VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AQN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AQNAlgonquin Power & Utilities Corp.
$5.97$4.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAQNCash Flow

Algonquin Power & Utilities Corp. (AQN) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash flow generation appears strained, as evidenced by an OCF-to-dividend coverage ratio that dipped to 0.8 in 2026Q1, indicating that capital expenditures frequently outpace internal cash generation.

AQN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations579.44M603.99M458.59M639.55M594.57M156.08M531.91M625.47M503.31M365.37M214.69M189.52M166.61M93.79M63.6M68.45M45.47M47.44M62.55M40.96M58.63M47.66M55.57M44.89M23.1M18.58M15.03M9.2M4.57M631.31K
Operating CF Growth %278.17%31.71%-28.3%7.57%280.94%-70.66%-14.96%24.27%37.75%70.19%13.28%13.75%77.64%47.46%-7.08%50.53%-4.16%-24.16%52.71%-30.14%23.01%-14.23%23.8%94.33%24.32%23.62%63.31%101.4%623.8%-
Operating CF / Revenue %23.04%24.82%19.77%26.6%21.5%6.86%31.72%38.46%30.55%23.23%26.33%25.59%20.5%14.79%17.11%25.26%24.87%26.53%35.61%21.79%33.93%30.87%41.62%37.74%38.37%65.77%48.47%68.84%85.71%670.77%
Net Income169.01M222.32M119.72M37.6M-203.59M262.53M823.8M543.23M175.55M154.11M97.63M85.32M67.19M58.64M15.76M22.96M19.76M59.57M-15.42M25.09M24.02M18.65M19.03M34.32M10.26M4.31M8.91M4.98M2.08M-1.7M
Depreciation & Amortization415.05M407.31M376.69M360.57M437.47M399.42M330.72M290.91M247.47M260.54M139.37M107.84M98.46M90.52M54.77M45M49.8M45.04M36.43M44.18M34.12M30.07M28.9M25.69M13.99M6.83M6.21M2.48M1.22M20.14K
Deferred Taxes159.48M138.79M100.51M-77.96M-66.61M-50.22M62.85M54.93M39.88M68.07M21.38M26.21M11.34M6.24M-14.37M-22.92M-20.29M-38.02M398.54K15.62M-3.12M1.5M984.85K-4.31M334.75K-96.73K610.87K-37.28K00
Other Non-Cash Items-59.69M-117.93M-5.59M407.27M640.13M61.78M-603.89M-325.31M48.11M-58.27M-46.45M-21.82M-8.84M-16.61M11.34M24.91M-4.54M-14.28M36.5M-12.78M4.43M4.23M645.16K-32.43M-10.77M-3.94M-6.45M-2.08M-358.09K1.09M
Working Capital Changes-97.59M-46.5M-132.74M-87.92M-212.84M-517.43M-81.57M61.7M-7.71M-59.08M2.76M-8.03M-1.55M-45.01M-3.9M-1.51M732.65K-4.87M4.64M-31.15M-817.22K-6.79M6.01M-248.31K-2.7M4.65M-455.49K1.26M1.64M1.22M
Capital Expenditures-689.68M1.19B-830.53M-1.04B-1.05B-1.33B-1.29B-1.25B-1.06B-590.62M-2.16B-224.18M-373.3M-348.69M-789.56M-160.07M-45.62M-18.6M-36.91M-40.09M-45.98M-43.78M-14.47M-52.73M-48.23M-102.55M-8.63M000
CapEx / Revenue %27.97%48.93%36.19%43.99%38.75%60.51%76.77%76.78%64.59%38.02%264.78%30.27%45.93%54.98%212.36%59.08%24.95%10.4%21.01%22%26.61%28.35%10.84%44.34%80.13%363.06%27.82%0%0%0%
CapEx / D&A1.69x2.92x2.23x2.93x2.45x3.45x3.89x4.29x4.30x2.29x15.49x2.08x3.79x3.85x14.42x3.56x0.92x0.41x1.01x0.94x1.35x1.46x0.50x2.05x3.45x15.02x1.39x0.00x0.00x0.00x
CapEx Coverage (OCF/CapEx)0.82x0.51x0.55x0.60x0.55x0.11x0.41x0.50x0.47x0.61x0.10x0.85x0.45x0.27x0.08x0.43x1.00x2.55x1.69x0.99x1.28x1.09x3.84x0.85x0.48x0.18x1.74x---
Cash from Investing-748.58M1.19B176.05M-1.01B-1.45B-661.85M-1.29B-1.25B-1.06B-603.97M-2.16B-224.18M-391.57M-348.69M-789.56M-160.07M-45.62M-18.6M-22.29M-30.88M-45.98M-43.78M-20.19M-52.73M-48.23M-102.55M-8.63M-59.71M-35.5M-53.72M
Acquisitions-30.1M2.01B77.81M110.02M-341.59M1.12B-416.16M-209.46M319.83M-1.55B-322.66M1.3M15.35M-221.75M-711.52M-96.71M-45.81M2.39M10M13.27M-20.13M-24.78M-12.65M-65.47M-47.57M-48.3M-8.55M-57.32M00
