VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
APEI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
APEIAmerican Public Education, Inc.
$53.03$973M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAPEICash Flow

American Public Education, Inc. (APEI) Cash Flow Statement

22Y historyFree accessUpdated daily

Cash flow generation remains highly seasonal and volatile, with FCF margins swinging from -9.9% in 2025Q4 to 34.8% in 2026Q1, largely driven by working capital fluctuations.

APEI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'03
Cash from Operations88.27M61.97M48.87M45.51M29.21M16.27M44.81M38.37M44.18M47.94M56.01M57.21M61.03M59.41M52.92M70.44M47.08M36.76M29.76M17.52M8.93M3.66M2.28M
Operating CF Margin %-9.55%7.83%7.58%4.82%3.88%13.93%13.4%14.84%16.02%17.89%17.45%17.44%18.03%16.88%27.05%23.76%24.67%27.77%25.35%22.3%12.99%12.84%
Operating CF Growth %-678.14%26.79%7.38%55.79%79.62%-63.7%16.78%-13.15%-7.84%-14.42%-2.09%-6.26%2.72%12.26%-24.86%49.62%28.08%23.52%69.88%96.18%143.96%60.53%-
Net Income40.4M31.56M16.11M-47.29M-114.99M17.75M18.82M10.01M25.64M21.12M24.16M32.41M40.88M42.03M42.32M40.76M29.87M23.94M16.19M8.75M1.8M-11.9M217K
Depreciation & Amortization16.31M16.15M19.3M27.82M32.13M17.83M12.98M15.6M17.5M18.78M19.38M20.52M16.12M13.51M11.15M9.24M6.5M5.23M4.24M2.83M1.95M1.3M216K
Stock-Based Compensation6.09M8.35M7.67M7.74M8.01M7.65M7.08M5.96M7.18M6.25M5.21M5.98M5.46M4.13M3.93M3.33M2.98M2.41M1.03M284K000
Deferred Taxes7.82M8.13M4.05M-16M-41.91M5.53M-811K-1.97M-917K-2.49M-455K-160K2.49M2.02M161K-867K1.81M722K1.29M618K-599K864K0
Other Non-Cash Items8.1M5.86M7.89M73.85M150.76M3.01M882K9.5M1.7M4.88M10.33M727K281K737K6.29M3.99M283K364K989K870K3.13M13.72M1.85M
Working Capital Changes9.56M-8.09M-6.15M-597K-4.78M-35.52M5.86M-727K-6.92M-587K-2.61M-2.27M-4.2M-3.01M-10.93M13.99M5.63M4.09M6.02M4.17M2.07M-312K0
Change in Receivables1.03M-5.32M-11.49M-8.62M-2.04M-7.64M-6.33M2.73M-6.92M-187K968K-1.79M3.39M2.11M-7.04M-3.18M-1.76M-2.83M430K-989K000
Change in Inventory00000002.21M-2.22M-1.13M450K-1.64M-6.03M5.52M-4.71M-71.76M-55.69M-54.31M-31.74M-16.66M000
Change in Payables1.46M-1.85M-816K4.86M-10.21M8.03M-86K-5.56M266K1.99M589K-4.76M-534K-5.9M933K6.9M2.67M1.81M969K390K000
Cash from Investing5.68M4.8M-21.08M-13.77M-13.67M-336.67M-4.16M-7.25M-9.43M-13.6M-13.55M-31.34M-21.29M-69.25M-48.09M-25.23M-23.03M-11.79M-10.9M-7.17M-4.93M-5.35M-4.12M
Capital Expenditures-14.49M-15.86M-21.08M-13.89M-16.39M-11.83M-4.93M-7.25M-9.43M-14.79M-16.4M-27.27M-25.67M-20.89M-35.34M-25.23M-23.03M-11.79M-10.9M-7.17M-4.93M-4.99M-4.12M
CapEx % of Revenue2.2%2.44%3.38%2.31%2.7%2.82%1.53%2.53%3.17%4.94%5.24%8.32%7.33%6.34%11.27%9.69%11.62%7.92%10.18%10.38%12.32%17.71%23.22%
Acquisitions21.75M20.66M001.95M-325.51M000-300K-950K-3.87M-1.62M-48.36M-6.75M00000000
Investments-----------------------
Other Investing-1.58M00123K765K672K767K00-9.06M5.53M1.07M7.08M-16.65M-5.67M-573K-573K-1.04M-347K-459K0-360K4.12M
Cash from Financing-60.45M-49.21M-13.19M-16.86M-35.71M242.34M-15.71M-40.51M-1.82M-1.49M-1.85M-35.77M-18.93M-10.25M-8.94M-7.55M-17.57M2.19M1.91M4.93M2.17M-49K0
Debt Issued (Net)-7.74M-213K-2.96M-114K-73.86M172.81M0000000000000-1.97M1.97M-30K0
Equity Issued (Net)-8.31M-46.24M-4.24M-10.74M38.15M83.17M-15.71M-40.51M-1.82M-1.49M-729K-35.26M-19.18M-11.11M-11.8M-8.84M-19.12M420K475K99.88M199K-19K0
Dividends Paid-1.32M-2.75M-6.06M-6M000000000000000-93.75M000
Share Repurchases-9.38M-47.45M-4.24M-10.74M-1.54M-3.03M-15.71M-40.51M-1.82M-1.59M-847K-35.31M-19.71M-14.42M-15.86M-9.74M-20.24M-220K-295K-55K0-18.61M0
Other Financing-43.08M067K00-13.64M0000-1.12M-519K250K865K2.87M1.28M1.55M1.77M1.44M772K000
Net Change in Cash33.5M17.56M14.6M14.88M-20.17M-78.06M24.95M-9.39M32.93M32.85M40.62M-9.9M20.81M-20.08M-4.11M37.65M6.49M27.15M20.76M15.27M6.17M-1.74M-1.84M
Free Cash Flow73.78M46.1M27.79M31.62M12.83M4.44M39.88M31.11M34.75M33.15M39.62M29.94M35.36M38.52M17.58M45.21M24.05M24.96M18.85M10.34M4M-1.33M-1.84M
FCF Margin %11.2%7.1%4.45%5.27%2.12%1.06%12.39%10.87%11.67%11.08%12.65%9.13%10.1%11.69%5.61%17.36%12.14%16.75%17.59%14.97%9.98%-4.72%-10.38%
FCF Growth %59.15%65.89%-12.11%146.52%189.07%-88.88%28.18%-10.46%4.82%-16.32%32.3%-15.31%-8.21%119.09%-61.11%87.96%-3.65%32.41%82.27%158.9%400.38%27.87%-
FCF per Share3.922.471.531.740.680.242.651.912.092.022.441.782.022.150.972.471.281.321.000.760.33-0.17-0.34
FCF Conversion (FCF/Net Income)1.83x1.96x3.03x-0.96x-0.25x0.92x2.38x3.83x1.72x2.27x2.32x1.77x1.49x1.41x1.25x1.73x1.58x1.54x1.84x2.00x4.97x3.37x10.51x
Interest Paid2.42M010.72M10.6M12.5M3.68M00000000000000000
Taxes Paid3.98M06.3M2.42M4M7.46M5.9M8.02M12.71M12.84M16.64M18.04M21.63M21.01M26.85M22.62M16.82M12.93M8.02M0000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Regulatory and Enrollment Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in financial statements, APEI's OCF/NI ratio has fluctuated wildly, reaching 3.57 in 2026Q1, which suggests that reported net income significantly understates the company's actual cash-generating capacity due to non-cash charges and the timing of academic revenue recognition cycles.

