Operating cash flow swung from negative $190.1M of working capital drag in 2026Q1 to $100.3M in 2026Q3, while $420.6M of net acquisition outflows in 2026Q3 suggests deployable cash is being directed toward inorganic growth rather than deleveraging.
Amneal Pharmaceuticals, Inc. (AMRX) cash flow statement — 11-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Cash from Operations | 182.61M | 339.99M | 295.1M | 345.58M | 65.1M | 241.82M | 379M | 1.71M | 250.23M | 234.19M | 115.06M | 104.88M |
| Operating CF Margin % | - | 11.26% | 10.56% | 14.44% | 2.94% | 11.55% | 19.02% | 0.1% | 15.05% | 22.66% | 11.3% | 12.11% |
| Operating CF Growth % | -615.71% | 15.21% | -14.61% | 430.84% | -73.08% | -36.2% | 22128.8% | -99.32% | 6.85% | 103.53% | 9.7% | - |
| Net Income | 147.54M | 72.06M | -73.88M | -48.72M | -254.79M | 10.62M | 91.06M | -603.57M | -201.3M | 169.32M | 209.43M | 169.45M |
| Depreciation & Amortization | 193.48M | 223.57M | 236.19M | 229.4M | 240.18M | 233.41M | 235.39M | 207.24M | 137.4M | 45.94M | 33.02M | 25.45M |
| Stock-Based Compensation | 29.11M | 31.95M | 27.77M | 26.82M | 31.85M | 0 | 20.75M | 21.68M | 167.6M | 0 | 0 | 0 |
| Deferred Taxes | 2.75M | 0 | 0 | 0 | 0 | 0 | 0 | 371.72M | -9.44M | 742K | 121K | 0 |
| Other Non-Cash Items | 170.87M | 216.93M | 109.08M | 185.26M | 107.81M | 131.38M | 93.43M | 124.86M | 148.96M | 14.52M | 3.25M | -90.02M |
| Working Capital Changes | -423.1M | -204.52M | -4.07M | -47.19M | -59.95M | -133.59M | -61.63M | -120.22M | 7.01M | -1.05M | -152.15M | -122.73M |
| Change in Receivables | -131.74M | -120.57M | -162.16M | 125.8M | -79.07M | -16.31M | 16.79M | -133.66M | 89.08M | 35.26M | -122.48M | -44.65M |
| Change in Inventory | -178.53M | -87.03M | -130.53M | -126.18M | -102.4M | -49.02M | -113.78M | -20.39M | -42.88M | -31.83M | -42.59M | -78.08M |
| Change in Payables | 36.17M | 21.32M | 235.13M | -94.45M | 109.57M | -43.93M | 0 | -10.26M | -55.21M | 18.11M | 6.26M | 0 |
| Cash from Investing | -661.74M | -112.26M | -63M | -69.19M | -174.31M | -194.18M | -317.55M | -19.58M | -396.38M | -98.55M | -124.61M | -135.62M |
| Capital Expenditures | -241.81M | -70.06M | -60.34M | -46.8M | -48.8M | -49.43M | -61.84M | -47.18M | -97.09M | -114.27M | -124.61M | -117.38M |
| CapEx % of Revenue | 7.57% | 2.32% | 2.16% | 1.96% | 2.21% | 2.36% | 3.1% | 2.9% | 5.84% | 11.06% | 12.24% | 13.55% |
| Acquisitions | -419.93M | 0 | 11.99M | 0 | -84.71M | -141.54M | -251.36M | 34.83M | -324.63M | 15.72M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -42.2M | -14.65M | -22.39M | -40.8M | -3.21M | -4.35M | -7.23M | 25.34M | -3.78M | -1.85M | -18.24M |
| Cash from Financing | 422.99M | -31.53M | -211.79M | -212.57M | -106.62M | -138.12M | 131.81M | -45.83M | 287.68M | -95.02M | -19.5M | -24.99M |
| Debt Issued (Net) | 501.03M | 26.27M | -185.12M | 22.65M | -38.27M | -79.18M | 142.99M | -29.27M | 541.05M | 286.1M | 188.6M | 186.99M |
| Equity Issued (Net) | 1.07M | 1.96M | 0 | 0 | 0 | 853K | -863K | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -183M | -375.26M | -200.62M | -258.17M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -863K | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -79.11M | -59.76M | -26.67M | -235.22M | -68.35M | -59.8M | -10.32M | -16.56M | -70.37M | -5.85M | -7.48M | 46.19M |
| Net Change in Cash | -64.4M | 194.52M | 19.31M | 63.88M | -221.51M | -90.38M | 194.3M | -65.96M | 140.86M | 40.38M | -27.56M | -56.44M |
| Free Cash Flow | 40.41M | 269.93M | 220.11M | 276.39M | -25.5M | 194.09M | 317.16M | -95.73M | 153.14M | 119.92M | -9.55M | -12.5M |
| FCF Margin % | 1.26% | 8.94% | 7.88% | 11.55% | -1.15% | 9.27% | 15.92% | -5.89% | 9.21% | 11.6% | -0.94% | -1.44% |
| FCF Growth % | -83.5% | 22.63% | -20.36% | 1184.09% | -113.14% | -38.8% | 431.33% | -162.51% | 27.71% | 1356.19% | 23.61% | - |
| FCF per Share | 0.12 | 0.83 | 0.71 | 1.57 | -0.17 | 1.28 | 2.13 | -0.72 | 1.20 | 1.04 | -0.05 | -0.07 |
| FCF Conversion (FCF/Net Income) | 0.27x | 4.72x | -2.52x | -4.11x | -0.50x | 22.76x | 4.16x | -0.00x | -1.47x | 1.40x | 0.55x | 0.62x |
| Interest Paid | 0 | 0 | 263.52M | 192.81M | 142.72M | 0 | 130.19M | 158.57M | 131.5M | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 15.22M | 2.5M | 12.65M | 0 | 0 | 10.26M | 34.95M | 0 | 0 | 0 |
Quick answers to the most common questions about buying AMRX stock.
