Operating cash flow covered only 88% of net income in Q2 2026 due to $728M working capital outflow, but cumulative OCF of $11.3B over ten quarters exceeds cumulative net income of $9.6B, indicating high earnings quality.
Amphenol Corporation (APH) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 5.87B | 5.37B | 2.81B | 2.53B | 2.17B | 1.54B | 1.59B | 1.5B | 1.11B | 1.14B | 1.08B | 1.03B | 880.9M | 769.05M | 674.68M | 565.21M | 424.89M | 582.3M | 481.52M | 387.9M | 289.6M | 229.62M | 208.25M | 159.4M | 131.56M | 118.85M | 154.15M | 64.1M | 53.2M | 86.3M | 68.2M |
| Operating CF Margin % | - | 23.27% | 18.49% | 20.14% | 17.23% | 14.16% | 18.51% | 18.26% | 13.57% | 16.32% | 17.14% | 18.51% | 16.48% | 16.67% | 15.72% | 14.35% | 11.96% | 20.65% | 14.88% | 13.61% | 11.72% | 12.7% | 13.61% | 12.86% | 12.39% | 10.77% | 11.34% | 6.34% | 5.79% | 9.76% | 8.79% |
| Operating CF Growth % | 268.76% | 90.95% | 11.31% | 16.28% | 41.2% | -3.26% | 5.97% | 35.01% | -2.75% | 6.18% | 4.57% | 16.98% | 14.54% | 13.99% | 19.37% | 33.02% | -27.03% | 20.93% | 24.14% | 33.94% | 26.12% | 10.26% | 30.64% | 21.16% | 10.7% | -22.9% | 140.49% | 20.49% | -38.35% | 26.54% | -13.89% |
| Net Income | 5.15B | 4.27B | 2.42B | 1.95B | 1.9B | 1.58B | 1.21B | 1.16B | 1.21B | 650.5M | 832.6M | 772.3M | 715.2M | 638.75M | 559.51M | 528.84M | 502.41M | 327.22M | 419.15M | 353.19M | 255.69M | 206.34M | 163.31M | 103.99M | 80.34M | 83.71M | 107.9M | 44.3M | 36.5M | 51.2M | 67.6M |
| Depreciation & Amortization | 1.3B | 922.4M | 572.5M | 406.4M | 392.9M | 395.6M | 308.1M | 312.1M | 299.7M | 226.8M | 217M | 171.6M | 168.1M | 136.48M | 121.78M | 119.44M | 102.85M | 98.52M | 91.3M | 82.35M | 73.12M | 51.64M | 40.26M | 38.48M | 36.24M | 48.89M | 45.08M | 42.8M | 38M | 34.3M | 29.5M |
| Stock-Based Compensation | 157.1M | 0 | 109.5M | 99M | 89.5M | 83M | 70.5M | 63M | 55.6M | 49.7M | 47.6M | 44.2M | 41.4M | 36.07M | 31.41M | 28.68M | 25.39M | 20.24M | 16.32M | 12.44M | 9.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 249.7M | -65.6M | -82.8M | -58.8M | -4.7M | -29.6M | 30.8M | 15.2M | -12M | 186.3M | -9.7M | -8.8M | -6.1M | -3.08M | -4.19M | -6M | -14.69M | 0 | 0 | -11.95M | -2.54M | 1.8M | 1.34M | 11.17M | -625K | 0 | 0 | 0 | 100K | 0 | 0 |
| Other Non-Cash Items | -175.2M | 170.4M | 17.6M | -5.4M | 14.5M | 16.2M | 600K | 14.3M | 11.9M | 10.2M | -34.7M | -7.4M | -26.2M | -17.97M | -17.46M | -7.42M | -67.31M | -19.09M | 0 | 12.44M | 9.25M | 5.67M | 0 | 10.56M | 0 | 0 | 0 | 8.7M | -1.7M | -2.2M | -200K |
| Working Capital Changes | -851.5M | 77.2M | -226.1M | 142M | -219.9M | -505.2M | -31.3M | -66.3M | -447.5M | 20.7M | 24.8M | 58.6M | -11.5M | -21.2M | -16.37M | -98.33M | -123.75M | 155.4M | -45.25M | -60.58M | -55.64M | -35.82M | 3.34M | -4.8M | 15.61M | -13.75M | 1.17M | -31.7M | -19.7M | 3M | -28.7M |
| Change in Receivables | 0 | -964.4M | -586.8M | 146.4M | -273.1M | -398.4M | -146.3M | 117.3M | -237.9M | -146.5M | -165.9M | -22.3M | -111.5M | -37.05M | -123.87M | -9.66M | -157.66M | 96.59M | 1.42M | -87.01M | -60.6M | -45.15M | -26.02M | -28.8M | 1.05M | 74.92M | -70.88M | 0 | -2.9M | -18.3M | 7.3M |
