VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ARENThe Arena Group Holdings, Inc.
$1.00$48M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksARENCash Flow

The Arena Group Holdings, Inc. (AREN) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly erratic, evidenced by an OCF/NI ratio that swung from 2.46 in 2025Q4 to -0.74 in 2026Q1, indicating poor earnings quality.

AREN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations37.55M39.25M-16.08M-24.77M-11.3M-14.73M-32.29M-56.95M-7.42M-4.19M-1.14M-153.24K-160.6K-143.65K-141.96K-98.74K-182.52K-212.79K-345.1K-2.68M-1.39M-1.16M1.08M185.65K-972.38K-44.25K-6.01M-8.38M-8.67M-4.42M-3.43M
Operating CF Margin %-29.11%-12.77%-17.25%-5.12%-7.79%-25.22%-106.77%-130.13%-5447.62%-----------53.42%-33.75%45.72%3.18%-18.83%-0.48%-101.19%-134.2%-141.1%-89.6%-150.5%
Operating CF Growth %1247.5%344.13%35.1%-119.14%23.25%54.39%43.3%-667.82%-76.85%-268.6%-642.55%4.58%-11.8%-1.19%-43.78%45.9%14.22%38.34%87.11%-93.26%-19.69%-207.28%481.22%119.09%-2097.53%99.26%28.3%3.43%-96.19%-28.82%-
Net Income118.18M124.86M-100.71M-55.58M-70.86M-89.94M-89.23M-38.5M-26.07M-6.28M-2.19M-197.14K-235.75K-177.26K568.37K-262.75K-204.25K-271.59K-174.85K-145.75K1.59M2M-556.26K-3.25M-2.82M-3.31M-8.9M-10.16M-10.27M-4.48M-3.45M
Depreciation & Amortization8.66M8.89M12.09M27.71M27.11M25.17M24.83M10.74M2.46M524.72K39000000000005.41K21.09K236.99K706.14K1.24M1.45M1.42M1.42M508.47K221.16K
Stock-Based Compensation303K485K3.03M19.06M31.34M30.49M14.64M10.36M4.34M1.63M2.65M50K65.42K56.25K62.5K68.75K50K50K53.07K21.4K00000000000
Deferred Taxes-242K-69K203K134K-1.2M-1.67M210.83K-19.54M-91.63K0000000000000000000000
Other Non-Cash Items1.49M1.37M44.84M8.55M4.35M15.45M17.32M14.03M12.14M-64.61K1.01M2.95K6.93K-41.11K-753.6K87.02K99213.25K10.68K-2.32M-1.45M-262.88K23.5K1.34M-150.4K-6.49K1.67M262.52K707.36K510.42K357.25K
Working Capital Changes-90.85M-96.28M24.47M-24.64M-2.05M5.77M-70.12K-34.05M-200.74K4.13K-71.33K-9.05K2.81K18.47K-19.23K8.24K-29.26K-4.44K-234K-232.95K-1.53M-2.9M1.59M1.86M1.29M2.03M-234.81K101.89K-531.01K-961.49K-561.41K
Change in Receivables12.77M8.23M10.48M-11.6M-2.04M-3.88M362.46K-1.69M-1.38M-53.2K000000000000000000000
Change in Inventory0000000-39.88M-546.72K32.09K0000000000-6.18K243.74K-159.25K663.3K372.55K1.75M-850.88K-996.25K-1.11M-894.74K-283.29K
Change in Payables-2.23M-4.95M-3.73M-2.66M-6.54M3.75M-1.4M3.32M1.63M7.95K116.17K-8.37K014.88K-5.45K500-8.8K8.8K0000000000000
Cash from Investing-9.04M-9.59M-5.17M-3.21M-38.59M-13.15M-4.93M-19.02M-23.59M-2.04M518.53K156.73K603.1K129.37K-167.03K481.36K11.91K-2.9M-1.11M3.45M-3.95K06.2K-10.83K32.61K41.31K25.58K1.77M-4.26M-924.29K-44.93K
Capital Expenditures-9.04M-9.59M-54K-3.77M-530K-377K-1.21M-2.69M-2.19M-2.04M-428.82K00000000-23.43K-8.95K00-20.17K-13.68K-17.25K-461.18K-410.38K-1.75M-376.57K-41.35K
CapEx % of Revenue7.33%7.11%0.04%2.63%0.24%0.2%0.95%5.04%38.38%2649%----------0.34%--0.35%0.26%0.19%7.77%6.58%28.41%7.63%1.81%
Acquisitions000-500K-35.33M-7.95M-315.29K-16.33M-18.04M0000000000000000000000
Investments-------------------------------
Other Investing00-5.12M1.06M-5.18M-4.82M-3.4M0-3.37M-1.98M2.23M0000-1M726.31K370.9K03.47M5K06.2K9.34K46.28K58.55K486.75K142.86K-487.72K-547.72K-3.58K
Cash from Financing-20.18M-23.68M16.33M22.89M54.42M28.19M37.28M82.92M29.91M9.25M1.22M000-1.8M0001.69M1M2.56M-8K96.27K3.81K190K542.23K3.38M9.19M3.93M8.44M7.14M
Debt Issued (Net)-20.15M-23.65M5.62M13.52M30.9M9.89M17.75M54.28M16.35M000000000002.56M-8K000-89.77K-62.02K-730.12K609.31K-23K0
Equity Issued (Net)0012M11.5M32.06M20M20.79M-256.06K13.72M6.25M2.95K00000001.75M0002.76K00632K3.44M9.92M3.32M8.46M7.14M
Dividends Paid00000000000000-1.8M0000000000000000
Share Repurchases0000000-256.06K000000000000000000-1.19M0000
Other Financing-25K-29K-1.29M-2.12M-8.55M-1.71M-1.25M28.9M-159.21K3M1.21M0000000-58.26K1M0093.51K3.81K190K000000
Net Change in Cash8.33M5.98M-4.92M-5.09M4.52M316K61.59K6.95M-1.09M3.02M598.29K3.49K442.5K-14.28K-308.99K382.62K-170.6K-3.11M223.16K1.77M1.17M-1.17M1.18M60.84K-718.3K524.05K-2.64M2.69M-8.87M3.09M3.66M
Free Cash Flow28.8M29.66M-21.25M-28.55M-17.01M-19.93M-37.26M-59.64M-9.61M-6.23M-1.57M-153.24K-160.6K-143.65K-141.96K-98.74K-182.52K-212.79K-345.1K-2.7M-1.39M-1.16M1.08M165.47K-986.06K-61.49K-6.47M-8.79M-10.42M-4.8M-3.47M
FCF Margin %23.34%22%-16.88%-19.87%-7.7%-10.53%-29.1%-111.81%-168.51%-8096.62%-----------53.77%-33.75%45.72%2.84%-19.1%-0.67%-108.96%-140.78%-169.51%-97.23%-152.31%
FCF Growth %282.8%239.55%25.55%-67.78%14.61%46.52%37.53%-520.93%-54.08%-297.9%-922.38%4.58%-11.8%-1.19%-43.78%45.9%14.22%38.34%87.22%-93.7%-20.47%-207.28%552.08%116.78%-1503.5%99.05%26.4%15.68%-117.18%-38.12%-
FCF per Share0.610.62-0.60-1.28-0.97-1.74-17.83-35.39-8.09-9.19-3.64-0.37-0.40-0.37-0.33-0.27-0.52-0.62-1.16-11.25-4.81-5.215.280.68-5.61-0.38-78.48-244.78-410.45-282.41-174.70
FCF Conversion (FCF/Net Income)0.24x0.31x0.16x0.45x0.16x0.16x0.36x1.48x0.28x0.67x0.52x0.78x0.68x0.81x-0.25x0.38x0.89x0.78x1.97x-0.54x-0.87x-0.58x-1.94x-0.06x0.35x0.01x0.67x0.82x0.84x0.99x1.00x
Interest Paid8.58M11.55M17.84M12.1M9.53M1.39M645.68K000000000000000000000000
Taxes Paid862K862K85K85K000000080080080080080080080035.34K000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and licensing instability