Purchase of Investments-5.07M-4.99M-109.61M-248.21M-212.51M-616.84M-293.94M-685.4M-953.82M-65.8M-1.76B-99.75M-21.96M00-7.59M-14.85M-10.09M-154.72K-962.56K0000000000
Sale of Investments197.23K01.05B11.96M2.8M218.06K01.02M1.1M1.61B00000036.44M001.34M0000000000
Other Investing-10.33M-16.38M0177.97M171.24M210.47M272.79M256.96M17.03M0222.71M21.28M-11.66M22.12M218.94K3.89M-430.74K-480.75K4.78M-3.17M1.69M-5.37M6.93M31.57M7.66M-52.43M677.56K-2.4M-35.5M-53.72M
Cash from Financing174.95M-1.85B-579.38M340.91M800.11M538.56M799.91M644.28M567.34M197.24M1.94B112.52M220.45M216.49M707.08M159.01M2.64M-31.72M-44.59M-12.03M-10.81M-23.3M-23.48M5.87M20.78M97.79M-6.47M53.99M32.03M53.38M
Dividends Paid-212.65M-215.51M-281.36M-336.89M-371.97M-313.34M-276.01M-209.64M-165.52M-144.14M-95.85M-64.45M-58.15M-54.34M-37.85M-28.07M-19.02M-14.9M-53.55M-68.31M-55.76M-54.84M-52.89M-48.12M-35.06M-23.43M-16.51M-12.75M-6.03M0
Dividend Payout Ratio %-113.29%-1145.22%-114.93%34.14%37.85%85.36%88.46%90.44%67.28%76.59%258.41%253.82%122.57%96.87%24.98%-285.77%232.5%292.32%278.84%140.21%341.75%543.44%185.24%256.17%290.49%-
Debt Issuance (Net)4M-1000K-1000K1000K1000K-1000K1000K1000K1000K-1000K1000K1000K-1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K-1000K-1000K-1000K1000K-50.69K1000K
Stock Issued474.65K814K1.1B5.32M41.82M976.95M864.13M370.79M454.02M454.44M14.9M104.16M308.85M28.22M259.46M116.72M025.28M00000066.08M147.71M18.31M68.94M41.93M56.13M
Share Repurchases000-14.78M00000000000000000000-3.51M00000
Other Financing8.3M-27.27M-56.3M-138.49M-180.39M-64.55M-115.86M-96.79M-20.99M325.74M11.64M34.89M12.94M-4.58M58.96M1.79M4.04M-6.16M2.51M-4.07M-3.41M-789.28K-6.51M-453.43K-3.62M-12.22M-5.77M-5.88M-3.82M-4.55M
Net Change in Cash-20.14M-2.18M9.9M-32.67M-67.39M23.37M39.13M15.67M3.28M-38.8M-7.18M81.51M-5.02M-40.33M-18.23M66.4M2.61M-2.21M-5.72M-1.07M1.84M9.73M0-2.78M-4.37M13.9M-14.67K5.16M1.11M53.38M
Exchange Rate Effect-25.95M52.97M-45.36M-7.44M-10.65M-9.41M-5.27M-5.28M-3.32M2.56M1.89M3.66M-519.01K-1.92M649.94K-988.36K114.45K671.5K-1.4M875.57K24629.14M0-801.22K-13.97K83.54K56.69K-42.81K9.1K53.09M
Cash at Beginning32.64M34.82M24.92M57.6M124.99M101.61M62.48M46.82M43.54M82.34M89.52M8.01M13.02M53.35M71.58M5.18M2.57M4.78M10.5M11.57M9.73M0019.15M20.14M6.02M6.4M1.47M271.66K-53.09M
Cash at End55.68M32.64M34.82M24.92M57.6M124.99M101.61M62.48M46.82M43.54M82.34M89.52M8.01M13.02M53.35M71.58M5.18M2.57M4.78M10.5M11.57M9.73M28.67M16.38M15.78M19.92M6.39M6.63M1.38M291.84K
Free Cash Flow-110.24M1.79B-371.94M-405.44M-451.31M-1.18B-755.51M-623.34M-560.74M-225.25M-1.94B-34.66M-206.69M-254.9M-725.96M-91.62M-150.96K28.84M25.65M867.32K12.65M3.89M41.1M-7.85M-25.13M-83.98M6.4M9.2M4.57M631.31K
FCF Growth %-104.41%582.54%8.26%10.16%61.66%-55.81%-21.2%-11.16%-148.94%88.42%-5509.88%83.23%18.91%64.89%-692.32%-60595.59%-100.52%12.46%2857.12%-93.14%225.38%-90.54%623.81%68.78%70.07%-1411.54%-30.43%101.4%623.8%-
FCF Margin %-4.38%73.75%-16.04%-16.87%-16.32%-51.76%-45.05%-38.33%-34.04%-14.32%-238.45%-4.68%-25.43%-40.19%-195.25%-33.82%-0.08%16.13%14.6%0.46%7.32%2.52%30.78%-6.6%-41.76%-297.29%20.65%68.84%85.71%670.77%
FCF / Net Income %-65.23%992.69%26.94%-1413.96%212.89%-444.44%-96.55%-117.42%-303.12%-146.69%-1996.15%-40.94%-316.95%-1337.24%-4969.77%-400.11%-0.77%48.36%-163.95%3.63%52.74%20.72%216.7%-22.86%-245.02%-1947.65%71.84%184.89%220.06%-37.17%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High leverage and divestiture risk

