Free cash flow is highly volatile, swinging from a -$16.6M burn in 2026Q1 to a +$17.0M generation in 2026Q4, driven almost entirely by $16.5M in working capital releases rather than core operational profitability.
AngioDynamics, Inc. (ANGO) cash flow statement — 25-year operating, investing & financing cash flows
| Metric | May'26 | May'25 | May'24 | May'23 | May'22 | May'21 | May'20 | May'19 | May'18 | May'17 | May'16 | May'15 | May'14 | May'13 | May'12 | May'11 | May'10 | May'09 | May'08 | May'07 | May'06 | May'05 | May'04 | May'03 | May'02 |
|---|
| Cash from Operations | 3.09M | -10.13M | -28.16M | 78K | -7.19M | 24.09M | -14.55M | 37.44M | 41.29M | 55.74M | 45.22M | 25.68M | 24.68M | 26.65M | 11.6M | 33.87M | 39.96M | 19.94M | 25.91M | 8.78M | 3.22M | 4.79M | 2.5M | 680K | 1.21M |
| Operating CF Margin % | 0.96% | -3.46% | -9.27% | 0.02% | -2.27% | 8.28% | -5.51% | 10.41% | 11.99% | 15.94% | 12.78% | 7.2% | 6.96% | 7.79% | 5.23% | 15.68% | 18.5% | 10.22% | 15.56% | 7.83% | 4.1% | 7.94% | 5.1% | 1.77% | 3.9% |
| Operating CF Growth % | 130.5% | 64.03% | -36200% | 101.08% | -129.86% | 265.54% | -138.87% | -9.32% | -25.94% | 23.29% | 76.04% | 4.07% | -7.4% | 129.72% | -65.75% | -15.24% | 100.38% | -23.02% | 194.93% | 172.88% | -32.77% | 91.52% | 267.65% | -43.62% | - |
| Net Income | -36.74M | -33.99M | -184.35M | -52.44M | -26.55M | -31.55M | -156.07M | 61.34M | 16.34M | 7.01M | -44.45M | -3.27M | 3.09M | -614K | -5.09M | 8.12M | 12.31M | 9.93M | 10.89M | -9.13M | 6.87M | 4.55M | 3.14M | 1.19M | 1.01M |
| Depreciation & Amortization | 22.95M | 25.8M | 27.71M | 30.87M | 29.35M | 25.92M | 23.8M | 25.88M | 23.16M | 24.81M | 28.38M | 30.49M | 25.05M | 29.07M | 13.04M | 12.58M | 12.46M | 12.05M | 8.87M | 3.41M | 1.08M | 771K | 681K | 657K | 569K |
| Stock-Based Compensation | 13.96M | 9.77M | 10.53M | 11.16M | 10.69M | 8.63M | 7.59M | 9.25M | 7.91M | 6.18M | 3.24M | 6M | 5.41M | 4.61M | 4.09M | 4.61M | 4.88M | 5.79M | 4.9M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 143K | -988K | -7.97M | -2.31M | -3.71M | -4.8M | -1.57M | -2.65M | -8.95M | 4.43M | 39.98M | -5.12M | 2.72M | 666K | -703K | -840K | 5.88M | 4.27M | 5.48M | -2.82M | -18K | 119K | 57K | 45K | 55K |
| Other Non-Cash Items | 5.44M | 3.39M | 111.5M | 19.83M | 4.07M | 16.83M | 140.23M | -55.11M | 364K | -9.54M | 4.61M | 9.31M | -1.46M | 1.14M | 1.66M | 5.6M | -1.54M | -5.54M | 9.55M | 26.94M | 2.78M | 2.15M | 665K | 910K | 60K |
| Working Capital Changes | -2.67M | -14.11M | 14.42M | -7.03M | -21.05M | 9.07M | -28.55M | -1.26M | 2.46M | 24.86M | 12.86M | -10.98M | -12.9M | -9.62M | -3.33M | 3.81M | 5.9M | -6.57M | -8.89M | -9.62M | -7.49M | -2.79M | -2.05M | -2.12M | -487K |
| Change in Receivables | -5.75M | 23K | 7.89M | -1.3M | -17.15M | -4.16M | 11.92M | -3.18M | 5.04M | 8.48M | 3.13M | 2.1M | -14.79M | 1.02M | -2.4M | 2.77M | -2.61M | 351K | -6.13M | -1.47M | -3.83M | -1.91M | -1.48M | -2.08M | -811K |
| Change in Inventory | 10.05M | -1.35M | -9.41M | -8.2M | -2.8M | 11.54M | -18.84M | -1.43M | 5.74M | 687K | 11.98M | -6.15M | -5.45M | -2.4M | -1.09M | 1.56M | 8.3M | -10.53M | 4.17M | -6.52M | -5.89M | -1.72M | 86K | -722K | -2.56M |
| Change in Payables | -5.83M | -15.88M | 27.53M | 2.14M | 3.91M | 4.88M | -15.47M | 5.21M | -7.09M | 17.21M | -3.4M | -5.88M | 7.25M | -12.72M | 6.67M | -2.43M | 5.57M | 5.57M | 2.34M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -5.95M | -10.18M | 123.72M | -9.75M | -19.31M | -13.71M | -63.34M | 82.55M | -3.66M | -2.55M | -7.57M | -13.29M | -17.05M | -21.65M | -175.69M | -48.62M | -11.78M | -15.7M | -26.19M | -55.04M | -19.1M | -13.54M | -996K | -4.57M | -715K |
