| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| IMTXImmatics N.V. | 1.33B | 9.92 | 70.86 | 188.6% | -136.72% | -27.81% | 0.03 | |
| CTMXCytomX Therapeutics, Inc. | 720.1M | 4.25 | 11.18 | 36.45% | 24.66% | 26.09% | ||
| IOVAIovance Biotherapeutics, Inc. | 881.27M | 2.22 | -1.73 | 136.99% | -158.78% | -56.62% | 0.08 | |
| REPLReplimune Group, Inc. | 572.64M | 7.30 | -2.38 | -117.82% | 0.18 | |||
| NKTRNektar Therapeutics | 719.28M | 35.36 | -4.07 | 9.22% | -192.87% | -141.9% | 1.69 | |
| IMNMImmunome, Inc. | 2.52B | 22.85 | -4.57 | -35.5% | -23.01% | -84.4% | 0.03 | |
| IBRXImmunityBio, Inc. | 3.89B | 3.95 | -6.37 | 22.71% | -422.28% | |||
| NRIXNurix Therapeutics, Inc. | 1.91B | 18.86 | -6.55 | -29.15% | -292.5% | -65.76% | 0.05 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 33.6M | 36.43M | 14.66M | 23.07M | 0 | 4.31M | 12.29M | 3.11M | 0 | 0 |
| Revenue Growth % | -0.26% | 0.08% | -0.6% | 0.57% | -1% | - | 1.85% | -0.75% | -1% | - |
| Cost of Goods Sold | 16.93M | 24.18M | 5.01M | 11.21M | 2.23M | 17.85M | 0 | 0 | 0 | 352K |
| COGS % of Revenue | 0.5% | 0.66% | 0.34% | 0.49% | - | 4.14% | - | - | - | - |
| Gross Profit | 16.67M | 12.25M | 9.65M | 11.85M | -2.23M | -13.54M | 12.29M | 3.11M | 0 | -352K |
| Gross Margin % | 0.5% | 0.34% | 0.66% | 0.51% | - | -3.14% | 1% | 1% | - | - |
| Gross Profit Growth % | -0.43% | -0.26% | -0.21% | 0.23% | -1.19% | -5.06% | 1.91% | -0.75% | -1% | - |
| Operating Expenses | 77.77M | 68.18M | 63.6M | 63.52M | 38.73M | 13.95M | 33.69M | 31.75M | 28.88M | 24.25M |
| OpEx % of Revenue | 2.31% | 1.87% | 4.34% | 2.75% | - | 3.24% | 2.74% | 10.2% | - | - |
| Selling, General & Admin | 43.04M | 38.67M | 34.58M | 28.13M | 13.96M | 13.95M | 14.7M | 13.87M | 11.77M | 10.22M |
| SG&A % of Revenue | 1.28% | 1.06% | 2.36% | 1.22% | - | 3.24% | 1.2% | 4.46% | - | - |
| Research & Development | 34.73M | 29.52M | 29.02M | 35.38M | 24.76M | 17.85M | 18.99M | 17.88M | 17.11M | 14.38M |
| R&D % of Revenue | 1.03% | 0.81% | 1.98% | 1.53% | - | 4.14% | 1.55% | 5.74% | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | -17.85M | 0 | 0 | 0 | -352K |
| Operating Income | -61.1M | -126.94M | -53.95M | -51.66M | -40.96M | -27.49M | -21.4M | -28.64M | -28.88M | -24.6M |
| Operating Margin % | -1.82% | -3.48% | -3.68% | -2.24% | - | -6.38% | -1.74% | -9.2% | - | - |
| Operating Income Growth % | -0.19% | -1.08% | 0.58% | 0.04% | 0.21% | 0.33% | 0.22% | -0.34% | -0.01% | 0.15% |
| EBITDA | -58.19M | -125.05M | -51.65M | -49.27M | -38.73M | -26.19M | -20.26M | -27.74M | -28.31M | -24.25M |
| EBITDA Margin % | -1.73% | -3.43% | -3.52% | -2.14% | - | -6.08% | -1.65% | -8.91% | - | - |
| EBITDA Growth % | -0.18% | -1.15% | 0.59% | 0.05% | 0.21% | 0.32% | 0.23% | -0.37% | -0.02% | 0.14% |
| D&A (Non-Cash Add-back) | 2.91M | 1.9M | 2.3M | 2.39M | 2.23M | 1.31M | 1.14M | 901K | 567K | 352K |
| EBIT | -61.1M | -67.76M | -53.95M | -51.66M | -43.06M | -27.49M | -21.4M | -28.64M | -28.88M | -24.13M |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -237K | -12.64M | -1.94M | -2.02M | -2.1M | -3.43M | -8.01M | 35.66M | 10.23M | 472K |
| Pretax Income | -61.34M | -127.75M | -55.89M | -53.69M | -43.06M | -30.92M | -29.41M | 7.01M | -18.65M | -24.13M |
