VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ANET
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ANETArista Networks, Inc.
$157.60$198.4B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksANETCash Flow

Arista Networks, Inc. (ANET) Cash Flow Statement

14Y historyFree accessUpdated daily

Operating cash flow remains robust with a 1.66x ratio to net income in 2026Q1, though free cash flow margins exhibit volatility, ranging from 30.6% to 64.5% over the historical period.

ANET Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations5.42B4.37B3.71B2.03B492.81M1.02B735.11M963.03M503.12M631.63M131.44M200.53M114.52M34.65M26.31M
Operating CF Margin %-48.55%52.95%34.71%11.25%34.46%31.72%39.95%23.39%38.37%11.64%23.94%19.61%9.59%13.6%
Operating CF Growth %215.63%17.9%82.31%312.74%-51.49%38.19%-23.67%91.41%-20.35%380.54%-34.45%75.11%230.51%31.71%-
Net Income3.72B3.51B2.85B2.09B1.35B840.85M634.56M859.87M328.12M423.2M184.19M121.1M86.85M42.46M21.35M
Depreciation & Amortization82.1M72.6M62.04M70.63M62.7M50.33M44.59M32.85M27.67M20.64M19.75M13.67M10.02M5.04M1.78M
Stock-Based Compensation467.1M439.2M355.36M296.76M230.93M186.88M137.04M101.28M91.2M75.43M59.03M45.3M27.62M10.16M4.7M
Deferred Taxes-309.8M-312M-492.87M-370.8M-244.38M-99.29M-9.14M-75.74M-57.9M8.43M-21.72M-24.41M-6.77M-8.83M-3.72M
Other Non-Cash Items-18.4M-27.1M-53.53M-33.98M3.94M43.96M13.76M3.98M10.44M1.45M-41.36M-35.78M-19.02M427K1.27M
Working Capital Changes1.48B687.8M985.18M-15.92M-912.82M-6.88M-85.69M40.8M103.59M102.48M-68.45M80.65M15.82M-14.61M926K
Change in Receivables-487.9M-746.4M-106.08M-105.93M-401.95M-126.97M10.67M-60.21M-77.92M5.77M-108.86M-47.28M-19.84M-28.29M-22.04M
Change in Inventory-422.8M-412.5M110.61M-655.47M-638.95M-170.45M-235.32M20.93M51.05M-69.71M-144.36M-14.12M-13.43M-49.18M-7.15M
Change in Payables218.2M260.5M-51.63M198.61M31.44M66.68M41.16M-1.94M39.34M-30.1M38.68M9.04M14.01M3.87M3.84M
Cash from Investing-3.68B-3.58B-2.46B-687.45M216.33M-925.56M-608.8M-284.07M-755.11M-392.58M-325.98M184.17M-249.36M-19.49M-12.35M
Capital Expenditures-145.6M-119.5M-32.03M-34.43M-44.64M-64.74M-15.38M-15.75M-23.83M-15.28M-21.42M-19.99M-13.13M-20.32M-3.31M
CapEx % of Revenue1.5%1.33%0.46%0.59%1.02%2.2%0.66%0.65%1.11%0.93%1.9%2.39%2.25%5.62%1.71%
Acquisitions-300M-300M01.8M-145.09M-19.93M-224.02M26.86M-104.82M0-2.5M0000
Investments---------------
Other Investing19.9M14.9M-6.63M-3.16M-12.69M1.3M0001.74M-204K0-26.21M825K-9.04M
Cash from Financing-802.1M-1.6B-421.81M-83.75M-654.6M-360.88M-346.34M-217.96M42.85M51.47M75.6M63.1M261.34M9.89M3.98M
Debt Issued (Net)00000000-1.93M-1.62M-1.34M-1.09M-20.79M00
Equity Issued (Net)-782.7M-1.55B-363.44M-50.19M-621.88M-344.4M-337.62M-208.76M53.66M57.11M35.18M-261K239.31M9M3.88M
Dividends Paid000000000000000
Share Repurchases-842.2M-1.6B-423.62M-112.28M-670.29M-411.64M-395.17M-266.14M000-261K000
Other Financing-19.4M-50.5M-58.37M-33.56M-32.73M-16.48M-8.72M-9.2M-8.88M-4.03M41.76M64.45M42.81M882K95K
Net Change in Cash944.4M-798.5M824.3M1.26B50.93M-272.4M-218.06M461.35M-210.53M291.27M-119.4M447.3M126.37M25.01M17.93M
Free Cash Flow5.28B4.25B3.68B2B448.17M951.12M719.73M947.28M479.29M616.35M110.02M180.54M101.38M14.33M22.99M
FCF Margin %54.36%47.22%52.49%34.12%10.23%32.26%31.06%39.29%22.28%37.44%9.74%21.56%17.36%3.97%11.89%
FCF Growth %39.44%15.67%83.85%346.17%-52.88%32.15%-24.02%97.64%-22.24%460.21%-39.06%78.08%607.38%-37.67%-
FCF per Share4.143.332.871.580.350.740.570.730.370.490.090.160.120.010.02
FCF Conversion (FCF/Net Income)1.42x1.25x1.30x0.97x0.36x1.21x1.16x1.12x1.53x1.49x0.71x1.66x1.32x0.82x1.23x
Interest Paid000000002.69M2.81M2.92M3M6.45M00
Taxes Paid00970.64M686.15M427.85M189.77M82.6M32.83M17.57M44.22M39.64M6.59M44.77M16.81M-15.11M

