Total debt fell from $205.4M in Q2 2024 to $71.8M in Q2 2026, reducing D/E from 0.71 to 0.23, while retained earnings turned positive at $6.0M, though goodwill of $59.6M represents 19% of equity.
American Public Education, Inc. (APEI) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'03 |
|---|
| Total Current Assets | 282.52M | 259.82M | 260.57M | 217.38M | 186.09M | 202.64M | 251.81M | 222.91M | 232.57M | 191.13M | 163.72M | 131.11M | 136.22M | 116.58M | 141.07M | 138.72M | 98M | 88.38M | 58M | 34.84M | 18.99M | 11.73M | 5.15M |
| Cash & Short-Term Investments | 76.26M | 176.5M | 131.93M | 116.66M | 129.46M | 122.63M | 226.49M | 201.44M | 212.13M | 179.21M | 146.35M | 105.73M | 115.63M | 94.82M | 114.9M | 119.01M | 81.35M | 74.87M | 47.71M | 26.95M | 11.68M | 5.51M | 5.15M |
| Cash Only | 0 | 176.5M | 131.93M | 116.66M | 129.46M | 122.63M | 226.49M | 201.44M | 212.13M | 179.21M | 146.35M | 105.73M | 115.63M | 94.82M | 114.9M | 119.01M | 81.35M | 74.87M | 47.71M | 26.95M | 11.68M | 5.51M | 5.15M |
| Short-Term Investments | 76.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 39.65M | 65.66M | 63.41M | 51.45M | 45.22M | 41.33M | 17.65M | 11.32M | 14.96M | 7.14M | 6.95M | 7.92M | 8.16M | 12.73M | 15.38M | 11.1M | 11.05M | 9.53M | 7.49M | 5.99M | 6.13M | 5.42M | 0 |
| Days Sales Outstanding | 27.16 | 36.94 | 37.06 | 31.27 | 27.22 | 36.02 | 20.02 | 14.44 | 18.34 | 8.7 | 8.1 | 8.81 | 8.51 | 14.11 | 17.91 | 15.56 | 20.35 | 23.34 | 25.53 | 31.62 | 55.85 | 70.21 | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.5M | 0 | 0 | 0 | 0 | 0 | 1.16M | 707K | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21.54 | - | - | - | - | - | 23.47 | 19.48 | - |
| Other Current Assets | 146.55M | 17.66M | 51.48M | 36.24M | 0 | 27M | 1.2M | 3.06M | 0 | 0 | 0 | 6.71M | 6.05M | 3.43M | 6.5M | 3.65M | 1.37M | 999K | 640K | 309K | 332K | 271K | 0 |
| Total Non-Current Assets | 255.23M | 283.62M | 309.53M | 340M | 499.16M | 522.97M | 119.21M | 131.99M | 138.39M | 147.91M | 156.99M | 172.78M | 161.69M | 155.07M | 96.53M | 60.17M | 43.84M | 27.37M | 20.81M | 14.14M | 9.76M | 10.71M | 0 |
| Property, Plant & Equipment | 124.92M | 128.28M | 168.16M | 187.53M | 209.76M | 180.36M | 77.18M | 90.15M | 86.88M | 92.37M | 97.69M | 109.28M | 102.42M | 90.73M | 82.84M | 58.76M | 42.41M | 25.29M | 19.62M | 13.36M | 9.36M | 9.53M | 0 |
| Fixed Asset Turnover | 5.25x | 5.06x | 3.71x | 3.20x | 2.89x | 2.32x | 4.17x | 3.18x | 3.43x | 3.24x | 3.21x | 3.00x | 3.42x | 3.63x | 3.78x | 4.43x | 4.67x | 5.89x | 5.46x | 5.17x | 4.28x | 2.96x | - |
| Goodwill | 59.59M | 59.59M | 59.59M | 59.59M | 112.59M | 243.49M | 26.56M | 26.56M | 33.9M | 33.9M | 38.63M | 38.63M | 38.63M | 38.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 28.22M | 28.22M | 28.22M | 31.54M | 54.73M | 85.08M | 3.72M | 3.72M | 3.72M | 4.61M | -4.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 2.6M | 4.5M | -5.06M | 10.49M | 10.5M | 11.97M | 12.48M | 14.61M | 15.91M | 12.05M | 10.6M | 6.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 5.88M | 6.33M | 6.25M | 7.39M | 12.02M | 14.04M | 1.25M | 1.05M | 278K | 2.87M | 5.7M | 2.24M | 2.53M | 12.16M | 1.02M | -2.24M | 52K | 1.08M | 547K | 466K | 394K | 1.18M | 0 |
