Revenue growth remains highly inconsistent, fluctuating from a 12.3% decline in 2024Q4 to an 11.7% increase in 2026Q1, while operating margins have struggled to maintain stability, ranging between 12.3% and 25.8% over the last two years.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Revenue | 2.51B | 2.43B | 2.32B | 2.4B | 2.77B | 2.27B | 1.68B | 1.63B | 1.65B | 1.57B | 815.43M | 740.69M | 812.81M | 634.21M | 371.81M | 270.95M | 182.85M | 178.84M | 175.67M | 188M | 172.8M | 154.4M | 133.53M | 118.93M | 60.19M | 28.25M | 31.01M | 13.37M | 5.33M | 94.12K |
| Revenue Growth % | 6.3% | 4.92% | -3.51% | -13.06% | 21.58% | 35.61% | 3.11% | -1.27% | 4.74% | 92.88% | 10.09% | -8.87% | 28.16% | 70.57% | 37.23% | 48.18% | 2.24% | 1.8% | -6.56% | 8.8% | 11.91% | 15.63% | 12.28% | 97.58% | 113.09% | -8.9% | 131.94% | 150.75% | 5564.36% | - |
| Cost of Revenue | 1.04B | 639.8M | 594.33M | 743.5M | 866.35M | 713.91M | 401.01M | 443.3M | 484.14M | 405.88M | 219.71M | 271.58M | 362.56M | 247.29M | 120.88M | 156.27M | 97.84M | 98.11M | 99M | 100.29M | 96.38M | 91.86M | 78.2M | 62.22M | 25.34M | 9.31M | 8.19M | 3.16M | 1.18M | 0 |
| Gross Profit | 1.48B | 1.79B | 1.73B | 1.66B | 1.9B | 1.56B | 1.28B | 1.18B | 1.16B | 1.17B | 595.72M | 469.11M | 450.25M | 386.92M | 250.93M | 114.67M | 85.02M | 80.73M | 76.68M | 87.71M | 76.42M | 62.54M | 55.33M | 56.71M | 34.86M | 18.93M | 22.82M | 10.21M | 4.15M | 94.12K |
| Gross Margin % | 58.73% | 73.71% | 74.38% | 69.07% | 68.67% | 68.61% | 76.09% | 72.74% | 70.61% | 74.19% | 73.06% | 63.33% | 55.39% | 61.01% | 67.49% | 42.32% | 46.5% | 45.14% | 43.65% | 46.66% | 44.22% | 40.5% | 41.43% | 47.69% | 57.91% | 67.02% | 73.59% | 76.38% | 77.84% | 100% |
| Gross Profit Growth % | - | 3.98% | 3.9% | -12.55% | 21.69% | 22.28% | 7.85% | 1.71% | -0.32% | 95.89% | 26.99% | 4.19% | 16.37% | 54.2% | 118.82% | 34.88% | 5.32% | 5.28% | -12.58% | 14.78% | 22.19% | 13.04% | -2.44% | 62.7% | 84.11% | -17.02% | 123.48% | 146.04% | 4308.99% | - |
| Operating Expenses | 977.8M | 1.27B | 1.28B | 1.19B | 1.5B | 1.15B | 891.96M | 816.24M | 789.86M | 786.94M | 421.28M | 338M | 331.41M | 289.87M | 205.54M | 77.6M | 60.92M | 52.55M | 47.8M | 144.69M | 136.91M | 126.07M | 110.22M | 77.94M | 43.22M | 16.52M | 15.04M | 7.34M | 2.9M | 1.74M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 910.71M | 923.4M | 922.77M | 934.28M | 857.57M | 816.07M | 698.15M | 651.15M | 624.83M | 640.24M | 314.12M | 242.27M | 219.2M | 190.62M | 102.96M | 84.11M | 73.57M | 73.27M | 65.83M | 87.34M | 69.95M | 58.58M | 53.73M | 66.67M | 30.97M | 18.55M | 22.17M | 8.51M | 3.65M | -1.63M |
| EBITDA Margin % | 36.21% | 37.94% | 39.78% | 38.86% | 31.01% | 35.88% | 41.63% | 40.04% | 37.93% | 40.71% | 38.52% | 32.71% | 26.97% | 30.06% | 27.69% | 31.04% | 40.24% | 40.97% | 37.47% | 46.46% | 40.48% | 37.94% | 40.24% | 56.06% | 51.45% | 65.67% | 71.5% | 63.68% | 68.45% | -1728.28% |
| EBITDA Growth % | 8.05% | 0.07% | -1.23% | 8.95% | 5.09% | 16.89% | 7.22% | 4.21% | -2.41% | 103.82% | 29.66% | 10.52% | 14.99% | 85.15% | 22.41% | 14.32% | 0.41% | 11.3% | -24.62% | 24.85% | 19.41% | 9.03% | -19.41% | 115.28% | 66.94% | -16.32% | 160.43% | 133.27% | 324.34% | - |
