Accuray Incorporated (ARAY) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Accuray Incorporated (ARAY) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

ARAY Income Statement

Accuray Incorporated (ARAY) annual income statement — 22-year revenue, gross profit & net income history

Metric	Q1'27	Q4'26	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22

Sales/Revenue	86.52M	100.92M	104.84M	102.24M	93.94M	127.54M	113.24M	116.17M	101.55M	134.29M	101.13M	107.24M	103.89M	118.29M	118.06M	114.76M	96.49M	110.02M	96.17M	116.28M
Revenue Growth %	-7.9%	-20.87%	-7.42%	-11.99%	-7.49%	-5.02%	11.98%	8.33%	-2.26%	13.52%	-14.34%	-6.55%	7.67%	7.52%	22.76%	-1.3%	-10.19%	-0.82%	-6.23%	19.31%
Cost of Goods Sold	60.44M	65.38M	79.55M	78.17M	67.39M	88.56M	81.62M	74.28M	67.08M	95.84M	72.06M	71.34M	64.4M	80.61M	79.34M	71.79M	61.9M	67M	61.38M	73.65M
COGS % of Revenue	69.85%	64.78%	75.87%	76.46%	71.74%	69.44%	72.07%	63.94%	66.06%	71.37%	71.25%	66.52%	61.99%	68.15%	67.2%	62.56%	64.15%	60.9%	63.83%	63.34%
Gross Profit	26.08M	35.54M	25.29M	24.07M	26.55M	38.98M	31.63M	41.89M	34.47M	38.45M	29.07M	35.9M	39.49M	37.68M	38.72M	42.97M	34.6M	43.02M	34.78M	42.63M
Gross Margin %	30.15%	35.22%	24.13%	23.54%	28.26%	30.56%	27.93%	36.06%	33.94%	28.63%	28.75%	33.48%	38.01%	31.85%	32.8%	37.44%	35.85%	39.1%	36.17%	36.66%
Gross Profit Growth %	-1.75%	-8.82%	-20.02%	-42.54%	-22.98%	1.37%	8.78%	16.68%	-12.72%	2.05%	-24.91%	-16.44%	14.15%	-12.42%	11.31%	0.8%	-12.47%	-1.63%	-12.03%	4.4%
Operating Expenses	62.59M	42.63M	27.84M	29.56M	37.86M	34.74M	30.58M	37.19M	36.62M	31.64M	33.64M	39.87M	37.28M	38.13M	36.4M	40.26M	36.78M	40.97M	35.08M	38.65M
OpEx % of Revenue	72.33%	42.24%	26.56%	28.92%	40.3%	27.24%	27%	32.01%	36.06%	23.56%	33.26%	37.18%	35.88%	32.24%	30.83%	35.08%	38.12%	37.24%	36.47%	33.24%
Selling, General & Admin	19M	18.9M	19.66M	18.91M	26.49M	23.27M	19.87M	23.54M	24.5M	22.11M	22.73M	24.59M	23.27M	23.95M	22.19M	25.62M	22.69M	26.4M	20.97M	23.95M
SG&A % of Revenue	21.96%	18.73%	18.76%	18.5%	28.2%	18.25%	17.54%	20.26%	24.13%	16.46%	22.47%	22.93%	22.4%	20.24%	18.8%	22.33%	23.51%	24%	21.81%	20.6%
Research & Development	7.81M	7.56M	8.18M	10.65M	11.37M	11.47M	10.71M	13.64M	12.12M	9.53M	10.91M	15.28M	14.01M	14.19M	14.21M	14.64M	14.09M	14.57M	14.1M	14.7M
R&D % of Revenue	9.03%	7.49%	7.8%	10.42%	12.1%	8.99%	9.46%	11.74%	11.93%	7.1%	10.79%	14.25%	13.49%	11.99%	12.04%	12.76%	14.6%	13.24%	14.67%	12.64%
Other Operating Expenses	1000K	1000K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	-36.5M	-7.09M	-2.55M	-5.49M	-11.31M	4.23M	1.05M	4.71M	-2.15M	6.82M	-4.56M	-3.96M	2.21M	-457K	2.32M	2.71M	-2.18M	2.05M	-292K	3.98M
Operating Margin %	-42.19%	-7.03%	-2.43%	-5.37%	-12.04%	3.32%	0.92%	4.05%	-2.12%	5.08%	-4.51%	-3.7%	2.13%	-0.39%	1.96%	2.36%	-2.26%	1.86%	-0.3%	3.42%
Operating Income Growth %	-222.66%	-267.45%	-343.36%	-216.66%	-426.43%	-37.89%	122.95%	218.74%	-197.11%	1591.68%	-296.98%	-246.54%	201.42%	-122.31%	893.15%	-32.05%	-190.5%	-50.56%	-106.6%	-51.45%
EBITDA	22.48M	-5.07M	-470K	-3.33M	-9.64M	5.83M	2.62M	6.22M	-685K	8.32M	-2.96M	-2.42M	3.46M	640K	3.42M	3.86M	-1.01M	3.32M	1.11M	5.4M