Amneal Pharmaceuticals, Inc. (AMRX) generated $340.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Amneal Pharmaceuticals, Inc. (AMRX) generated $269.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Amneal Pharmaceuticals, Inc. (AMRX) spent $70.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Working capital drain and leverage
Metrics are mathematically derived from official filings.
Operating Cash Flow Lags Reported Earnings
According to reported quarterly figures, Amneal's operating cash flow swung from $100.3M in 2026Q3 to negative in both 2026Q1 and 2026Q2, diverging sharply from net income that stayed near breakeven, suggesting earnings are not converting to cash consistently.
The 2026 quarters show operating cash flow of -$28.7M and -$19.3M against net income of $62.3M and $57.7M, an accrual gap that is hard to reconcile with a stable operating base. Working capital outflows of roughly $190M per quarter in the first two quarters of 2026 appear to be the primary driver, which warrants investigation into receivables, inventory, and gross-to-net timing. Investors should monitor whether the strong third-quarter rebound reflects genuine collection normalization or a timing shift.
Free Cash Flow Turns Sharply Volatile
Based on reported figures, Amneal's free cash flow fell from $121.1M in 2024Q3 to negative readings in 2025Q1 and 2026Q1 and 2026Q2, indicating the cash generation trend is unstable rather than durable.
Free cash flow margins ranged from -8.1% to 17.2% across the ten reported quarters, a spread too wide to treat any single period as representative. The trend appears to be driven more by working capital timing than by underlying profitability, given that depreciation and amortization stayed steady near $43M to $66M per quarter. Until cash conversion stabilizes across several consecutive quarters, the reported FCF level should be treated with caution.
Capital Intensity Remains Moderate
As reported in the cash flow statements, Amneal's capital expenditures ranged from $10.7M to $122.7M per quarter, with the 2026Q2 spike representing 15.4% of revenue, while typical quarters sat near 2% to 6%.
Most quarters show capex in the low single digits as a share of revenue, consistent with a manufacturing base that requires ongoing maintenance investment. The 2026Q2 spike appears unusually large relative to surrounding quarters and may reflect facility or biosimilar capacity investment, though the filings do not allow a clean split between maintenance and growth spend. Depreciation near $50M per quarter suggests capex has not been fully replacing asset consumption in several periods.
Working Capital Absorbs Recent Cash Generation
According to reported figures, working capital changes consumed $190.1M in 2026Q1 and $191.5M in 2026Q2, the dominant factor behind negative operating cash flow in those quarters, suggesting collection or inventory pressure.
Large recurring working capital outflows in early 2026 point to a build in receivables or inventory, which is consistent with gross-to-net adjustment timing and generic price erosion. The reversal in 2026Q3 to a modest outflow of $29.2M suggests partial normalization, but one quarter is insufficient to confirm a structural improvement. Investors should monitor days sales outstanding and inventory levels in upcoming filings.
Acquisition Spending Dominates Recent Deployment
As reported in the cash flow statements, Amneal recorded net acquisition outflows of $420.6M in 2026Q3 with no dividends or buybacks, suggesting the bulk of deployable cash is directed toward inorganic growth and debt-related needs.
The $420.6M acquisition outflow in the latest quarter is large relative to quarterly free cash flow of $60.7M, implying it was funded substantially by balance sheet resources or new borrowing. The absence of shareholder returns is consistent with a company prioritizing deleveraging given debt-to-equity of 458.91%. Whether this acquisition generates returns sufficient to justify the spend cannot be assessed from the supplied data alone.
Cash Quality Obscured by Timing Effects
Based on reported figures, the cumulative operating cash flow across the ten quarters appears to mask large intra-period swings, with a 2025Q3 OCF/NI ratio of 50.00 illustrating how small denominators distort conversion metrics.
Ratios such as OCF/NI become unreliable when net income approaches zero, as seen in 2025Q3 and 2024Q3, so headline conversion figures should not be taken at face value. Stock-based compensation of roughly $7M to $10M per quarter is modest and does not explain the working capital gap. The more useful view is cumulative cash conversion across multiple years, which the supplied window does not fully capture.