| Depreciation & Amortization | 411.7M | 400.3M | 476.68M | 467M | 455.52M | 402.96M | 314.12M | 284.3M | 247.47M | 260.54M | 139.37M | 109.27M | 99.41M | 93.04M | 57M | 47.03M | 49.48M | 45.09M | 36.96M | 44.03M | 34.06M | 30.25M | 30.41M | 25.69M | 13.99M | 6.83M | 6.21M | 2.48M | 1.22M | 20.14K |
| D&A / Revenue % | 16.37% | 16.45% | 20.55% | 19.43% | 16.47% | 17.72% | 18.73% | 17.48% | 15.02% | 16.57% | 17.09% | 14.75% | 12.23% | 14.67% | 15.33% | 17.36% | 27.06% | 25.21% | 21.04% | 23.42% | 19.71% | 19.59% | 22.77% | 21.6% | 23.25% | 24.17% | 20.02% | 18.58% | 22.8% | 21.4% |
| Operating Income (EBIT) | 499.01M | 523.1M | 446.09M | 467.29M | 402.05M | 413.1M | 384.03M | 366.85M | 377.36M | 379.69M | 174.76M | 133.01M | 119.79M | 97.58M | 45.95M | 37.08M | 24.1M | 28.18M | 28.88M | 43.3M | 35.89M | 28.33M | 23.32M | 40.98M | 16.98M | 11.72M | 15.96M | 6.03M | 2.43M | -1.65M |
| Operating Margin % | 19.84% | 21.49% | 19.23% | 19.44% | 14.54% | 18.17% | 22.9% | 22.56% | 22.91% | 24.14% | 21.43% | 17.96% | 14.74% | 15.39% | 12.36% | 13.68% | 13.18% | 15.76% | 16.44% | 23.03% | 20.77% | 18.35% | 17.46% | 34.46% | 28.2% | 41.5% | 51.49% | 45.1% | 45.65% | -1749.68% |
| Operating Income Growth % | - | 17.26% | -4.54% | 16.23% | -2.68% | 7.57% | 4.68% | -2.79% | -0.61% | 117.27% | 31.39% | 11.03% | 22.77% | 112.35% | 23.94% | 53.86% | -14.49% | -2.41% | -33.32% | 20.65% | 26.68% | 21.52% | -43.11% | 141.42% | 44.82% | -26.57% | 164.78% | 147.71% | 247.8% | - |
| Interest Expense | 4M | 315.7M | 346.12M | 328.1M | 293.75M | 227.67M | 181.93M | 181.49M | 152.12M | 155.82M | 97.9M | 47.56M | 53.77M | 50.1M | 35.81M | 29.81M | 25.61M | 20.08M | 21.6M | 26.83M | 22.29M | 16.38M | 0 | 11.63M | 0 | 0 | 8.95M | 0 | 0 | 0 |
| Interest Coverage | - | 1.67x | 1.64x | 0.81x | -0.26x | 1.62x | 5.36x | 4.06x | 1.87x | 2.20x | 1.98x | 2.97x | 2.16x | 2.14x | 1.18x | 1.18x | 1.00x | 1.78x | 0.17x | 2.49x | 1.72x | -3.88x | - | -2.26x | - | - | 1.78x | - | - | - |
| Interest / Revenue % | 0.16% | 12.97% | 14.92% | 13.65% | 10.62% | 10.01% | 10.85% | 11.16% | 9.23% | 9.91% | 12.01% | 6.42% | 6.62% | 7.9% | 9.63% | 11% | 14% | 11.23% | 12.3% | 14.27% | 12.9% | 10.61% | 0% | 9.78% | 0% | 0% | 28.86% | 0% | 0% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -357.44K | 0 |
| Pretax Income | 208.76M | 211M | 177.18M | -62.12M | -369.67M | 142.23M | 792.41M | 555.07M | 132.46M | 179.75M | 96.35M | 93.86M | 62.41M | 56.96M | 9.59M | 4.18M | -144.98K | 24.58M | -17.97M | 39.86M | 22.86M | 21M | 21.55M | 32.01M | 11.65M | 4.46M | 10M | 4.99M | 2.58M | 0 |
| Pretax Margin % | 8.3% | 8.67% | 7.64% | -2.58% | -13.37% | 6.25% | 47.25% | 34.13% | 8.04% | 11.43% | 11.82% | 12.67% | 7.68% | 8.98% | 2.58% | 1.54% | -0.08% | 13.74% | -10.23% | 21.2% | 13.23% | 13.6% | 16.14% | 26.92% | 19.36% | 15.79% | 32.24% | 37.3% | 48.32% | 0% |
| Income Tax | 73.6M | 65M | 186.8M | -37.05M | -61.51M | -43.42M | 64.58M | 70.12M | 53.37M | 75.7M | 27.63M | 31.5M | 14.48M | 8.6M | -13.64M | -22.57M | -20.22M | -37.68M | 253.08K | 15.26M | -2.37M | 2.24M | 1.9M | -3.4M | 814.96K | 148.87K | 1.08M | 8.98K | -608.96K | 51.72K |
