Operating cash flow reached $138.8M in 2025Q4, yielding a robust OCF/NI ratio of 2.73 that supports a capital expenditure program representing 27.6% of revenue.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Apr'10 | Apr'09 | Apr'08 | Apr'07 | Apr'06 | Apr'05 | Apr'04 | Apr'03 | Apr'02 |
|---|
| Cash from Operations | 372.97M | 96.03M | 104.7M | 76.95M | 77.04M | 136.38M | 104.34M | 79.74M | 50.53M | 33.27M | 32.95M | 9.75M | 14.65M | 4.23M | -14.45M | -6.37M | -207.33K | -557.32K | -217 | -16.63K | -27.15K | -524 | -2.04K | -15.01K | 8.34K |
| Operating CF Margin % | 40.21% | 18.81% | 23.39% | 19.24% | 20.13% | 34.89% | 33.33% | 29.7% | 23.46% | 18.08% | 24.42% | 7.92% | 9.86% | 2.51% | -10.5% | -31.57% | - | - | - | - | - | - | - | -29879.17% | - |
| Operating CF Growth % | 288.4% | -8.28% | 36.05% | -0.11% | -43.51% | 30.71% | 30.85% | 57.82% | 51.85% | 0.99% | 237.97% | -33.44% | 246.24% | 129.27% | -126.96% | -2971.46% | 62.8% | -256661.85% | 98.69% | 38.73% | -5080.56% | 74.31% | 86.41% | -279.93% | - |
| Net Income | 79.37M | 23.4M | 11.42M | 622K | 184.59M | -27.57M | -131.16M | -3.38M | 36.85M | 3.71M | -13.09M | -3.65M | -165.01M | -35.92M | -34.43M | -16.91M | -158.27K | -305.25K | -34.06K | -138.66K | -135.38K | -108.26K | -34.09K | -43.2K | -56.52K |
| Depreciation & Amortization | 54.08M | 33.46M | 36.51M | 33.53M | 31.71M | 47.31M | 32.37M | 37.12M | -43.93M | -2.64M | 12.32M | -14.03M | 164.98M | 14.34M | 18.28M | 3.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 42.08M | 0 | 5.11M | 1.42M | 0 | 7.81M | 2.16M | 903K | 634K | 548K | 0 | 789K | 7K | 105K | 8.17M | 9.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 127.72M | 2.34M | -1.85M | 62.59M | -3.67M | 65.62M | 19.38M | 20.67M | 32.51M | 17.07M | 10.9M | 13.02M | -14.22M | -6.35M | -411K | -80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 57.62M | 54.64M | 61.57M | 400K | -121.2M | 46.28M | 185.71M | 24.17M | -15.45M | 27.81M | 32.95M | -3.63M | 181.38M | 36.01M | 9.42M | -770K | -94.8K | 0 | 0 | -2.71K | 0 | 0 | 2 | 0 | 0 |
| Working Capital Changes | 12.1M | -17.82M | -8.06M | -21.6M | -14.38M | -3.07M | -4.11M | 261K | -4.02M | -15.86M | 2.19M | 3.22M | 12.49M | 10.39M | -15.48M | -2.07M | 45.74K | -252.07K | 33.84K | 124.74K | 108.23K | 107.74K | 32.05K | 28.19K | 64.87K |
| Change in Receivables | -23.07M | -7.05M | 7.28M | -15.51M | -9.91M | -9.82M | -1.25M | -1.59M | -2.58M | -4.77M | 5.3M | -6.14M | 13.45M | -10.61M | -8.66M | -1.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -3.38M | -13.65M | -6.19M | -4.08M | -2.02M | -6.02M | -8M | -4.11M | -2.17M | -2.37M | 453K | -227K | 1.91M | 5.43M | -14.05M | -142K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 2.33M | -7.82M | -2.31M | -3.05M | 14.2M | 0 | 5.3M | 695.13K | -8.23M | -2.88M | 0 | -2.92M | 13.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -257.23M | -176.05M | -180.28M | -54.58M | -227.69M | -72.31M | -51.61M | -38.76M | -24.59M | -16.52M | -12.45M | -29.57M | -41.98M | -49.65M | -62.09M | -237.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditures | -243.91M | -172.74M | -115.8M | -115.01M | -69.86M | -62.8M | -42.66M | -35.6M | -24.97M | -16.71M | -12.65M | -31.13M | -42.51M | -50.45M | -61.14M | -2.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | 26.29% | 33.83% | 25.87% | 28.75% | 18.26% | 16.06% | 13.63% | 13.26% | 11.59% | 9.08% | 9.38% | 25.3% | 28.62% | 29.98% | 44.4% | 10.89% | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | -59.83M | 91.92M | -143.59M | -7.23M | -8.95M | -3.06M | 372K | 194K | 204K | 202K | 0 | 0 | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -11.89M | -793.96K | -4.65M | 4.58M | -1.9M | -2.28M | 5M | -98K | 372K | 194K | 204K | 1.36M | 528K | 315K | -2.45M | -234.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 20.99M | 140.72M | -33.33M | -39.32M | 355.2M | -23.61M | -4.04M | -7.5M | -25.45M | -17.17M | -18.08M | 19.07M | 27.76M | 24.61M | 74.65M | 267.33M | 149.39K | 605.98K | 0 | 16.56K | 25.91K | 0 | 0 | 0 | 0 |
| Debt Issued (Net) | -18.91M | 114.27M | -10.37M | -4.9M | 243.83M | -42.69M | -8.71M | -7.6M | -6.32M | -3.86M | -1.76M | 26.36M | 48.62M | 107.4M | 80.21M | 1.47M | -1.34M | 608.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 126.13M | 28.78M | 3.01M | -3.09M | -5.03M | 25.47M | 11.12M | 0 | 0 | 0 | 0 | 13.33M | 0 | 0 | -4.97M | 0 | 1.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | -9.94M | -11.39M | -1.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -3.09M | -5.5M | -4.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -86.23M | -2.33M | -25.97M | -21.39M | 127.79M | -4.91M | -6.45M | 104K | -19.13M | -13.3M | -16.32M | -20.62M | -20.86M | -82.79M | -585K | 265.86M | 0 | -2.93K | 0 | 16.56K | 25.91K | 0 | 0 | 0 | 0 |
