VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
APHAmphenol Corporation
$163.72$201.3B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAPHCash Flow

Amphenol Corporation (APH) Cash Flow Statement

30Y historyFree accessUpdated daily

Despite aggressive acquisition spending, the company maintains lean capital intensity with CapEx as a percentage of revenue averaging approximately 4% over the last ten quarters.

APH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations5.73B5.37B2.81B2.53B2.17B1.54B1.59B1.5B1.11B1.14B1.08B1.03B880.9M769.05M674.68M565.21M424.89M582.3M481.52M387.9M289.6M229.62M208.25M159.4M131.56M118.85M154.15M64.1M53.2M86.3M68.2M
Operating CF Margin %-23.27%18.49%20.14%17.23%14.16%18.51%18.26%13.57%16.32%17.14%18.51%16.48%16.67%15.72%14.35%11.96%20.65%14.88%13.61%11.72%12.7%13.61%12.86%12.39%10.77%11.34%6.34%5.79%9.76%8.79%
Operating CF Growth %371.26%90.95%11.31%16.28%41.2%-3.26%5.97%35.01%-2.75%6.18%4.57%16.98%14.54%13.99%19.37%33.02%-27.03%20.93%24.14%33.94%26.12%10.26%30.64%21.16%10.7%-22.9%140.49%20.49%-38.35%26.54%-13.89%
Net Income4.48B4.27B2.42B1.95B1.9B1.58B1.21B1.16B1.21B650.5M832.6M772.3M715.2M638.75M559.51M528.84M502.41M327.22M419.15M353.19M255.69M206.34M163.31M103.99M80.34M83.71M107.9M44.3M36.5M51.2M67.6M
Depreciation & Amortization1.17B922.4M572.5M406.4M392.9M395.6M308.1M312.1M299.7M226.8M217M171.6M168.1M136.48M121.78M119.44M102.85M98.52M91.3M82.35M73.12M51.64M40.26M38.48M36.24M48.89M45.08M42.8M38M34.3M29.5M
Stock-Based Compensation143M0109.5M99M89.5M83M70.5M63M55.6M49.7M47.6M44.2M41.4M36.07M31.41M28.68M25.39M20.24M16.32M12.44M9.72M0000000000
Deferred Taxes113.9M-65.6M-82.8M-58.8M-4.7M-29.6M30.8M15.2M-12M186.3M-9.7M-8.8M-6.1M-3.08M-4.19M-6M-14.69M00-11.95M-2.54M1.8M1.34M11.17M-625K000100K00
Other Non-Cash Items-175.3M170.4M17.6M-5.4M14.5M16.2M600K14.3M11.9M10.2M-34.7M-7.4M-26.2M-17.97M-17.46M-7.42M-67.31M-19.09M012.44M9.25M5.67M010.56M0008.7M-1.7M-2.2M-200K
Working Capital Changes-26.6M77.2M-226.1M142M-219.9M-505.2M-31.3M-66.3M-447.5M20.7M24.8M58.6M-11.5M-21.2M-16.37M-98.33M-123.75M155.4M-45.25M-60.58M-55.64M-35.82M3.34M-4.8M15.61M-13.75M1.17M-31.7M-19.7M3M-28.7M
Change in Receivables0-964.4M-586.8M146.4M-273.1M-398.4M-146.3M117.3M-237.9M-146.5M-165.9M-22.3M-111.5M-37.05M-123.87M-9.66M-157.66M96.59M1.42M-87.01M-60.6M-45.15M-26.02M-28.8M1.05M74.92M-70.88M0-2.9M-18.3M7.3M
Change in Inventory0-487.4M-200.1M71.4M-278.5M-263M-102M-3.4M-173.3M-100.4M-14.2M-5.2M-51.6M-8M-45.93M-88.49M-65.18M76.33M-47.57M-22.72M-81.88M-20.64M-14.51M4.65M12.9M-2.79M-4.4M-9.8M-9.2M-17.7M-10.8M
Change in Payables0554.1M423.1M-34.6M62.5M131.7M204.3M-60.2M48.8M140.5M47.8M-17.5M66.8M6.91M99.42M-27.55M76.93M-31.71M2.7M43.65M46.38M25.83M3.24M20.78M3.7M000000
Cash from Investing-13.76B-5.08B-2.65B-1.39B-731.1M-1.89B-333.5M-1.23B-441.8M-380.2M-1.61B-27.3M-781.9M-693.31M-493.6M-430.88M-348.23M-373.19M-246.09M-279.08M-98.97M-569.43M-86M-81.3M-52.61M-99.07M-120.82M-35.7M-59M-20.7M-49.8M
Capital Expenditures-1.1B-996.6M-665.4M-372.8M-383.8M-360.4M-276.8M-295M-310.6M-226.6M-190.8M-172.1M-209.1M-158.45M-129.1M-100.22M-109.46M-63.06M-107.34M-103.77M-82.42M-57.12M-44.34M-30.2M-18.82M-38.55M-53.1M-23.5M-59M-28.1M-20.3M
