VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ARWRArrowhead Pharmaceuticals, Inc.
$78.89$11.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksARWRCash Flow

Arrowhead Pharmaceuticals, Inc. (ARWR) Cash Flow Statement

29Y historyFree accessUpdated daily

The company's liquidity profile is highly unstable, evidenced by an OCF/NI ratio of -0.64 in 2026Q2 and a reliance on working capital inflows to offset a massive, ongoing R&D-driven cash burn.

ARWR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97
Cash from Operations-36.31M179.55M-462.85M-153.89M-136.13M171.31M-95.8M173.03M-47.22M-23.94M-64.43M-65.71M-35.42M-19.03M-15.34M-5.39M-7.7M-15.28M-27.58M-23.87M-14.79M-9.1M-2.31M-157.6K-105.83K-81.81K-80.09K-35.22K564.56K
Operating CF Margin %-21.65%-13034.38%-63.93%-55.97%123.88%-108.87%102.51%-292.54%-76.22%-40691.13%-17200.95%-20237.93%-6557.15%-10444.51%-1820.33%-1241.62%-406.52%-2116.69%-1975.72%-2484.01%-1540.47%-1178.98%--4670.39%-878.59%-321.92%-95.19%0.09%5.96%
Operating CF Growth %108.45%138.79%-200.77%-13.05%-179.46%278.82%-155.37%466.42%-97.27%62.84%1.95%-85.53%-86.08%-24.07%-184.57%29.98%49.6%44.62%-15.58%-61.36%-62.55%-293.16%-1368.58%-48.91%-29.36%-2.16%-127.4%-62989.29%-98.77%-
Net Income-300.91M30.11M-609.69M-209.28M-176.49M-140.85M-84.55M67.97M-54.45M-34.38M-81.72M-91.94M-58.63M-31.14M-21.13M-5.29M-4.31M-19.14M-27.09M-29.93M-19M-6.85M-2.53M-95.24K-246.21K-185.82K-137.55K593K-165.03K-854.53K
Depreciation & Amortization25.37M23.93M18.59M12.49M10.42M8.27M5.94M4.44M4.7M4.69M3.26M2.34M1.35M1.75M1.75M267.98K277.65K994.6K1.13M1M886.96K644.01K74.74K909.08K3.53K7.62K8.12K9.19K103.79K
Stock-Based Compensation51.5M63.37M73.97M78.13M120.89M76.67M43.38M12.39M8.45M7.89M11.6M10.23M5.7M1.54M1.24M1.38M1.42M2.68M000000000000
Deferred Taxes000000000000000000000000000000
Other Non-Cash Items83.81M80.38M29.19M16.31M7.34M-1.44M505K1.07M-49.07K-933.88K-3.28M10.26M11.17M8.68M2.58M-1.75M-4.19M1.02M-1.4M5.02M1.96M-3.33M98.79K0-51.55K-51.61K816-700.57K2.43K667.25K
Working Capital Changes70.04M-18.23M25.09M-51.55M-98.29M228.66M-61.08M87.16M-5.88M-1.21M5.72M3.41M5M140.01K216.09K6.9K-901.53K-824.8K-233.18K40.61K1.36M444.68K41.01K-62.45K182.85K152.09K49.03K64.23K153.46K88.06K
Change in Receivables-63.46M-56.97M01.41M8.85M-9.41M-184K-334K-259.58K7.2K-75K075K-64.55K-775.32K-736.25K-872.13K-60.66K188.63K-201.85K-40.77K18.39K-51.84K05686409.2K2.55K5.53K10.15K
Change in Inventory-451K00000000000000000000000-7.08K6.3K2.07K2.35K-1.22K24.8K
Change in Payables21.08M6.29M-5.54M33M-6.59M2.63M-821K4.84M-1.27M-3.51M2.55M2.5M1.41M321.65K291.88K157.08K-203.25K-328.66K000000000000
Cash from Investing-704.01M-129.29M-420.07M-96.16M-5.42M-141.68M-240.78M-47.75M-7.43M-48.64M13.45M14.12M-36.48M-9.52M440.64K-175.38K487.59K739.13K-2.57M4.38M-542.02K2.27M-359.62K-2.12K-1.68K0-742000
Capital Expenditures-14.57M-22.67M-141.47M-176.74M-52.78M-23.57M-11.95M-12M-1.42M-7.92M-3.86M-1.97M-1.72M-296.88K-479.71K-9.67K-5.41K-40.24K-684.11K-756.37K-934.52K-672.76K-665.47K-2.12K-1.68K0-742000
CapEx % of Revenue2.34%2.73%3983.92%73.42%21.7%17.04%13.58%7.11%8.8%25.21%2438.05%515.87%981.35%102.28%326.61%3.27%0.87%1.07%52.49%62.61%156.94%113.9%338.99%-73.92%-2.98%---
Acquisitions00000000000-10M00121.03K-1.7M00109.38K5.14M0-8M305.84K0000000
Investments------------------------------
Other Investing0000000000050010K89.5K290.31K0493K79.38K-2M0010.45M00000000
Cash from Financing741.96M74.01M870.52M253.05M65.19M11.3M257.95M66.38M59.95M12.06M55.13M290.52K185.29M44.29M10.77M6.23M12.04M6.47M16.13M15.59M20.89M20.74M9.87M1.51M125.73K80.13K82.66K34.32K-203-4.43K
Debt Issued (Net)557.04M-191.37M392M0000-2.42M-208.51K-197.79K-217.55K-213.99K-225.41K-214.8K-196.61K001.71M-140.01K00000125.73K80.13K-2K-1K-203-4.43K
Equity Issued (Net)274.31M270.37M431.65M3.05M5.19M0250.48M60.52M56.59M12.42M52.23M0172.64M42.45M10.89M6.23M12.17M2.76M16.27M15.59M20.89M20.74M9.87M4.68K000000
Dividends Paid000000000000000000000000000000
Share Repurchases000000000000000000000000000000
Other Financing-89.39M-5M46.87M250M60M11.3M7.47M8.28M3.58M-166.02K3.12M504.51K12.88M2.06M74.24K0-126.53K2M000001.51M0084.66K35.32K00
Net Change in Cash2.81M123.86M-8.21M2.89M-76.43M40.85M-78.22M191.67M5.29M-60.53M4.15M-51.3M113.4M15.74M-4.13M660.23K4.83M-8.07M-14.03M-3.9M5.55M13.91M7.2M1.36M18.22K-1.68K1.83K-894-147131
Free Cash Flow-50.87M156.89M-604.32M-330.63M-188.91M147.75M-107.75M161.03M-48.64M-31.86M-68.29M-67.68M-37.13M-19.33M-15.82M-5.4M-7.7M-15.32M-28.27M-24.62M-15.73M-9.77M-2.98M-159.71K-107.51K-81.81K-80.83K-35.22K564.56K
FCF Margin %-8.18%18.91%-17018.3%-137.34%-77.67%106.84%-122.46%95.4%-301.35%-101.43%-43129.18%-17716.81%-21219.28%-6659.43%-10771.12%-1823.6%-1241.62%-407.59%-2169.18%-2038.33%-2640.95%-1654.37%-1517.98%--4744.31%-878.59%-324.9%-95.19%0.09%5.96%
FCF Growth %-630.14%125.96%-82.78%-75.02%-227.86%237.11%-166.91%431.04%-52.7%53.35%-0.9%-82.26%-92.1%-22.19%-192.94%29.86%49.74%45.81%-14.8%-56.58%-60.93%-227.94%-1765.8%-48.56%-31.4%-1.22%-129.51%-62989.29%-98.77%-
FCF per Share-0.361.17-5.05-3.10-1.791.42-1.071.63-0.58-0.43-1.12-1.18-0.79-0.81-1.42-0.75-1.20-3.39-7.21-6.87-4.92-3.85-2.24-19.75-14.18-11.44-11.45-3.520.010.46
FCF Conversion (FCF/Net Income)0.17x-110.09x0.77x0.75x0.77x-1.22x1.13x2.55x0.87x0.70x0.79x0.71x0.60x0.61x0.73x1.72x1.33x0.79x1.02x0.80x0.78x1.33x0.92x1.65x0.43x0.44x0.58x-0.06x-0.00x-0.01x
Interest Paid019K0000027K173.38K187.65K11.29K14.43K25.64K42.04K42.27K105K088.27K000000000000
Taxes Paid9.91M03.74M02K2K0302K2.4K2.4K2.4K2.4K5.86K00742.5K04.8K000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity exhaustion from R&D