| Change in Inventory | 0 | -487.4M | -200.1M | 71.4M | -278.5M | -263M | -102M | -3.4M | -173.3M | -100.4M | -14.2M | -5.2M | -51.6M | -8M | -45.93M | -88.49M | -65.18M | 76.33M | -47.57M | -22.72M | -81.88M | -20.64M | -14.51M | 4.65M | 12.9M | -2.79M | -4.4M | -9.8M | -9.2M | -17.7M | -10.8M |
| Change in Payables | 0 | 554.1M | 423.1M | -34.6M | 62.5M | 131.7M | 204.3M | -60.2M | 48.8M | 140.5M | 47.8M | -17.5M | 66.8M | 6.91M | 99.42M | -27.55M | 76.93M | -31.71M | 2.7M | 43.65M | 46.38M | 25.83M | 3.24M | 20.78M | 3.7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -13.82B | -5.08B | -2.65B | -1.39B | -731.1M | -1.89B | -333.5M | -1.23B | -441.8M | -380.2M | -1.61B | -27.3M | -781.9M | -693.31M | -493.6M | -430.88M | -348.23M | -373.19M | -246.09M | -279.08M | -98.97M | -569.43M | -86M | -81.3M | -52.61M | -99.07M | -120.82M | -35.7M | -59M | -20.7M | -49.8M |
| Capital Expenditures | -1.16B | -996.6M | -665.4M | -372.8M | -383.8M | -360.4M | -276.8M | -295M | -310.6M | -226.6M | -190.8M | -172.1M | -209.1M | -158.45M | -129.1M | -100.22M | -109.46M | -63.06M | -107.34M | -103.77M | -82.42M | -57.12M | -44.34M | -30.2M | -18.82M | -38.55M | -53.1M | -23.5M | -59M | -28.1M | -20.3M |
| CapEx % of Revenue | 3.99% | 4.32% | 4.37% | 2.97% | 3.04% | 3.31% | 3.22% | 3.59% | 3.79% | 3.23% | 3.04% | 3.09% | 3.91% | 3.43% | 3.01% | 2.54% | 3.08% | 2.24% | 3.32% | 3.64% | 3.33% | 3.16% | 2.9% | 2.44% | 1.77% | 3.49% | 3.91% | 2.33% | 6.42% | 3.18% | 2.62% |
| Acquisitions | -12.02B | -3.82B | -2.15B | -970.4M | -288.2M | -2.23B | -50.4M | -937.4M | -158.9M | -265.5M | -1.31B | -199.8M | -518.2M | -484.91M | -251.52M | -303.27M | -180.4M | -280.01M | -135.81M | -179.3M | -22.47M | -512.31M | -41.66M | 0 | -33.8M | -60.52M | -67.72M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 12.2M | 14.8M | 1.9M | 8.9M | 22.1M | 706.9M | 12.1M | 7.4M | 5M | 4.1M | 7.1M | 8.7M | 5.6M | 3.71M | 4.83M | 8.12M | 1.85M | -59.83M | 940K | 5.35M | 5.92M | -512.31M | -41.66M | -51.1M | -33.8M | 0 | 0 | -12.2M | 0 | 0 | -29.5M |
| Cash from Financing | 9.4B | 7.42B | 1.73B | -1.01B | -1.2B | -145.2M | -516.6M | -648.4M | -1.07B | -140.1M | -133.5M | -180.1M | 14.1M | 108.59M | -13.08M | -151.15M | 64.72M | -34.32M | -193.94M | -4.44M | -155.16M | 348.3M | -115.61M | -75.23M | -86.27M | -16.39M | -21.64M | -18.6M | 4.2M | -64.8M | -26.4M |
| Debt Issued (Net) | 10.79B | 8.43B | 2.63B | -293.4M | -164.2M | 635.8M | 151.4M | 58.3M | 11.9M | 528.4M | 183.2M | 153.6M | 540M | 421.1M | 329.5M | 571.3M | 45.39M | -37.71M | 61.91M | 41.62M | -102.56M | 328.59M | -100.3M | -121.75M | -81.04M | -5.59M | -48.56M | -200.31M | 4.2M | 702M | 26.3M |
| Equity Issued (Net) | -188.7M | -112.2M | -689.3M | -190.6M | -545.2M | -661.7M | -255.6M | -355.6M | -804.5M | -618M | -325.8M | -248.9M | -539.4M | -229.51M | -284.57M | -646.11M | 0 | 0 | -293.63M | -93.59M | -50.78M | 27.75M | -15.31M | 35.92M | 5.78M | 0 | 1.92M | 181.75M | 0 | -707.5M | -52.7M |