CapEx % of Revenue4.24%4.32%4.37%2.97%3.04%3.31%3.22%3.59%3.79%3.23%3.04%3.09%3.91%3.43%3.01%2.54%3.08%2.24%3.32%3.64%3.33%3.16%2.9%2.44%1.77%3.49%3.91%2.33%6.42%3.18%2.62%
Acquisitions-12.24B-3.8B-2.15B-970.4M-288.2M-2.23B-50.4M-937.4M-158.9M-265.5M-1.31B-199.8M-518.2M-484.91M-251.52M-303.27M-180.4M-280.01M-135.81M-179.3M-22.47M-512.31M-41.66M0-33.8M-60.52M-67.72M0000
Investments-------------------------------
Other Investing12M01.9M8.9M22.1M706.9M12.1M7.4M5M4.1M7.1M8.7M5.6M3.71M4.83M8.12M1.85M-59.83M940K5.35M5.92M-512.31M-41.66M-51.1M-33.8M00-12.2M00-29.5M
Cash from Financing10.41B7.42B1.73B-1.01B-1.2B-145.2M-516.6M-648.4M-1.07B-140.1M-133.5M-180.1M14.1M108.59M-13.08M-151.15M64.72M-34.32M-193.94M-4.44M-155.16M348.3M-115.61M-75.23M-86.27M-16.39M-21.64M-18.6M4.2M-64.8M-26.4M
Debt Issued (Net)11.48B8.43B2.63B-293.4M-164.2M635.8M151.4M58.3M11.9M528.4M183.2M153.6M540M421.1M329.5M571.3M45.39M-37.71M61.91M41.62M-102.56M328.59M-100.3M-121.75M-81.04M-5.59M-48.56M-200.31M4.2M702M26.3M
Equity Issued (Net)35.1M-112.2M-689.3M-190.6M-545.2M-661.7M-255.6M-355.6M-804.5M-618M-325.8M-248.9M-539.4M-229.51M-284.57M-646.11M00-293.63M-93.59M-50.78M27.75M-15.31M35.92M5.78M01.92M181.75M0-707.5M-52.7M
Dividends Paid-909.4M-802.2M-595.1M-500.6M-477.4M-346.7M-297.6M-279.5M-253.7M-205M-172.7M-159.3M-101.9M-96.77M-70.12M-10.28M-10.41M-10.28M-10.62M-10.71M-10.72M-8.03M000000000
Share Repurchases-168.4M-665.2M-689.3M-585.1M-730.5M-661.7M-641.3M-601.7M-935.2M-618M-325.8M-248.9M-539.4M-324.7M-380.1M-672.19M00-293.63M-93.59M-72.66M-8.7M-45.64M000000-1.05B-52.7M
Other Financing-198.2M-93.3M387.4M-27.8M-9.9M227.4M-114.8M-71.6M-23.8M154.5M181.8M74.5M115.4M13.77M12.11M-66.06M29.75M13.66M48.39M58.24M8.9M0010.6M-11M-10.8M25M-46K0-59.3M0
Net Change in Cash2.47B7.81B1.84B101.9M176M-504.9M810.8M-388.1M-439.8M684.5M-702.6M768.3M82.1M195.99M175.76M-10.8M141.28M169.63M31.35M109.51M35.47M8.5M6.64M2.87M-7.32M3.39M11.69M9.8M-1.6M800K-8M
Free Cash Flow4.63B4.38B2.15B2.16B1.79B1.18B1.32B1.21B802.1M917.6M886.8M858.4M671.8M610.6M545.58M464.99M315.44M519.24M374.18M284.13M207.18M172.5M163.91M129.21M112.75M80.3M101.05M40.6M-5.8M58.2M47.9M
FCF Margin %17.88%18.96%14.12%17.17%14.19%10.85%15.29%14.68%9.78%13.09%14.11%15.41%12.57%13.23%12.71%11.8%8.88%18.41%11.56%9.97%8.38%9.54%10.71%10.42%10.62%7.27%7.43%4.02%-0.63%6.58%6.17%
FCF Growth %108.33%103.7%-0.31%20.39%51.8%-10.3%8.94%50.52%-12.59%3.47%3.31%27.78%10.02%11.92%17.33%47.41%-39.25%38.77%31.7%37.14%20.1%5.24%26.86%14.6%40.42%-20.54%148.89%800%-109.97%21.5%-18.54%
FCF per Share3.593.431.701.741.440.941.070.980.640.720.700.680.520.470.420.340.220.370.260.190.140.120.110.090.080.060.070.03-0.010.030.01
FCF Conversion (FCF/Net Income)1.03x1.26x1.16x1.31x1.14x0.97x1.32x1.30x0.92x1.76x1.31x1.35x1.24x1.21x1.21x1.08x0.86x1.83x1.15x1.10x1.13x1.11x1.28x1.53x1.64x1.42x1.43x1.80x1.46x3.23x1.01x
Interest Paid137.1M288.1M179.5M129.2M123.7M111.9M104.8M116.6M94.2M84.3M68.5M64.1M-67.4M60.4M48.6M40.49M-40.12M38.53M39.18M36.24M00000000000
Taxes Paid659.5M1.08B650M560.4M477.7M445.6M337.3M408.3M393.2M325.2M246.8M250.7M-209.6M176.8M189.7M144.18M-133.07M117.12M124.93M100.77M00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Inorganic growth integration risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Consistently High