| Effective Tax Rate % | 35.26% | 30.81% | 105.43% | 59.66% | 16.64% | -30.53% | 8.15% | 12.63% | 40.29% | 42.11% | 28.67% | 33.56% | 23.2% | 15.1% | -142.25% | -540.44% | 13950.33% | -153.34% | -1.41% | 38.28% | -10.38% | 10.68% | 8.82% | -10.62% | 6.99% | 3.34% | 10.85% | 0.18% | -23.64% | - |
| Net Income | 169.01M | 180.8M | -1.38B | 28.67M | -211.99M | 264.86M | 782.46M | 530.88M | 184.99M | 153.55M | 97.41M | 84.66M | 65.21M | 19.06M | 14.61M | 22.9M | 19.64M | 59.65M | -15.64M | 23.9M | 23.98M | 18.76M | 18.97M | 34.32M | 10.26M | 4.31M | 8.91M | 4.98M | 2.08M | -1.7M |
| Net Margin % | 6.72% | 7.43% | -59.52% | 1.19% | -7.67% | 11.65% | 46.66% | 32.64% | 11.23% | 9.76% | 11.95% | 11.43% | 8.02% | 3.01% | 3.93% | 8.45% | 10.74% | 33.35% | -8.9% | 12.71% | 13.88% | 12.15% | 14.2% | 28.86% | 17.04% | 15.26% | 28.74% | 37.23% | 38.95% | -1804.63% |
| Net Income Growth % | 114.15% | 113.1% | -4914.53% | 113.53% | -180.04% | -66.15% | 47.39% | 186.98% | 20.47% | 57.64% | 15.06% | 29.82% | 242.11% | 30.49% | -36.21% | 16.62% | -67.08% | 481.28% | -165.45% | -0.34% | 27.84% | -1.1% | -44.73% | 234.57% | 137.93% | -51.62% | 79.05% | 139.71% | 222.25% | - |
| EPS (Diluted) | 0.22 | 0.23 | -1.81 | 0.03 | -0.49 | 0.41 | 1.37 | 1.06 | 0.40 | 0.37 | 0.33 | 0.30 | 0.27 | 0.07 | 0.09 | 0.20 | 0.19 | 0.37 | -0.20 | 0.31 | 0.33 | 0.27 | 0.27 | 0.51 | 0.18 | 0.11 | 0.36 | 0.26 | 0.19 | -0.21 |
| EPS Growth % | 113.75% | 112.71% | -6133.33% | 106.12% | -219.51% | -70.07% | 29.25% | 165% | 8.11% | 12.12% | 10% | 11.11% | 310.96% | -27.4% | -54.75% | 5.26% | -48.65% | 285% | -164.52% | -6.06% | 22.22% | 0% | -47.06% | 183.33% | 63.64% | -69.44% | 38.46% | 36.84% | 190.48% | - |
| EPS (Basic) | - | 0.23 | -1.81 | 0.03 | -0.49 | 0.41 | 1.38 | 1.06 | 0.40 | 0.38 | 0.33 | 0.30 | 0.27 | 0.07 | 0.09 | 0.20 | 0.19 | 0.37 | -0.21 | 0.32 | 0.33 | 0.27 | 0.27 | 0.51 | 0.18 | 0.11 | 0.36 | 0.26 | 0.19 | -0.21 |
| Diluted Shares Outstanding | 772.91M | 772.41M | 731.72M | 690.76M | 628.95M | 628.95M | 564.37M | 499.91M | 466.05M | 385.99M | 274.08M | 256.52M | 216.34M | 205.83M | 158.91M | 116.96M | 94.34M | 81.33M | 77.31M | 76.13M | 71.68M | 69.69M | 69.1M | 67.89M | 57.68M | 42.09M | 27.02M | 19.48M | 11.02M | 8.1M |
High regulatory and structural transition risk
As reported in recent financial statements, AQN's revenue trajectory remains inconsistent, with quarterly growth fluctuating between a 12.3% decline in 2024Q4 and an 11.7% increase in 2026Q1, reflecting the ongoing transition away from a volatile renewable-heavy portfolio toward a more stable, regulated utility-focused business model.
The revenue volatility appears driven by the lumpy nature of renewable project cycles rather than consistent rate base growth. Investors should monitor whether the divestiture of the Renewable Energy Group successfully stabilizes top-line performance by narrowing the focus to predictable, rate-regulated utility services.
