actual cash generation.

The persistent disconnect between accounting profits and cash flow indicates that non-cash charges and accruals are heavily influencing the bottom line. Investors should monitor whether this volatility stems from aggressive revenue recognition or the lumpy nature of milestone payments in the specialty segment.

Free Cash Flow Remains Volatile

As reported in quarterly filings, Amneal's free cash flow trajectory is inconsistent, oscillating between a peak of $121.1M in 2024Q3 and a deficit of $42.6M in 2026Q1, which highlights the difficulty in maintaining stable cash generation amidst significant operational and interest-related outflows.

The inability to sustain positive free cash flow suggests that the company's core operations are not yet generating sufficient surplus to cover both capital expenditures and debt obligations. This inconsistency warrants further investigation into whether the recent biosimilar investments will eventually provide the necessary cash flow stability.

Working Capital Swings Impede Liquidity

According to recent SEC filings, working capital changes have been a major drag on cash flow, with a significant outflow of $190.1M in 2026Q1 alone, indicating that the company is struggling to manage its inventory and receivables cycle effectively in a competitive generic market.

These large, negative working capital adjustments suggest that the company may be building inventory or facing delayed collections, both of which consume cash that is vital for servicing its high debt load. The recurring nature of these outflows implies that working capital management is a structural challenge rather than a temporary timing issue.

Capital Intensity Reflects Growth Pivot

Based on the provided figures, capital expenditures have trended upward, reaching $46.2M in 2025Q4, which reflects the company's ongoing investment in complex manufacturing capabilities and biosimilar infrastructure necessary to differentiate its product portfolio from commodity generic competitors.

While these investments are essential for long-term competitiveness, the rising capital intensity relative to revenue suggests that the company is in a heavy reinvestment phase. Analysts should monitor whether these capital outlays yield the expected margin expansion or if they merely serve to maintain existing market share.

AMRX — Frequently Asked Questions

Quick answers to the most common questions about buying AMRX stock.

How much cash does Amneal Pharmaceuticals, Inc. (AMRX) generate from operations?

Amneal Pharmaceuticals, Inc. (AMRX) generated $340.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Amneal Pharmaceuticals, Inc.'s free cash flow?

Amneal Pharmaceuticals, Inc. (AMRX) generated $269.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Amneal Pharmaceuticals, Inc.'s capital expenditure (CapEx)?

Amneal Pharmaceuticals, Inc. (AMRX) spent $70.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.