| Total Assets | 537.75M | 543.43M | 570.1M | 557.39M | 685.25M | 725.61M | 371.02M | 354.9M | 370.96M | 339.04M | 320.71M | 303.9M | 297.9M | 271.65M | 237.6M | 198.89M | 141.84M | 115.75M | 78.81M | 48.98M | 28.75M | 22.44M | 12.35M |
| Asset Turnover | 1.25x | 1.19x | 1.10x | 1.08x | 0.88x | 0.58x | 0.87x | 0.81x | 0.80x | 0.88x | 0.98x | 1.08x | 1.17x | 1.21x | 1.32x | 1.31x | 1.40x | 1.29x | 1.36x | 1.41x | 1.39x | 1.26x | 1.44x |
| Asset Growth % | -19.43% | -4.68% | 2.28% | -18.66% | -5.56% | 95.57% | 4.54% | -4.33% | 9.41% | 5.71% | 5.53% | 2.01% | 9.66% | 14.33% | 19.46% | 40.22% | 22.54% | 46.87% | 60.91% | 70.37% | 28.1% | 81.81% | - |
| Total Current Liabilities | 86.96M | 75.05M | 79.16M | 73.99M | 70.76M | 83.68M | 55.06M | 45.28M | 44.33M | 43.35M | 42.17M | 50.8M | 48.25M | 54.26M | 55.07M | 56.69M | 37.59M | 28.96M | 21.65M | 13.41M | 8.55M | 5.99M | 0 |
| Accounts Payable | 5.15M | 4.82M | 7.85M | 8.66M | 3.81M | 13.5M | 3.76M | 3.55M | 9.11M | 8.84M | 6.85M | 6.26M | 11.03M | 11.56M | 17.25M | 16.32M | 9.42M | 6.76M | 4.95M | 2.47M | 1.5M | 1.11M | 0 |
| Days Payables Outstanding | 7.77 | 5.62 | 9.69 | 10.8 | 4.82 | 28.54 | 11.23 | 11.56 | 28.84 | 27.79 | 21.38 | 19.24 | 32.53 | 37.42 | 57.14 | 62.55 | 45.67 | 42.24 | 41.44 | 30.6 | 30.53 | 30.64 | - |
| Short-Term Debt | 0 | 11.37M | 0 | 0 | 14.4M | 22.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29K | 0 | 0 |
| Deferred Revenue (Current) | 96.09M | 23.02M | 23.47M | 23.83M | 23.76M | 21.78M | 22.1M | 0 | 18.31M | 19.37M | 20.64M | 29.73M | 23.8M | 24.83M | 25.78M | 25.88M | 18.82M | 14.2M | 9.63M | 3.84M | 3.85M | 2.78M | 0 |
| Other Current Liabilities | 5.63M | 13.38M | 20.55M | 16.71M | 13.78M | 1.43M | 15.66M | 17.43M | 3.81M | 9.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.92M | 5.25M | 2.77M | 8K | 278K | 0 |
| Current Ratio | 3.25x | 3.46x | 3.29x | 2.94x | 2.63x | 2.42x | 4.57x | 4.92x | 5.25x | 4.41x | 3.88x | 2.58x | 2.82x | 2.15x | 2.56x | 2.45x | 2.61x | 3.05x | 2.68x | 2.60x | 2.22x | 1.96x | - |
| Quick Ratio | 3.25x | 3.46x | 3.29x | 2.94x | 2.63x | 2.42x | 4.57x | 4.92x | 5.25x | 4.41x | 3.88x | 2.58x | 2.82x | 2.15x | 2.44x | 2.45x | 2.61x | 3.05x | 2.68x | 2.60x | 2.09x | 1.84x | - |
| Cash Conversion Cycle | 19.39 | - | - | - | - | - | - | - | - | - | - | - | - | - | -17.7 | - | - | - | - | - | 48.79 | 59.05 | - |
| Total Non-Current Liabilities | 136.73M | 173.6M | 187.07M | 191.42M | 264.76M | 226.32M | 9.04M | 12.89M | 5.36M | 6.28M | 13.87M | 15.94M | 15.44M | 10.33M | 11.38M | 8.37M | 6.95M | 4.77M | 3.69M | 2.06M | 3.38M | 1.91M | 0 |
| Long-Term Debt | 81.64M | 94.67M | 93.42M | 94.68M | 93.15M | 151.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.94M | 0 | 0 |