| Pretax Margin % | -1.83% | -3.51% | -3.81% | -2.33% | - | -7.18% | -2.39% | 2.25% | - | - |
| Income Tax | -2.02M | -15.34M | -23.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.97% | 0.88% | -0.12% | 1% | 1.04% | 0.57% | 0.97% | 1.14% | 0.93% | 1% |
| Net Income | -59.32M | -112.42M | 6.97M | -53.69M | -44.7M | -17.75M | -28.46M | 8.03M | -17.41M | -24.13M |
| Net Margin % | -1.77% | -3.09% | 0.48% | -2.33% | - | -4.12% | -2.32% | 2.58% | - | - |
| Net Income Growth % | -0.16% | -0.9% | 1.06% | -8.7% | 0.17% | 0.6% | -0.6% | 1.28% | -3.17% | -0.39% |
| Net Income (Continuing) | -59.32M | -119.89M | -32.59M | -53.69M | -43.06M | -30.92M | -29.41M | 7.01M | -18.65M | -24.13M |
| Discontinued Operations | 0 | 7.48M | 39.56M | 0 | -1.63M | 13.17M | 951K | 1.01M | 1.24M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -999999.00 | -999999.00 | -976924.00 | -999999.00 | -999999.00 | -308112.00 | -197647.00 | 51217.00 | -46335.00 | -1747.68 |
| EPS Growth % | -0.16% | -0.89% | 0.61% | -0.11% | -5.42% | 0.96% | 0.36% | 1.26% | -1.9% | 0.96% |
| EPS (Basic) | -999999.00 | -999999.00 | -976924.00 | -999999.00 | -999999.00 | -308112.00 | -197647.00 | 51243.00 | -46335.00 | -1747.68 |
| Diluted Shares Outstanding | 44 | 44 | 47 | 49 | 6 | 104 | 144 | 157 | 376 | 13.81K |
| Basic Shares Outstanding | 44 | 44 | 47 | 49 | 6 | 104 | 144 | 157 | 376 | 13.81K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 35.13M | 71.41M | 95.08M | 48.69M | 30M | 47.26M | 52.57M | 27.45M | 19.07M | 10.66M |
| Cash & Short-Term Investments | 4.64M | 54.52M | 80.78M | 30.64M | 12.45M | 39.98M | 45.04M | 22.64M | 16.9M | 8.71M |
| Cash Only | 4.64M | 9.68M | 7.09M | 30.64M | 12.45M | 39.98M | 45.04M | 22.64M | 16.9M | 8.71M |
| Short-Term Investments | 0 | 44.85M | 73.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 7.83M | 307K | 2.14M | 5.22M | 7.02M | 2.37M | 3.66M | 2.5M | 0 | 0 |
| Days Sales Outstanding | 85.08 | 3.08 | 53.31 | 82.6 | - | 200.67 | 108.8 | 293.03 | - | - |
| Inventory | 20.32M | 6.64M | 1.03M | 1.78M | 6.14M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 438.05 | 100.21 | 74.89 | 58.1 | 1K | - | - | - | - | - |
| Other Current Assets | 0 | 12.58M | 7.11M | 4.14M | 3.31M | 2.69M | 2.04M | 744K | 689K | 256K |
| Total Non-Current Assets | 77.32M | 20.44M | 21.92M | 18.8M | 23.41M | 6.28M | 4.03M | 6.76M | 5.78M | 4.93M |
| Property, Plant & Equipment | 4.18M | 5.91M | 5.84M | 5.2M | 7.69M | 5.54M | 3.96M | 6.76M | 5.78M | 4.93M |
| Fixed Asset Turnover | 8.04x | 6.16x | 2.51x | 4.43x | - | 0.78x | 3.10x | 0.46x | - | - |
| Goodwill | 13.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 59.24M | 14.53M | 6.08M | 5.25M | 4.42M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | -17.37M | 7.45M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | -2.86M | 0 | 10M | 8.35M | 11.3M | 746K | 68K | 0 | 0 | 0 |
| Total Assets | 112.46M | 91.86M | 117.01M | 67.49M | 53.41M | 53.55M | 56.6M | 34.22M | 24.84M | 15.59M |
| Asset Turnover | 0.30x | 0.40x | 0.13x | 0.34x | - | 0.08x | 0.22x | 0.09x | - | - |
| Asset Growth % | -0.06% | -0.18% | 0.27% | -0.42% | -0.21% | 0% | 0.06% | -0.4% | -0.27% | -0.37% |
