VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ARMN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ARMNAris Mining Corporation
$19.23$3.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksARMNCash Flow

Aris Mining Corporation (ARMN) Cash Flow Statement

25Y historyFree accessUpdated daily

Operating cash flow reached $138.8M in 2025Q4, yielding a robust OCF/NI ratio of 2.73 that supports a capital expenditure program representing 27.6% of revenue.

ARMN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02
Cash from Operations372.97M96.03M104.7M76.95M77.04M136.38M104.34M79.74M50.53M33.27M32.95M9.75M14.65M4.23M-14.45M-6.37M-207.33K-557.32K-217-16.63K-27.15K-524-2.04K-15.01K8.34K
Operating CF Margin %40.21%18.81%23.39%19.24%20.13%34.89%33.33%29.7%23.46%18.08%24.42%7.92%9.86%2.51%-10.5%-31.57%--------29879.17%-
Operating CF Growth %288.4%-8.28%36.05%-0.11%-43.51%30.71%30.85%57.82%51.85%0.99%237.97%-33.44%246.24%129.27%-126.96%-2971.46%62.8%-256661.85%98.69%38.73%-5080.56%74.31%86.41%-279.93%-
Net Income79.37M23.4M11.42M622K184.59M-27.57M-131.16M-3.38M36.85M3.71M-13.09M-3.65M-165.01M-35.92M-34.43M-16.91M-158.27K-305.25K-34.06K-138.66K-135.38K-108.26K-34.09K-43.2K-56.52K
Depreciation & Amortization54.08M33.46M36.51M33.53M31.71M47.31M32.37M37.12M-43.93M-2.64M12.32M-14.03M164.98M14.34M18.28M3.44M000000000
Stock-Based Compensation42.08M05.11M1.42M07.81M2.16M903K634K548K0789K7K105K8.17M9.94M000000000
Deferred Taxes127.72M2.34M-1.85M62.59M-3.67M65.62M19.38M20.67M32.51M17.07M10.9M13.02M-14.22M-6.35M-411K-80K000000000
Other Non-Cash Items57.62M54.64M61.57M400K-121.2M46.28M185.71M24.17M-15.45M27.81M32.95M-3.63M181.38M36.01M9.42M-770K-94.8K00-2.71K00200
Working Capital Changes12.1M-17.82M-8.06M-21.6M-14.38M-3.07M-4.11M261K-4.02M-15.86M2.19M3.22M12.49M10.39M-15.48M-2.07M45.74K-252.07K33.84K124.74K108.23K107.74K32.05K28.19K64.87K
Change in Receivables-23.07M-7.05M7.28M-15.51M-9.91M-9.82M-1.25M-1.59M-2.58M-4.77M5.3M-6.14M13.45M-10.61M-8.66M-1.44M000000000
Change in Inventory-3.38M-13.65M-6.19M-4.08M-2.02M-6.02M-8M-4.11M-2.17M-2.37M453K-227K1.91M5.43M-14.05M-142K000000000
Change in Payables02.33M-7.82M-2.31M-3.05M14.2M05.3M695.13K-8.23M-2.88M0-2.92M13.93M00000000000
Cash from Investing-257.23M-176.05M-180.28M-54.58M-227.69M-72.31M-51.61M-38.76M-24.59M-16.52M-12.45M-29.57M-41.98M-49.65M-62.09M-237.03M000000000
Capital Expenditures-243.91M-172.74M-115.8M-115.01M-69.86M-62.8M-42.66M-35.6M-24.97M-16.71M-12.65M-31.13M-42.51M-50.45M-61.14M-2.2M000000000
CapEx % of Revenue26.29%33.83%25.87%28.75%18.26%16.06%13.63%13.26%11.59%9.08%9.38%25.3%28.62%29.98%44.4%10.89%---------
Acquisitions00-59.83M91.92M-143.59M-7.23M-8.95M-3.06M372K194K204K202K001.5M0000000000
Investments-------------------------
Other Investing-11.89M-793.96K-4.65M4.58M-1.9M-2.28M5M-98K372K194K204K1.36M528K315K-2.45M-234.83M000000000
Cash from Financing20.99M140.72M-33.33M-39.32M355.2M-23.61M-4.04M-7.5M-25.45M-17.17M-18.08M19.07M27.76M24.61M74.65M267.33M149.39K605.98K016.56K25.91K0000
Debt Issued (Net)-18.91M114.27M-10.37M-4.9M243.83M-42.69M-8.71M-7.6M-6.32M-3.86M-1.76M26.36M48.62M107.4M80.21M1.47M-1.34M608.91K0000000
Equity Issued (Net)126.13M28.78M3.01M-3.09M-5.03M25.47M11.12M000013.33M00-4.97M01.49M00000000
Dividends Paid000-9.94M-11.39M-1.48M0000000000000000000
Share Repurchases000-3.09M-5.5M-4.03M00000000-4.97M0000000000
Other Financing-86.23M-2.33M-25.97M-21.39M127.79M-4.91M-6.45M104K-19.13M-13.3M-16.32M-20.62M-20.86M-82.79M-585K265.86M0-2.93K016.56K25.91K0000
Net Change in Cash139.34M58.76M-104.84M-24.1M51.84M38.27M48.59M32.37M489K-221K2.24M-842K311K-19.04M-3.45M23.79M-57.94K48.66K-217-75-1.23K-524-2.04K-15.01K8.34K
Free Cash Flow129.07M-76.71M-9.02M-38.05M7.17M73.58M61.67M44.14M25.56M16.56M20.3M-21.38M-27.87M-46.22M-75.6M-8.56M-207.33K-557.32K-217-16.63K-27.15K-524-2.04K-15.01K8.34K
FCF Margin %13.91%-15.02%-2.01%-9.51%1.87%18.82%19.7%16.44%11.87%9%15.04%-17.38%-18.76%-27.47%-54.89%-42.46%--------29879.17%-
FCF Growth %268.26%-750.72%76.3%-630.55%-90.25%19.3%39.73%72.68%54.31%-18.39%194.92%23.27%39.71%38.86%-782.72%-4030.65%62.8%-256661.85%98.69%38.73%-5080.56%74.31%86.41%-279.93%-
FCF per Share0.67-0.48-0.07-0.350.081.210.760.540.270.1712.85-14.63-27.35-45.36-90.62-35.06--56.14-0.02-1.68-3.97-0.16-0.63-4.612.56
FCF Conversion (FCF/Net Income)4.76x3.91x9.17x-15.84x0.41x-29.31x-0.80x-23.60x1.37x8.97x-2.53x-2.95x-0.09x-0.12x0.39x0.38x1.31x1.83x0.01x0.12x0.20x0.00x0.06x0.35x-0.15x
Interest Paid0000000000000000000000000
Taxes Paid0000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Colombian regulatory and fiscal exposure