As reported in the quarterly cash flow statements, Amphenol consistently maintains an OCF/NI ratio above 1.0, with a peak of 1.64 in 2023Q4, indicating that the company's reported net income is well-supported by actual cash generation rather than aggressive accounting accruals or non-cash adjustments.

The persistent ability to convert net income into operating cash flow at a ratio greater than unity suggests high earnings quality and disciplined revenue recognition. Investors should monitor whether this conversion efficiency holds as the company integrates larger, potentially more complex acquisitions that could introduce higher non-cash amortization expenses.

FCF Margins Reflect Operational Scalability

Based on the provided financial data, Amphenol's free cash flow margins have fluctuated between 10.9% and 22.8% over the last ten quarters, demonstrating that the company successfully generates significant cash surplus even during periods of aggressive inorganic expansion and substantial capital deployment for strategic acquisitions.

The variability in FCF margins appears tied to the timing of large-scale acquisition outflows rather than fundamental operational weakness. This suggests that the underlying business model remains highly cash-generative, providing management with the necessary liquidity to fund both organic growth and the company's signature bolt-on acquisition strategy.

Capital Intensity Remains Structurally Lean

According to recent financial filings, Amphenol's capital expenditure as a percentage of revenue has remained remarkably stable, averaging roughly 4% over the last ten quarters, which indicates that the company's decentralized manufacturing model does not require heavy, recurring capital investment to maintain its competitive position.

This low capital intensity is a critical driver of the company's high return on invested capital, as it allows the firm to direct the vast majority of its cash flow toward M&A and shareholder returns. The consistency of this metric suggests that the company's manufacturing footprint is highly efficient and not prone to sudden, unexpected maintenance cycles.

Working Capital Dynamics Require Monitoring

As indicated by the quarterly cash flow data, working capital changes have been volatile, swinging from a $507.4 million outflow in 2026Q1 to a $252.5 million inflow in 2025Q4, which suggests that the company's rapid growth is creating significant, albeit fluctuating, pressure on its cash conversion cycle.

The recent large outflow in 2026Q1 may reflect inventory build-ups or extended receivables associated with the company's massive revenue surge. Analysts should investigate whether these fluctuations represent a permanent shift in the working capital cycle or merely temporary timing differences related to the integration of newly acquired business units.

Aggressive Capital Deployment Strategy Shift

Based on the reported figures, Amphenol has shifted its capital deployment focus, with net acquisition outflows reaching $10.6 billion in 2026Q1, a significant departure from historical norms that suggests a move toward larger, more transformative deals rather than the traditional, smaller bolt-on acquisition strategy.

This massive deployment of capital warrants close scrutiny, as it introduces higher integration risks and potentially lower returns on invested capital compared to the company's historical track record. Investors should monitor whether this change in strategy signals a permanent shift in management's approach to capital allocation or a one-time opportunistic move.

APH — Frequently Asked Questions

Quick answers to the most common questions about buying APH stock.

How much cash does Amphenol Corporation (APH) generate from operations?

Amphenol Corporation (APH) generated $5.37B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Amphenol Corporation's free cash flow?

Amphenol Corporation (APH) generated $4.38B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Amphenol Corporation's capital expenditure (CapEx)?

Amphenol Corporation (APH) spent $996.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Amphenol Corporation distribute cash to shareholders?

In 2025, Amphenol Corporation (APH) returned $802.2M to shareholders via cash dividends and spent $665.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.