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Hyper-scaler customer concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Driven by Accruals

As reported in recent financial statements, Arista's operating cash flow to net income ratio has frequently exceeded 1.3x, suggesting that the company's reported earnings are consistently supported by strong cash inflows, though investors should monitor the volatility introduced by significant quarterly working capital fluctuations.

The consistent premium of operating cash flow over net income indicates that Arista's accounting practices are conservative, with cash generation outpacing accrual-based profit recognition. This relationship suggests a high quality of earnings, though the periodic swings in the OCF/NI ratio warrant further investigation into the timing of large-scale customer payments.

Free Cash Flow Margin Expansion

Based on the provided quarterly data, Arista's free cash flow margins have demonstrated significant volatility, ranging from 30.6% to 64.5%, reflecting the company's ability to generate substantial cash relative to revenue as it scales its high-performance networking solutions across major cloud infrastructure deployments.

The trajectory of free cash flow appears to be structurally improving, particularly as the company benefits from its asset-light manufacturing model. While margins fluctuate due to the timing of large orders, the underlying trend suggests that Arista is successfully converting its top-line growth into meaningful cash reserves.

Working Capital Volatility Impacts Cash

According to recent SEC filings, Arista's working capital changes have been a primary driver of cash flow variance, with quarterly swings reaching as high as $634.7 million, which highlights the sensitivity of the company's cash position to the timing of large-scale hyper-scaler procurement cycles.

The significant quarterly fluctuations in working capital suggest that Arista's cash flow is heavily influenced by the lumpy nature of its largest customers' purchasing patterns. Investors should monitor these shifts closely, as they may mask underlying operational efficiency trends during periods of rapid inventory build-up or accelerated collections.

Aggressive Capital Return Strategy

As indicated by the company's recent financial disclosures, Arista has prioritized share repurchases, utilizing over $787 million in a single quarter, which underscores management's commitment to returning capital to shareholders while maintaining a debt-free balance sheet and funding organic innovation through its R&D initiatives.

The company's capital deployment strategy appears focused on offsetting dilution from stock-based compensation through aggressive buybacks. This approach suggests management's confidence in the long-term durability of the business, though the reliance on cash for repurchases warrants monitoring if future growth requires larger capital investments.

ANET — Frequently Asked Questions

Quick answers to the most common questions about buying ANET stock.

How much cash does Arista Networks, Inc. (ANET) generate from operations?

Arista Networks, Inc. (ANET) generated $4.37B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Arista Networks, Inc.'s free cash flow?

Arista Networks, Inc. (ANET) generated $4.25B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Arista Networks, Inc.'s capital expenditure (CapEx)?

Arista Networks, Inc. (ANET) spent $119.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Arista Networks, Inc. distribute cash to shareholders?

In 2025, Arista Networks, Inc. (ANET) spent $1.60B on share repurchases. This shows the company's commitment to returning capital to its equity investors.