| Capital Lease Obligations | 172.22M | 56.92M | 93.64M | 96.74M | 101.42M | 69.49M | 6.46M | 9.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 22.01M | 22.01M | 0 | 0 | 70.19M | 5.06M | 2.58M | 0 | 5.36M | 6.28M | 13.87M | 15.94M | 15.44M | 10.33M | 11.38M | 8.37M | 6.95M | 4.77M | 3.69M | 2.06M | 1.44M | 1.91M | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 5.06M | 0 | 3.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 223.69M | 248.65M | 266.22M | 265.41M | 335.52M | 310M | 64.09M | 58.16M | 49.69M | 49.63M | 56.04M | 66.74M | 63.69M | 64.59M | 66.45M | 65.06M | 44.54M | 33.73M | 25.34M | 15.47M | 11.93M | 7.91M | 13.07M |
| Total Debt | 147.84M | 162.96M | 200.62M | 204.73M | 208.97M | 257.42M | 8.85M | 11.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.97M | 0 | 0 |
| Net Debt | 147.84M | -13.54M | 68.7M | 88.07M | 79.51M | 134.79M | -217.64M | -189.66M | -212.13M | -179.21M | -146.35M | -105.73M | -115.63M | -94.82M | -114.9M | -119.01M | -81.35M | -74.87M | -47.71M | -26.95M | -9.71M | -5.51M | -5.15M |
| Debt / Equity | 0.47x | 0.55x | 0.66x | 0.70x | 0.60x | 0.62x | 0.03x | 0.04x | - | - | - | - | - | - | - | - | - | - | - | - | 0.12x | - | - |
| Debt / EBITDA | 1.84x | 2.33x | 3.83x | - | - | 5.34x | 0.23x | 0.27x | - | - | - | - | - | - | - | - | - | - | - | - | 0.40x | - | - |
| Net Debt / EBITDA | 1.84x | -0.19x | 1.31x | - | - | 2.80x | -5.77x | -4.30x | -4.17x | -3.34x | -2.54x | -1.45x | -1.41x | -1.17x | -1.44x | -1.65x | -1.44x | -1.66x | -1.59x | -1.54x | -1.98x | -1.56x | -2.49x |
| Interest Coverage | 22.58x | 11.33x | 15.55x | -12.01x | -7.53x | 6.91x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 314.06M | 294.78M | 303.88M | 291.98M | 349.73M | 415.61M | 306.93M | 296.73M | 321.27M | 289.41M | 264.67M | 237.15M | 234.22M | 207.07M | 171.15M | 133.83M | 97.3M | 82.02M | 53.48M | 33.51M | 16.82M | 14.54M | -721K |
| Equity Growth % | 7.31% | -2.99% | 4.08% | -16.51% | -15.85% | 35.41% | 3.43% | -7.64% | 11.01% | 9.35% | 11.6% | 1.25% | 13.11% | 20.98% | 27.89% | 37.55% | 18.63% | 53.38% | 59.59% | 99.2% | 15.7% | 2116.5% | - |
| Book Value per Share | 16.70 | 15.80 | 16.74 | 16.05 | 18.49 | 22.77 | 20.40 | 18.25 | 19.31 | 17.67 | 16.32 | 14.12 | 13.35 | 11.55 | 9.49 | 7.32 | 5.17 | 4.34 | 2.84 | 2.46 | 1.38 | 1.80 | -0.13 |
| Total Shareholders' Equity | 314.06M | 294.78M | 303.88M | 291.98M | 349.73M | 415.61M | 306.93M | 296.73M | 321.27M | 289.41M | 264.67M | 237.15M | 234.22M | 207.07M | 171.15M | 133.83M | 97.3M | 82.02M | 53.48M | 33.51M | 16.82M | 14.54M | -721K |
| Common Stock | 183K | 181K | 177K | 176K | 189K | 187K | 148K | 152K | 164K | 163K | 161K | 160K | 172K | 176K | 178K | 178K | 186K | 183K | 180K | 177K | 118K | 117K | 0 |
| Retained Earnings | 6M | -16.5M | -41.8M | -49.1M | 13.89M | 128.93M | 111.18M | 105.96M | 133.93M | 108.57M | 87.45M | 63.29M | 64.39M | 41.98M | 13.53M | -13.4M | -24.68M | -54.55M | -78.49M | -94.67M | -9.68M | -11.47M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.97M | 0 | -295K | 0 | 0 | 0 | 0 |
| Accumulated OCI | -7K | -18K | -7K | 1.64M | 3.1M | 108K | 0 | 0 | -114.36M | -99.18M | -86.75M | -76.76M | -64.06M | -50.84M | -38.44M | -28.47M | -20.37M | -14.57M | -10.69M | -6.55M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying APEI stock.