| Total Current Liabilities | 19.94M | 19.54M | 18.51M | 17.61M | 38.24M | 14.54M | 34.76M | 8.71M | 7.22M | 6.21M |
| Accounts Payable | 10.08M | 10.52M | 7.35M | 11.67M | 13.04M | 0 | 0 | 0 | 0 | 3.05M |
| Days Payables Outstanding | 217.37 | 158.76 | 535.48 | 379.87 | 2.13K | - | - | - | - | 3.17K |
| Short-Term Debt | 0 | 0 | 3.33M | 0 | 19.86M | 5M | 11.67M | 2M | 0 | 0 |
| Deferred Revenue (Current) | 1000K | 811K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.68M | 4.21M | 3.2M | 2.04M | 4.61M | 9.54M | 23.09M | 6.71M | 7.22M | 3.15M |
| Current Ratio | 1.76x | 3.65x | 5.14x | 2.76x | 0.78x | 3.25x | 1.51x | 3.15x | 2.64x | 1.72x |
| Quick Ratio | 0.74x | 3.31x | 5.08x | 2.66x | 0.62x | 3.25x | 1.51x | 3.15x | 2.64x | 1.72x |
| Cash Conversion Cycle | 305.76 | -55.47 | -407.27 | -239.18 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.9M | 21.75M | 16.46M | 19.48M | 3.33M | 22.41M | 20.63M | 7.54M | 5.4M | 4.63M |
| Long-Term Debt | 0 | 18.38M | 15.73M | 19.28M | 0 | 20.05M | 3.71M | 1.46M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 3.33M | 2.36M | 1.34M | 6.08M | 5.4M | 4.63M |
| Deferred Tax Liabilities | 506K | 0 | -224K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 71K | 469K | 734K | 200K | 0 | 0 | 15.58M | 0 | 0 | 0 |
| Total Liabilities | 23.84M | 41.29M | 34.97M | 37.09M | 41.57M | 36.95M | 55.38M | 16.24M | 12.62M | 10.84M |
| Total Debt | 0 | 18.38M | 19.06M | 19.28M | 23.19M | 27.41M | 16.71M | 9.54M | 5.4M | 4.63M |
| Net Debt | -4.64M | 8.71M | 11.97M | -11.36M | 10.74M | -12.56M | -28.33M | -13.1M | -11.51M | -4.08M |
| Debt / Equity | - | 0.36x | 0.23x | 0.63x | 1.96x | 1.65x | 13.75x | 0.53x | 0.44x | 0.97x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 88.62M | 50.57M | 82.03M | 30.41M | 11.84M | 16.59M | 1.22M | 17.97M | 12.22M | 4.75M |
| Equity Growth % | -0.06% | -0.43% | 0.62% | -0.63% | -0.61% | 0.4% | -0.93% | 13.78% | -0.32% | -0.61% |
| Book Value per Share | 999999.00 | 999999.00 | 999999.00 | 616010.60 | 999999.00 | 159337.53 | 8445.68 | 114686.13 | 32523.64 | 344.42 |
| Total Shareholders' Equity | 88.62M | 50.57M | 82.03M | 30.41M | 11.84M | 16.59M | 1.22M | 17.97M | 12.22M | 4.75M |
| Common Stock | 320.61M | 20K | 22K | 23K | 45K | 46K | 47K | 48K | 61K | 84K |
| Retained Earnings | -231.99M | -80.69M | -73.72M | -127.41M | -167.86M | -185.61M | -214.06M | -206.04M | -223.45M | -247.58M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -5.86M | -33K | -105K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -48.76M | -36.86M | -41.57M | -51.42M | -42.38M | -29.32M | -21.68M | -21.02M | -11.73M | -23.79M |
| Operating CF Margin % | -1.45% | -1.01% | -2.84% | -2.23% | - | -6.8% | -1.76% | -6.75% | - | - |
| Operating CF Growth % | -0.04% | 0.24% | -0.13% | -0.24% | 0.18% | 0.31% | 0.26% | 0.03% | 0.44% | -1.03% |
| Net Income | -59.32M | -112.42M | 6.97M | -53.69M | -40.45M | -17.75M | -28.46M | 8.03M | -17.41M | -24.13M |
| Depreciation & Amortization | 2.91M | 3.36M | 3.13M | 2.39M | 2.23M | 1.31M | 1.14M | 901K | 567K | 352K |
| Stock-Based Compensation | 1.11M | 3.81M | 4.88M | 2.14M | 1.6M | 1.25M | 1.64M | 1.8M | 2.19M | 1.07M |