| Net Change in Cash | 139.34M | 58.76M | -104.84M | -24.1M | 51.84M | 38.27M | 48.59M | 32.37M | 489K | -221K | 2.24M | -842K | 311K | -19.04M | -3.45M | 23.79M | -57.94K | 48.66K | -217 | -75 | -1.23K | -524 | -2.04K | -15.01K | 8.34K |
| Free Cash Flow | 129.07M | -76.71M | -9.02M | -38.05M | 7.17M | 73.58M | 61.67M | 44.14M | 25.56M | 16.56M | 20.3M | -21.38M | -27.87M | -46.22M | -75.6M | -8.56M | -207.33K | -557.32K | -217 | -16.63K | -27.15K | -524 | -2.04K | -15.01K | 8.34K |
| FCF Margin % | 13.91% | -15.02% | -2.01% | -9.51% | 1.87% | 18.82% | 19.7% | 16.44% | 11.87% | 9% | 15.04% | -17.38% | -18.76% | -27.47% | -54.89% | -42.46% | - | - | - | - | - | - | - | -29879.17% | - |
| FCF Growth % | 268.26% | -750.72% | 76.3% | -630.55% | -90.25% | 19.3% | 39.73% | 72.68% | 54.31% | -18.39% | 194.92% | 23.27% | 39.71% | 38.86% | -782.72% | -4030.65% | 62.8% | -256661.85% | 98.69% | 38.73% | -5080.56% | 74.31% | 86.41% | -279.93% | - |
| FCF per Share | 0.67 | -0.48 | -0.07 | -0.35 | 0.08 | 1.21 | 0.76 | 0.54 | 0.27 | 0.17 | 12.85 | -14.63 | -27.35 | -45.36 | -90.62 | -35.06 | - | -56.14 | -0.02 | -1.68 | -3.97 | -0.16 | -0.63 | -4.61 | 2.56 |
| FCF Conversion (FCF/Net Income) | 4.76x | 3.91x | 9.17x | -15.84x | 0.41x | -29.31x | -0.80x | -23.60x | 1.37x | 8.97x | -2.53x | -2.95x | -0.09x | -0.12x | 0.39x | 0.38x | 1.31x | 1.83x | 0.01x | 0.12x | 0.20x | 0.00x | 0.06x | 0.35x | -0.15x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Colombian regulatory and fiscal exposure
According to the latest quarterly filings, Aris Mining's operating cash flow of $138.8M in 2025Q4 significantly outpaced net income of $50.9M, resulting in an OCF/NI ratio of 2.73, which suggests that non-cash charges and working capital movements are currently providing a substantial buffer to reported earnings.
The consistent divergence between net income and operating cash flow indicates that the company's accounting earnings are heavily influenced by non-cash items such as depreciation and amortization. Investors should monitor whether this cash-generative capacity remains sustainable as the company scales its capital-intensive Marmato expansion.
As reported in recent financial statements, Aris Mining achieved a positive free cash flow of $53.7M in 2025Q4, marking a notable recovery from the negative $45.9M observed in 2024Q1, which suggests that the company is successfully transitioning toward a self-funding model for its primary growth projects.
The trajectory of free cash flow margins, which reached 17.4% in the most recent quarter, implies that the company is beginning to capture the benefits of its high-grade Segovia production. This trend warrants further investigation to determine if the current margin expansion can withstand potential inflationary pressures on operating costs.
Based on the provided data, Aris Mining's capital expenditure reached $85.0M in 2025Q4, representing a capital intensity of 27.6% relative to revenue, which indicates that the company is aggressively reinvesting its operating cash flow into long-term infrastructure and the development of the Marmato Lower Mine.
The elevated level of capital spending suggests that management is prioritizing volume growth over immediate cash distribution to shareholders. This high capital intensity appears necessary to sustain production, but it also increases the company's sensitivity to gold price volatility during the construction phase.
Financial disclosures indicate that working capital changes have been highly erratic, swinging from a $29.6M inflow in 2025Q2 to an $11.1M outflow in 2025Q3, which suggests that the company's cash conversion cycle is sensitive to the timing of artisanal ore purchases and inventory management.
The significant fluctuations in working capital appear to be a byproduct of the unique partnership model with artisanal miners, which may complicate short-term cash flow forecasting. Investors should monitor these swings closely, as they can mask underlying operational efficiency trends in the core gold production business.
Quick answers to the most common questions about buying ARMN stock.
Aris Mining Corporation (ARMN) generated $373.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Aris Mining Corporation (ARMN) generated $129.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Aris Mining Corporation (ARMN) spent $243.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.