Earnings Quality Driven by Operations

According to the latest quarterly filings, Aris Mining's operating cash flow of $138.8M in 2025Q4 significantly outpaced net income of $50.9M, resulting in an OCF/NI ratio of 2.73, which suggests that non-cash charges and working capital movements are currently providing a substantial buffer to reported earnings.

The consistent divergence between net income and operating cash flow indicates that the company's accounting earnings are heavily influenced by non-cash items such as depreciation and amortization. Investors should monitor whether this cash-generative capacity remains sustainable as the company scales its capital-intensive Marmato expansion.

Free Cash Flow Inflection Point

As reported in recent financial statements, Aris Mining achieved a positive free cash flow of $53.7M in 2025Q4, marking a notable recovery from the negative $45.9M observed in 2024Q1, which suggests that the company is successfully transitioning toward a self-funding model for its primary growth projects.

The trajectory of free cash flow margins, which reached 17.4% in the most recent quarter, implies that the company is beginning to capture the benefits of its high-grade Segovia production. This trend warrants further investigation to determine if the current margin expansion can withstand potential inflationary pressures on operating costs.

Capital Intensity Supporting Future Growth

Based on the provided data, Aris Mining's capital expenditure reached $85.0M in 2025Q4, representing a capital intensity of 27.6% relative to revenue, which indicates that the company is aggressively reinvesting its operating cash flow into long-term infrastructure and the development of the Marmato Lower Mine.

The elevated level of capital spending suggests that management is prioritizing volume growth over immediate cash distribution to shareholders. This high capital intensity appears necessary to sustain production, but it also increases the company's sensitivity to gold price volatility during the construction phase.

Working Capital Volatility Impacts Liquidity

Financial disclosures indicate that working capital changes have been highly erratic, swinging from a $29.6M inflow in 2025Q2 to an $11.1M outflow in 2025Q3, which suggests that the company's cash conversion cycle is sensitive to the timing of artisanal ore purchases and inventory management.

The significant fluctuations in working capital appear to be a byproduct of the unique partnership model with artisanal miners, which may complicate short-term cash flow forecasting. Investors should monitor these swings closely, as they can mask underlying operational efficiency trends in the core gold production business.

ARMN — Frequently Asked Questions

Quick answers to the most common questions about buying ARMN stock.

How much cash does Aris Mining Corporation (ARMN) generate from operations?

Aris Mining Corporation (ARMN) generated $373.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Aris Mining Corporation's free cash flow?

Aris Mining Corporation (ARMN) generated $129.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Aris Mining Corporation's capital expenditure (CapEx)?

Aris Mining Corporation (ARMN) spent $243.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.