As of 2025, American Public Education, Inc. (APEI) had total assets of $543.4M including $259.8M in current assets.
American Public Education, Inc. (APEI) carries total debt of $163.0M, offset by $176.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
American Public Education, Inc. (APEI) has total shareholders' equity (book value) of $294.8M ($15.80 book value per share). Book value represents the net worth of the company belonging to common stock holders.
American Public Education, Inc. (APEI) reported a current ratio of 3.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Nursing faculty wage inflation
Metrics are mathematically derived from official filings.
Leverage Reduction and Equity Rebuilding
APEI's total debt fell from $205.4M in Q2 2024 to $71.8M in Q2 2026, while equity rose from $288.7M to $314.1M, per reported balance sheet data, indicating a strengthening financial position.
The balance sheet has improved markedly over the past two years, with debt reduced by over $130M and equity increasing by $25M. This deleveraging, combined with a shift from negative to positive retained earnings, suggests the company is emerging from a period of integration-related strain. The trajectory appears sustainable, as the debt reduction was likely funded by strong operating cash flow, which has consistently exceeded net income.
Debt Reduction Enhances Financial Flexibility
Total debt dropped from $205.4M in Q2 2024 to $71.8M in Q2 2026, with D/E falling from 0.71 to 0.23, as per the latest balance sheet, indicating reduced leverage and lower refinancing risk.
The sharp decline in debt, particularly the $91M reduction between Q4 2025 and Q1 2026, appears to be a deliberate deleveraging effort. With D/E now at 0.23, APEI's leverage is conservative relative to peers like LAUR (0.71) and UTI (0.85), though slightly higher than PRDO (0.11). This low leverage provides a cushion against regulatory or operational shocks, and the company's cash position of $146.5M comfortably covers its remaining debt, suggesting minimal near-term refinancing risk.
Asset Mix Shifts Toward Intangibles
PP&E declined from $192.2M in Q2 2024 to $124.9M in Q2 2026, while goodwill remained stable at $59.6M, per reported figures, indicating a shift toward a more asset-light model.
The significant reduction in net PP&E likely reflects the rationalization of Rasmussen's physical campus footprint, consistent with the company's move toward hybrid and online delivery. Goodwill, which represents the premium paid for Rasmussen, has remained unchanged, suggesting no impairment has been taken, but investors should monitor whether future impairment risk emerges if the segment underperforms. The declining capital intensity, as evidenced by lower CapEx/Revenue, supports the asset-light trend.
Retained Earnings Turn Positive
Retained earnings swung from -$54.0M in Q2 2024 to +$6.0M in Q2 2026, per the balance sheet, marking a significant milestone in the company's turnaround.
The transition from negative to positive retained earnings is a clear sign of improved profitability and earnings quality. This shift, combined with a modest share repurchase program ($4.1M in Q2 2026), suggests management is balancing reinvestment with shareholder returns. However, the company eliminated dividends, which may indicate a preference for buybacks or a need to conserve cash for potential acquisitions. The equity base is now more solid, providing a buffer against future losses.
Strong Liquidity Buffer Despite Cash Drawdown
Cash fell from $221.0M in Q1 2026 to $146.5M in Q2 2026, yet the current ratio remains strong at 3.25, per the latest balance sheet, indicating ample short-term liquidity.
The $74.5M sequential decline in cash is notable, but it likely reflects debt repayment and seasonal working capital needs. With a current ratio of 3.25, APEI maintains a comfortable liquidity position, well above peers like STRA (1.27) and UTI (1.07). The cash balance of $146.5M, combined with positive operating cash flow, provides a substantial buffer against enrollment volatility or regulatory changes. Investors should monitor whether the cash drawdown continues, as it could signal increased investment or acquisition activity.
Goodwill and Intangibles Pose Impairment Risk
Goodwill of $59.6M, unchanged since Q2 2024, represents 19% of equity, per reported balance sheet data, and may be at risk if Rasmussen's performance deteriorates.
The stability of goodwill is notable, but it also means that any future impairment could significantly impact equity. Given the integration challenges and margin compression in the Rasmussen segment, the carrying value of goodwill warrants scrutiny. Additionally, the company's deferred revenue of $23.9M, while modest, could be affected by enrollment declines. Investors should monitor segment-level performance and any indicators of impairment, as a write-down would reduce equity and potentially signal deeper operational issues.