The persistent gap between net income and operating cash flow indicates that accounting earnings are heavily influenced by non-cash items, likely including amortization from the Rasmussen acquisition. Investors should monitor whether this cash-generative profile can be sustained as the company navigates the integration of its campus-based nursing programs.

Free Cash Flow Margin Volatility

Based on APEI's reported figures, FCF margins have swung from -9.9% in 2025Q4 to 34.8% in 2026Q1, highlighting a highly inconsistent cash trajectory that appears sensitive to seasonal enrollment patterns and the timing of working capital inflows within the academic calendar.

The extreme variance in FCF suggests that the business model is prone to lumpy cash flow generation rather than steady, predictable conversion. This volatility warrants caution, as it may mask underlying operational challenges in maintaining consistent profitability across the diverse APUS and nursing segments.

Working Capital Driven Cash Swings

According to recent SEC filings, working capital changes have been a primary driver of cash flow volatility, with a $36.1M inflow in 2026Q1 contrasting sharply with a $31.6M outflow in 2025Q4, reflecting the cyclical nature of tuition collections and student aid disbursements.

These swings suggest that APEI's cash position is highly dependent on the timing of federal student aid receipts and the academic start cycle. The reliance on these inflows to fund operations implies that any disruption in enrollment or regulatory delays in aid processing could rapidly pressure the company's liquidity.

Capital Intensity Remains Relatively Low

As indicated by the provided data, APEI maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 1.4% and 4.1%, suggesting that the company is not currently burdened by heavy reinvestment requirements for its existing physical and digital infrastructure.

The relatively low capital intensity provides a degree of flexibility, allowing the company to preserve cash despite the operational challenges of integrating campus-based assets. However, investors should monitor if future regulatory requirements for nursing labs necessitate a step-up in maintenance spending that could erode current FCF margins.

Opportunistic Capital Allocation Strategy

Based on historical cash flow statements, APEI has utilized its cash reserves for both share repurchases and strategic acquisitions, such as the $22.4M net acquisition outflow in 2025Q4, indicating a management team that balances growth investments with periodic returns to shareholders.

The decision to deploy cash into acquisitions while maintaining a healthy balance sheet suggests a focus on long-term scale, though the success of these investments remains subject to the integration of the Rasmussen and Hondros assets. Future capital allocation should be scrutinized for its impact on long-term ROIC versus short-term share count reduction.

APEI — Frequently Asked Questions

Quick answers to the most common questions about buying APEI stock.

How much cash does American Public Education, Inc. (APEI) generate from operations?

American Public Education, Inc. (APEI) generated $62.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is American Public Education, Inc.'s free cash flow?

American Public Education, Inc. (APEI) generated $46.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is American Public Education, Inc.'s capital expenditure (CapEx)?

American Public Education, Inc. (APEI) spent $15.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does American Public Education, Inc. distribute cash to shareholders?

In 2025, American Public Education, Inc. (APEI) returned $2.8M to shareholders via cash dividends and spent $47.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.