Based on the provided income statement data, operating margins have exhibited significant instability, ranging from a low of 12.3% in 2025Q2 to a peak of 25.8% in 2025Q1, suggesting that the company struggles to maintain consistent cost recovery across its diverse international and domestic utility assets.
The wide variance in operating margins implies that AQN may be facing challenges with regulatory lag or unexpected O&M cost spikes that are not immediately offset by rate adjustments. This lack of margin predictability warrants further investigation into the effectiveness of the company's current cost-recovery mechanisms.
According to the company's quarterly filings, net income has been highly erratic, including a massive $1.3 billion loss in 2024Q3, which indicates that reported EPS figures are frequently obscured by significant non-recurring items and asset impairment charges rather than reflecting core regulated earnings power.
The extreme swings in net income suggest that the underlying earnings quality is currently poor, making it difficult for investors to gauge the sustainable profitability of the regulated business. Analysts should look past these headline figures to identify the true run-rate earnings of the utility operations.
As indicated by the historical income statement data, the company's reliance on high depreciation and amortization expenses, which reached $137.0 million in 2024Q2, suggests that heavy capital investment has yet to translate into consistent, accretive earnings growth for shareholders in the current interest rate environment.
The high level of D&A relative to operating income may indicate that the company is struggling to earn an adequate return on its massive infrastructure investments. This raises concerns about whether the current CAPEX cycle is truly value-additive or if it is merely maintaining an existing, low-return asset base.
Based on the provided figures, the interest coverage ratio has been alarmingly low, dipping to 0.26 in 2024Q1, which suggests that the company's historical reliance on debt to fund its growth strategy has created a precarious financial position that is not fully captured by headline earnings.
The income statement appears to mask the true extent of the company's financial strain by failing to highlight the potential for future interest expense volatility. Investors should be skeptical of the sustainability of the current capital structure until the company successfully executes its deleveraging program.
Quick answers to the most common questions about buying AQN stock.
For fiscal year 2025, Algonquin Power & Utilities Corp. (AQN) reported total revenue of $2.43B. This represents a 2585617.8% increase compared to $0.1M in 1997.
Algonquin Power & Utilities Corp. (AQN) is profitable, generating $180.8M in net income for the fiscal year ending 2025 with a net profit margin of 7.4%.
Algonquin Power & Utilities Corp. (AQN) reported an operating income of $523.1M, resulting in an operating profit margin of 21.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Algonquin Power & Utilities Corp. (AQN) generated $1.79B in gross profit for the year, representing a gross profit margin of 73.7%. This demonstrates the company's core pricing power and production efficiency.