| Dividends Paid | -1.02B | -802.2M | -595.1M | -500.6M | -477.4M | -346.7M | -297.6M | -279.5M | -253.7M | -205M | -172.7M | -159.3M | -101.9M | -96.77M | -70.12M | -10.28M | -10.41M | -10.28M | -10.62M | -10.71M | -10.72M | -8.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -216.3M | -665.2M | -689.3M | -585.1M | -730.5M | -661.7M | -641.3M | -601.7M | -935.2M | -618M | -325.8M | -248.9M | -539.4M | -324.7M | -380.1M | -672.19M | 0 | 0 | -293.63M | -93.59M | -72.66M | -8.7M | -45.64M | 0 | 0 | 0 | 0 | 0 | 0 | -1.05B | -52.7M |
| Other Financing | -188.8M | -93.3M | 387.4M | -27.8M | -9.9M | 227.4M | -114.8M | -71.6M | -23.8M | 154.5M | 181.8M | 74.5M | 115.4M | 13.77M | 12.11M | -66.06M | 29.75M | 13.66M | 48.39M | 58.24M | 8.9M | 0 | 0 | 10.6M | -11M | -10.8M | 25M | -46K | 0 | -59.3M | 0 |
| Net Change in Cash | 1.52B | 7.81B | 1.84B | 101.9M | 176M | -504.9M | 810.8M | -388.1M | -439.8M | 684.5M | -702.6M | 768.3M | 82.1M | 195.99M | 175.76M | -10.8M | 141.28M | 169.63M | 31.35M | 109.51M | 35.47M | 8.5M | 6.64M | 2.87M | -7.32M | 3.39M | 11.69M | 9.8M | -1.6M | 800K | -8M |
| Free Cash Flow | 4.71B | 4.38B | 2.15B | 2.16B | 1.79B | 1.18B | 1.32B | 1.21B | 802.1M | 917.6M | 886.8M | 858.4M | 671.8M | 610.6M | 545.58M | 464.99M | 315.44M | 519.24M | 374.18M | 284.13M | 207.18M | 172.5M | 163.91M | 129.21M | 112.75M | 80.3M | 101.05M | 40.6M | -5.8M | 58.2M | 47.9M |
| FCF Margin % | 16.25% | 18.96% | 14.12% | 17.17% | 14.19% | 10.85% | 15.29% | 14.68% | 9.78% | 13.09% | 14.11% | 15.41% | 12.57% | 13.23% | 12.71% | 11.8% | 8.88% | 18.41% | 11.56% | 9.97% | 8.38% | 9.54% | 10.71% | 10.42% | 10.62% | 7.27% | 7.43% | 4.02% | -0.63% | 6.58% | 6.17% |
| FCF Growth % | 67.31% | 103.7% | -0.31% | 20.39% | 51.8% | -10.3% | 8.94% | 50.52% | -12.59% | 3.47% | 3.31% | 27.78% | 10.02% | 11.92% | 17.33% | 47.41% | -39.25% | 38.77% | 31.7% | 37.14% | 20.1% | 5.24% | 26.86% | 14.6% | 40.42% | -20.54% | 148.89% | 800% | -109.97% | 21.5% | -18.54% |
| FCF per Share | 1.83 | 1.71 | 0.85 | 0.87 | 0.72 | 0.47 | 0.53 | 0.49 | 0.32 | 0.36 | 0.35 | 0.68 | 0.52 | 0.47 | 0.42 | 0.34 | 0.22 | 0.37 | 0.26 | 0.19 | 0.14 | 0.12 | 0.11 | 0.09 | 0.08 | 0.06 | 0.07 | 0.03 | -0.01 | 0.03 | 0.01 |
| FCF Conversion (FCF/Net Income) | 0.91x | 1.26x | 1.16x | 1.31x | 1.14x | 0.97x | 1.32x | 1.30x | 0.92x | 1.76x | 1.31x | 1.35x | 1.24x | 1.21x | 1.21x | 1.08x | 0.86x | 1.83x | 1.15x | 1.10x | 1.13x | 1.11x | 1.28x | 1.53x | 1.64x | 1.42x | 1.43x | 1.80x | 1.46x | 3.23x | 1.01x |
| Interest Paid | 268.9M | 288.1M | 179.5M | 129.2M | 123.7M | 111.9M | 104.8M | 116.6M | 94.2M | 84.3M | 68.5M | 64.1M | -67.4M | 60.4M | 48.6M | 40.49M | -40.12M | 38.53M | 39.18M | 36.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 929.4M | 1.08B | 650M | 560.4M | 477.7M | 445.6M | 337.3M | 408.3M | 393.2M | 325.2M | 246.8M | 250.7M | -209.6M | 176.8M | 189.7M | 144.18M | -133.07M | 117.12M | 124.93M | 100.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying APH stock.