| Capital Expenditures | -2.58M | -4.46M | -2.52M | -3.81M | -4.3M | -5.19M | -7.24M | -3.12M | -2.39M | -3M | -2.33M | -11.38M | -11.17M | -12.12M | -2.49M | -2.96M | -5.04M | -4.36M | -6.71M | -7.34M | -6.08M | -1.82M | -1.64M | -4.06M | -682K |
| CapEx % of Revenue | 0.81% | 1.53% | 0.83% | 1.13% | 1.36% | 1.78% | 2.74% | 0.87% | 0.69% | 0.86% | 0.66% | 3.19% | 3.15% | 3.54% | 1.12% | 1.37% | 2.33% | 2.24% | 4.03% | 6.54% | 7.75% | 3.03% | 3.33% | 10.57% | 2.21% |
| Acquisitions | 0 | 0 | 0 | 0 | -3.6M | 0 | -55.76M | -84.92M | 0 | 0 | 0 | 0 | -4.17M | -24.47M | -237.19M | -973K | -5.41M | 0 | -18.69M | -23.71M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -3.37M | -5.71M | 126.23M | -5.93M | -11.41M | -8.52M | -350K | 169.24M | -1.26M | 0 | -3.27M | -1.35M | -1.44M | 2.5M | -7.05M | -295K | 0 | -17.08M | 1.72M | -6.92M | 0 | 101K | 647K | -798K | 0 |
| Cash from Financing | 564K | -255K | -64.25M | 25.42M | 7.68M | -16.99M | -95.24M | 33.93M | -11.55M | -37.98M | -23.66M | -10.46M | -14.02M | -6.29M | 142.34M | 1.92M | 2.72M | -8.27M | 4.01M | 10.53M | 65.42M | 21.5M | -696K | 3.31M | 371K |
| Debt Issued (Net) | 0 | 6.16M | -50M | 25M | 5M | -20M | -92.5M | 40M | -5M | -23.91M | -16.25M | -5M | 160K | -7.5M | 143.45M | -260K | -265K | -10.04M | -315K | 4.79M | -165K | -3.15M | -140K | 3.4M | 394K |
| Equity Issued (Net) | 0 | -1.67M | 752K | 1.17M | 2.68M | 3.01M | 0 | 0 | 0 | -13.56M | 0 | 0 | 0 | 0 | -2.1M | 0 | 0 | 0 | 4.24M | 4.58M | 65.81M | 5.66M | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -1.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.56M | 0 | 0 | 0 | 0 | -2.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 564K | -4.75M | -15M | -751K | 0 | 0 | -2.74M | -6.07M | -6.55M | -516K | -7.41M | -5.46M | -14.18M | 1.21M | 992K | 2.18M | 2.98M | 1.77M | 91K | 1.16M | -218K | 19M | -556K | -89K | -23K |
| Net Change in Cash | -2.03M | -20.16M | 31.44M | 15.79M | -19.34M | -6.27M | -173.21M | 153.54M | 26.55M | 15.21M | 13.94M | 2.29M | -5.7M | -1.71M | -22.48M | -12.78M | 30.85M | -4.13M | 3.73M | -35.73M | 49.54M | 12.75M | 808K | -586K | 862K |
| Free Cash Flow | 508K | -14.59M | -33.93M | -4.27M | -11.49M | 18.91M | -22.14M | 34.32M | 37.63M | 52.74M | 39.62M | 12.95M | 12.07M | 13.73M | 8.56M | 30.8M | 34.92M | -1.5M | 19.2M | 1.45M | -2.86M | 2.96M | 865K | -3.38M | 524K |
| FCF Margin % | 0.16% | -4.99% | -11.16% | -1.26% | -3.63% | 6.5% | -8.38% | 9.55% | 10.93% | 15.09% | 11.2% | 3.63% | 3.41% | 4.01% | 3.86% | 14.26% | 16.16% | -0.77% | 11.53% | 1.29% | -3.64% | 4.91% | 1.76% | -8.8% | 1.7% |
| FCF Growth % | 103.48% | 56.99% | -693.78% | 62.81% | -160.78% | 185.4% | -164.5% | -8.79% | -28.65% | 33.12% | 205.98% | 7.25% | -12.07% | 60.42% | -72.21% | -11.79% | 2432.46% | -107.8% | 1228.44% | 150.58% | -196.42% | 242.54% | 125.58% | -745.42% | - |
| FCF per Share | 0.01 | -0.36 | -0.84 | -0.11 | -0.29 | 0.49 | -0.58 | 0.92 | 1.00 | 1.43 | 1.10 | 0.36 | 0.34 | 0.39 | 0.34 | 1.23 | 1.41 | -0.06 | 0.79 | 0.08 | -0.22 | 0.24 | 0.09 | -0.36 | 0.06 |
| FCF Conversion (FCF/Net Income) | -0.08x | 0.30x | 0.15x | -0.00x | 0.27x | -0.76x | 0.09x | 0.61x | 2.53x | -7.90x | -1.04x | -7.58x | 10.52x | -22.01x | -2.24x | 4.17x | 3.25x | 2.01x | 2.38x | -0.96x | 0.47x | 1.05x | 0.80x | 0.57x | 1.20x |
| Interest Paid | 0 | 185K | 0 | 2.58M | 562K | 731K | 413K | 5.12M | 3.19M | 2.97M | 3.06M | 3.15M | 3.59M | -4.94M | 0 | 0 | 0 | 612K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 800K | 455K | 342K | 329K | 313K | 682K | 426K | 36K | 102K | 332K | -699K | -182K | -200K | 0 | 0 | 0 | 2.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ANGO stock.
AngioDynamics, Inc. (ANGO) generated $3.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
AngioDynamics, Inc. (ANGO) generated $0.5M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