| Deferred Taxes | -1.36M | 71.21M | -2K | 0 | 0 | 0 | 4K | 0 | 0 | 0 |
| Other Non-Cash Items | 3.69M | -16.66M | -52.06M | 988K | -3.58M | -12.43M | 6.64M | -33.9M | 10K | 0 |
| Working Capital Changes | 4.21M | 13.83M | -4.5M | -3.25M | -2.19M | -1.7M | -2.65M | 2.14M | 2.91M | -1.08M |
| Change in Receivables | 3.88M | 1.97M | -1.83M | -3.08M | 0 | -2.37M | -1.29M | 1.16M | 2.5M | 0 |
| Change in Inventory | -2.7M | 13.68M | -567K | -757K | -4.35M | 0 | 1.29M | -1.16M | 0 | 0 |
| Change in Payables | -1.67M | 2.48M | 195K | 1.28M | -2.7M | 0 | -1.92M | -394K | 518K | -1.02M |
| Cash from Investing | -1.53M | -47.39M | 29.46M | 72.8M | 4.1M | 28.03M | -713K | -29K | 0 | 0 |
| Capital Expenditures | -1.53M | -2.51M | -1.4M | -976K | -153K | -88K | -713K | -29K | 0 | 0 |
| CapEx % of Revenue | 0.05% | 0.07% | 0.1% | 0.04% | - | 0.02% | 0.06% | 0.01% | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -44.88M | 30.86M | 73.77M | 0 | 28.12M | 0 | 0 | 0 | 0 |
| Cash from Financing | 51.33M | 89.3M | 9.53M | -787K | 20.15M | 23.87M | 26.16M | -2.62M | 6M | 15.6M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 51.33M | 71.24M | 19.53M | -1.41M | -58K | 21.26M | 26.48M | 2.72M | 3.04M | 5.56M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -50.29M | -39.37M | -42.98M | -52.4M | -42.54M | -29.41M | -22.39M | -21.05M | -11.73M | -23.79M |
| FCF Margin % | -1.5% | -1.08% | -2.93% | -2.27% | - | -6.82% | -1.82% | -6.76% | - | - |
| FCF Growth % | -0.05% | 0.22% | -0.09% | -0.22% | 0.19% | 0.31% | 0.24% | 0.06% | 0.44% | -1.03% |
| FCF per Share | -999999.00 | -886807.79 | -918189.77 | -999999.00 | -999999.00 | -282359.85 | -155522.82 | -134319.44 | -31216.95 | -1722.80 |
| FCF Conversion (FCF/Net Income) | 0.82x | 0.33x | -5.96x | 0.96x | 0.95x | 1.65x | 0.76x | -2.62x | 0.67x | 0.99x |
| Interest Paid | 0 | 537K | 1.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 162K | 1.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -64.75% | -161.53% | 10.52% | -95.5% | -211.6% | -124.84% | -319.56% | 83.66% | -115.32% | -284.28% |
| Return on Invested Capital (ROIC) | -52.37% | -132.92% | -52.8% | -68.55% | -147.58% | -154.97% | - | - | -775.18% | -2666.4% |
| Gross Margin | 49.61% | 33.63% | 65.82% | 51.39% | - | -314.3% | 100% | 100% | - | - |
| Net Margin | -176.53% | -308.54% | 47.57% | -232.75% | - | -411.93% | -231.51% | 257.77% | - | - |
| Debt / Equity | - | 0.36x | 0.23x | 0.63x | 1.96x | 1.65x | 13.75x | 0.53x | 0.44x | 0.97x |
| FCF Conversion | 0.82x | 0.33x | -5.96x | 0.96x | 0.95x | 1.65x | 0.76x | -2.62x | 0.67x | 0.99x |
| Revenue Growth | -26.36% | 8.43% | -59.77% | 57.37% | -100% | - | 185.26% | -74.67% | -100% | - |
| 2018 | 2019 | |
|---|---|---|
| Product | 23.07M | 32.4M |
| Product Growth | - | 40.46% |
Aptevo Therapeutics Inc. (APVO) grew revenue by 0.0% over the past year. Growth has been modest.
Aptevo Therapeutics Inc. (APVO) reported a net loss of $26.5M for fiscal year 2024.
Aptevo Therapeutics Inc. (APVO) has a return on equity (ROE) of -284.3%. Negative ROE indicates the company is unprofitable.
Aptevo Therapeutics Inc. (APVO) had negative free cash flow of $26.1M in fiscal year 2024, likely due to heavy capital investments.