EBITDA Margin %	25.98%	-5.02%	-0.45%	-3.26%	-10.26%	4.57%	2.32%	5.35%	-0.67%	6.2%	-2.93%	-2.25%	3.33%	0.54%	2.9%	3.36%	-1.04%	3.01%	1.16%	4.65%
EBITDA Growth %	333.26%	-186.85%	-117.93%	-153.5%	-1306.86%	-29.94%	188.55%	357.24%	-119.77%	1200.63%	-186.6%	-162.71%	444.33%	-80.71%	207.74%	-28.63%	-126.27%	-41.18%	-81.49%	-45.18%
D&A (Non-Cash Add-back)	0	2.02M	2.08M	2.16M	1.68M	1.6M	1.57M	1.51M	1.46M	1.51M	1.6M	1.55M	1.25M	1.1M	1.1M	1.15M	1.18M	1.27M	1.4M	1.42M
EBIT	22.48M	7.19M	-2.89M	-5.49M	-13.15M	6.3M	2.05M	6.12M	-374K	6.75M	-3.01M	-5.82M	1.89M	1.03M	3.85M	1.82M	-2.86M	27K	1.34M	2.73M
Net Interest Income	-11.83M	-11.56M	-8.27M	-7.71M	-7.78M	-3.94M	-14.29M	-2.6M	-2.96M	-2.9M	-2.58M	-2.92M	-2.92M	-3M	-2.72M	-2.64M	-2.26M	0	-1.98M	-2.08M
Interest Income	0	-453K	181K	0	272K	289K	278K	278K	0	0	303K	0	0	0	0	0	0	0	0	0
Interest Expense	11.83M	11.1M	8.45M	7.71M	8.05M	4.23M	14.57M	2.88M	2.96M	2.9M	2.88M	2.92M	2.92M	3M	2.72M	2.64M	2.26M	0	1.98M	2.08M
Other Income/Expense	47.15M	5.58M	-8.79M	-7.71M	-9.89M	-2.16M	-1.89M	-1.48M	-1.18M	-2.96M	-1.34M	-4.78M	-3.25M	-1.52M	-1.2M	-3.53M	-2.93M	-3.47M	-347K	-3.32M
Pretax Income	10.65M	-1.51M	-11.34M	-13.2M	-21.21M	2.07M	-840K	3.23M	-3.33M	3.86M	-5.9M	-8.74M	-1.04M	-1.98M	1.12M	-825K	-5.11M	-1.43M	-639K	659K
Pretax Margin %	12.31%	-1.49%	-10.81%	-12.91%	-22.57%	1.62%	-0.74%	2.78%	-3.28%	2.87%	-5.83%	-8.15%	-1%	-1.67%	0.95%	-0.72%	-5.29%	-1.3%	-0.66%	0.57%
Income Tax	517K	434K	468K	573K	471K	948K	457K	695K	625K	471K	444K	878K	1.93M	580K	522K	1.05M	341K	2.03M	407K	480K
Effective Tax Rate %	4.85%	-28.8%	-4.13%	-4.34%	-2.22%	45.77%	-54.4%	21.5%	-18.77%	12.21%	-7.53%	-10.04%	-186.31%	-29.35%	46.57%	-127.15%	-6.68%	-142.25%	-63.69%	72.84%
Net Income	10.13M	-1.94M	-11.8M	-13.77M	-21.68M	1.12M	-1.3M	2.54M	-3.95M	3.39M	-6.34M	-9.62M	-2.97M	-2.56M	599K	-1.87M	-5.45M	-3.45M	-1.05M	179K
Net Margin %	11.71%	-1.92%	-11.26%	-13.47%	-23.08%	0.88%	-1.15%	2.18%	-3.89%	2.52%	-6.27%	-8.97%	-2.86%	-2.16%	0.51%	-1.63%	-5.65%	-3.14%	-1.09%	0.15%
Net Income Growth %	146.75%	-272.84%	-810.18%	-642.77%	-448.25%	-66.84%	79.55%	126.37%	-33.18%	232.51%	-1158.76%	-413.39%	45.51%	25.96%	157.27%	-1146.93%	-430.06%	68.88%	-168.21%	-96.25%
Net Income (Continuing)	10.13M	-1.94M	-11.8M	-13.77M	-21.68M	1.12M	-1.3M	2.54M	-3.95M	3.39M	-6.34M	-9.62M	-2.97M	-2.56M	599K	-1.87M	-5.45M	-3.45M	-1.05M	179K
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	0.07	-0.02	-0.09	-0.11	-0.18	0.01	-0.01	0.02	-0.04	0.03	-0.06	-0.10	-0.03	-0.03	0.01	-0.02	-0.06	-0.04	-0.01	0.00
EPS Growth %	138.89%	-249.51%	-614.29%	-548.98%	-355.7%	-69.25%	80.28%	124.9%	-28.66%	225.94%	-	-396.97%	47.34%	28.3%	153.98%	-	-415.93%	69.08%	-	-96.28%
EPS (Basic)	0.07	-0.02	-0.09	-0.11	-0.18	0.01	-0.01	0.03	-0.04	0.03	-0.06	-0.10	-0.03	-0.03	0.01	-0.02	-0.06	-0.04	-0.01	0.00
Diluted Shares Outstanding	139.26M	122.64M	124.3M	119.97M	118.95M	108.89M	102.83M	103.75M	100.22M	101.03M	99.2M	97.78M	96.56M	95.94M	97.45M	94.57M	93.53M	93.05M	92.76M	93.93M
Basic Shares Outstanding	138.2M	122.64M	124.3M	119.97M	118.95M	106.7M	102.83M	101.41M	100.22M	99.58M	99.2M	97.78M	96.56M	95.94M	95.52M	94.57M	90.82M	93.04M	92.76M	91.76M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-