AngioDynamics, Inc. (ANGO) spent $2.6M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Persistent operating losses and cash burn
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital
AngioDynamics' operating cash flow consistently exceeds net income, with a 2026Q4 OCF of $17.5M against a net loss of $11.4M, a divergence primarily driven by significant working capital releases rather than core operational profitability.
The persistent negative gap between net income and operating cash flow is not a sign of high-quality earnings but rather a reflection of the company's cash management cycle. The large positive working capital swings, such as the $16.5M release in 2026Q4, appear to be the primary driver of positive OCF, masking the underlying operational cash burn. This suggests the company is liquidating assets or stretching payables to fund operations, a pattern that may not be sustainable.
FCF Volatility Driven by Working Capital
Free cash flow has been highly volatile, swinging from a -$16.6M burn in 2026Q1 to a +$17.0M generation in 2026Q4, with the trajectory dictated by working capital shifts rather than consistent operational performance.
The FCF margin has been erratic, ranging from -28.7% to +22.5% over the past ten quarters, indicating a lack of predictable cash generation. This volatility is directly tied to the large, unpredictable swings in working capital, which have overwhelmed the modest positive impact of depreciation and amortization. The company's ability to generate sustainable free cash flow remains unproven, as the positive quarters are not supported by net income.
Working Capital Swings Dominate Cash Flow
Working capital changes have been the dominant driver of operating cash flow, with a massive $16.5M positive swing in 2026Q4 following a -$16.3M drag in 2026Q1, indicating significant volatility in the cash conversion cycle.
The pattern of large, alternating positive and negative working capital adjustments suggests potential instability in inventory management, receivables collection, or payables timing. The company appears to be using its balance sheet as a cash buffer, with releases in one quarter often following builds in the next. This volatility makes cash flow forecasting difficult and raises questions about the underlying efficiency of the business operations.
Minimal Capex Amid Operational Losses
Capital expenditures have remained consistently low, at just 0.5% of revenue in 2026Q4, suggesting the company is deferring growth investments while operating at a significant loss.
The minimal capital intensity, with CapEx consistently below 3% of revenue, is unusual for a manufacturing-focused medical device company and may indicate a strategy of prioritizing cash preservation over long-term capacity expansion. This low reinvestment rate, combined with persistent operating losses, raises concerns about the company's ability to maintain its competitive position and fund future growth without external financing.
Cash Flow Obscures Operational Weakness
The cash flow statement obscures the company's operational weakness, as positive operating cash flow in recent quarters is almost entirely attributable to working capital releases and stock-based compensation add-backs, not core profitability.
Investors should note that stock-based compensation, which averaged $3.1M per quarter over the last four periods, is added back to calculate operating cash flow, masking a real cash expense. Furthermore, the reliance on working capital releases to generate positive OCF is a potential red flag, as it may indicate aggressive accounting or unsustainable operational practices. The underlying business continues to burn cash on an operational basis, a reality hidden by these non-operational adjustments.