Amphenol Corporation (APH) generated $5.37B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Amphenol Corporation (APH) generated $4.38B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Amphenol Corporation (APH) spent $996.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Amphenol Corporation (APH) returned $802.2M to shareholders via cash dividends and spent $665.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Growth normalization and integration risk
Metrics are mathematically derived from official filings.
Cash Conversion Dips on Working Capital
In Q2 2026, APH's operating cash flow covered only 88% of net income, down from 119% in Q1, as working capital absorbed $728M, per the cash flow statement.
The OCF/NI ratio fell to 0.88 in Q2 2026, the lowest in the trailing ten quarters, driven by a $728M working capital outflow. This suggests that rapid revenue growth is consuming cash in receivables and inventory, a pattern that may persist if growth continues at this pace. Investors should monitor whether this is a temporary timing issue or a structural shift in cash conversion efficiency.
FCF Margin Expansion Masks Volatility
Free cash flow margin swung from 10.9% in Q1 2026 to 13.7% in Q2, yet the trailing average remains near 15%, per reported figures, indicating robust cash generation.
Despite quarterly volatility, FCF margins have generally trended upward from 11.7% in Q3 2024 to 13.7% in Q2 2026, with a peak of 22.8% in Q4 2025. This improvement appears driven by operating leverage and disciplined capex, which remains below 5% of revenue. The recent dip in Q1 2026 was likely due to seasonal working capital swings, but the overall trajectory suggests strong cash generation relative to peers.
Capital Intensity Remains Lean
Capex as a percentage of revenue has stayed between 2.9% and 5.7% over the last ten quarters, per the cash flow data, indicating a low capital intensity business model.
Amphenol's capex/revenue ratio averaged roughly 4% in 2026, well below the 5-7% typical for industrial manufacturers. This suggests that growth is being achieved with minimal incremental fixed investment, likely due to the decentralized model and asset-light manufacturing. The low capital intensity supports high FCF conversion, but investors should consider whether maintenance capex is adequate to sustain asset quality over the long term.
Working Capital Swings Signal Growth Strain
Working capital changes turned sharply negative in 2026, with a $728M outflow in Q2 versus a $252M inflow in Q4 2025, as reported in the cash flow statement.
The working capital outflow in Q2 2026 is the largest in the trailing ten quarters, coinciding with the 51.7% YoY revenue surge. This suggests that receivables and inventory are growing faster than payables, a common strain during rapid expansion. If this trend continues, it could pressure operating cash flow despite strong net income, warranting close monitoring of days sales outstanding and inventory turns.
Capital Deployment Shifts Toward M&A
Amphenol deployed $10.6B on acquisitions in Q1 2026 alone, per the cash flow statement, while dividends and buybacks remained steady, signaling a strategic pivot to larger deals.
The $10.6B acquisition outflow in Q1 2026 dwarfs the typical $50-300M quarterly spend, indicating a transformative acquisition that aligns with the surge in cash reserves to $11.1B. This deployment strategy may enhance growth but introduces integration risk, as larger deals are harder to absorb than the historical bolt-on acquisitions. Investors should assess whether the acquired assets can maintain the company's premium margins.
Cumulative Cash Generation Outpaces Earnings
Over the last ten quarters, cumulative operating cash flow of $11.3B exceeds cumulative net income of $9.6B, per the cash flow data, indicating high earnings quality.
The cumulative OCF/NI ratio of 1.18 over the period suggests that Amphenol's earnings are well-backed by cash, with non-cash charges like D&A and SBC adding back more than working capital absorbs. This divergence is a positive signal, as it implies that reported profits are not being inflated by aggressive accruals. However, the recent working capital outflows could narrow this gap if they persist.
What the Cash Flow Statement Obscures
The $10.6B acquisition outflow in Q1 2026, per the cash flow statement, may mask underlying organic growth, while SBC of $45M in Q2 adds back non-cash compensation.
The massive acquisition spend could obscure the true organic growth rate, as the 51.7% YoY revenue increase likely includes inorganic contributions. Additionally, SBC, though modest at $45M in Q2, is a non-cash expense that inflates operating cash flow relative to cash earnings. Investors should adjust for these items to assess the sustainability of cash generation and the quality of growth.