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from 2.46 in 2025Q4 to -0.74 in 2026Q1, indicating that reported earnings frequently fail to translate into actual liquidity for the business.

The extreme divergence between accounting profits and cash generation suggests that non-cash items and accounting adjustments are heavily influencing the bottom line. Investors should interpret this volatility as a sign that the company's reported earnings are not a reliable proxy for its underlying cash-generating capacity.

Free Cash Flow Remains Unstable

Based on EDBL's reported figures, free cash flow has demonstrated significant inconsistency, oscillating between a peak of $10.8M in 2025Q4 and a deficit of $10.9M in 2024Q4, which highlights the company's struggle to maintain a self-sustaining cash flow trajectory amidst operational headwinds.

The inability to maintain positive free cash flow across consecutive quarters suggests that the business model is highly sensitive to revenue fluctuations. This inconsistency warrants further investigation into whether the company can achieve sustainable cash flow without relying on external financing or non-recurring events.

Working Capital Volatility Masks Liquidity

According to recent SEC filings, working capital changes have been a primary driver of cash flow volatility, including a massive $100.8M outflow in 2025Q2 followed by a $50.0M inflow in 2024Q1, suggesting that the company's cash position is highly susceptible to timing differences in payables and receivables.

These large swings in working capital indicate that the company's cash flow is heavily dependent on the management of short-term obligations rather than core operational efficiency. Such fluctuations may obscure the true cash-burn rate and suggest that liquidity could tighten rapidly if working capital cycles do not remain favorable.

Cumulative Earnings Disconnect From Reality

As evidenced by the historical data, the cumulative gap between net income and operating cash flow remains substantial, with periods of significant accounting losses failing to align with the actual cash outflows experienced by the business, suggesting a persistent disconnect between reported performance and cash reality.

This long-term divergence implies that the company's reported net income may be significantly impacted by non-operational events or accounting treatments that do not reflect the actual cash position. Analysts should monitor this gap closely, as it may indicate that the company is consuming cash at a rate that is not captured by standard profitability metrics.

AREN — Frequently Asked Questions

Quick answers to the most common questions about buying AREN stock.

How much cash does The Arena Group Holdings, Inc. (AREN) generate from operations?

The Arena Group Holdings, Inc. (AREN) generated $39.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Arena Group Holdings, Inc.'s free cash flow?

The Arena Group Holdings, Inc. (AREN) generated $29.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Arena Group Holdings, Inc.'s capital expenditure (CapEx)?

The Arena Group Holdings, Inc. (AREN) spent $9.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.