Operating Cash Flow Quality Volatility

As reported in quarterly financial statements, AQN's operating cash flow has demonstrated significant inconsistency, ranging from a low of $42.1 million in 2026Q1 to a peak of $260.0 million in 2025Q2, highlighting the difficulty in maintaining stable cash generation across its diverse international and domestic utility footprint.

The wide variance in operating cash flow suggests that the company's regulated earnings are frequently impacted by operational friction or timing differences in rate recovery. Investors should monitor whether the ongoing strategic shift toward a pure-play regulated model will eventually smooth these cash flows or if underlying structural inefficiencies persist.

Capital Intensity Outpacing Internal Funding

Based on historical data, AQN's capital expenditure requirements frequently exceed operating cash flow, with the CapEx-to-OCF ratio reaching as high as 169.7% in 2023Q4, indicating that the company remains heavily reliant on external financing to sustain its infrastructure investment and growth initiatives.

This persistent negative free cash flow is characteristic of a utility in a heavy investment phase, yet the magnitude of the burn relative to OCF warrants caution. The data suggests that the company's ability to fund its rate base growth is currently constrained by its internal cash generation capacity.

Financing Capacity and Capital Dependence

According to recent SEC filings, the company's reliance on external capital markets is evident, as seen in the 2024Q2 period where net stock issuance reached $1.1 billion to bridge the funding gap, underscoring the precarious nature of its balance sheet in the current high-interest-rate environment.

The frequent need for equity and debt issuance to cover the free cash flow deficit suggests that AQN's financial flexibility is currently limited. Investors should interpret this reliance as a potential headwind to per-share value accretion until the company can demonstrate a self-funding capital structure.

Dividend Coverage and Payout Sustainability

As indicated by the OCF-to-dividend coverage ratio, which dipped to a low of 0.8 in 2026Q1 and 2024Q3, the company's ability to sustain dividend payments from core operating cash flow appears strained, necessitating a closer look at the sustainability of current payout levels.

The erratic coverage ratios suggest that the dividend is not currently supported by a consistent margin of safety from operations. This volatility may imply that future dividend policy will remain subject to the success of the ongoing asset divestiture program and the resulting impact on cash flow stability.

GAAP Net Income Versus Cash Reality

Based on reported figures, the significant divergence between net income and operating cash flow, exemplified by the $1.3 billion loss in 2024Q3 against $66.9 million in OCF, suggests that GAAP earnings are heavily distorted by non-cash charges and asset impairments.

This disconnect indicates that headline earnings are an unreliable proxy for the company's actual cash-generating ability. Analysts should focus on cash flow metrics to assess the true economic health of the utility, as GAAP figures appear to be heavily influenced by accounting adjustments rather than operational performance.

AQN — Frequently Asked Questions

Quick answers to the most common questions about buying AQN stock.

How much cash does Algonquin Power & Utilities Corp. (AQN) generate from operations?

Algonquin Power & Utilities Corp. (AQN) generated $604.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Algonquin Power & Utilities Corp.'s free cash flow?

Algonquin Power & Utilities Corp. (AQN) generated $1.79B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Algonquin Power & Utilities Corp.'s capital expenditure (CapEx)?

Algonquin Power & Utilities Corp. (AQN) spent $1.19B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Algonquin Power & Utilities Corp. distribute cash to shareholders?

In 2025, Algonquin Power & Utilities Corp. (AQN) returned $215.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.