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Disconnect Masks Cash Reality

As reported in financial statements, the relationship between net income and operating cash flow is highly volatile, with the OCF/NI ratio swinging from -0.64 in 2026Q2 to 1.24 in 2025Q2, illustrating that accounting earnings provide little insight into the company's actual cash-generating capacity.

The extreme variance in the OCF/NI ratio suggests that non-cash items and milestone-related accruals dominate the bottom line, rendering traditional earnings metrics largely irrelevant for assessing liquidity. Investors should monitor this divergence, as it indicates that cash flow is driven by lumpy, non-recurring events rather than consistent operational performance.

Erratic Free Cash Flow Trajectory

Based on recent SEC filings, the company's free cash flow trajectory is characterized by extreme instability, oscillating between a peak inflow of $454.8 million in 2025Q2 and a significant outflow of $186.5 million in 2024Q1, reflecting the inherent unpredictability of a milestone-dependent business model.

The lack of a sustained positive FCF trend suggests that the company remains in a deep investment phase where cash generation is entirely dependent on external partner validation. This volatility warrants caution, as the current burn rate appears to be accelerating during periods without major milestone recognition.

Working Capital Volatility Drives Liquidity

According to quarterly data, working capital changes have been a primary driver of cash flow, most notably in 2026Q2 when a $188.2 million inflow significantly bolstered the cash position, highlighting the company's reliance on timing-sensitive milestone payments to manage its immediate liquidity requirements.

The significant swings in working capital suggest that the company's cash position is highly sensitive to the timing of partner payments and the recognition of deferred revenue. This dependency implies that any delay in clinical milestones could rapidly deplete available cash reserves, forcing management to seek external financing.

Hidden Costs of Platform Development

As indicated by the provided financial data, the cash flow statement obscures the true capital intensity of the business, as the absence of significant COGS masks the massive, ongoing R&D burn required to maintain the TRiM platform and advance late-stage clinical assets like plozasiran.

The reliance on milestone-driven cash flow hides the fact that the company is effectively subsidizing its entire R&D pipeline through sporadic partner payments. Investors should note that the lack of capitalized costs in the cash flow statement may understate the true economic cost of maintaining a competitive, multi-asset clinical pipeline.

ARWR — Frequently Asked Questions

Quick answers to the most common questions about buying ARWR stock.

How much cash does Arrowhead Pharmaceuticals, Inc. (ARWR) generate from operations?

Arrowhead Pharmaceuticals, Inc. (ARWR) generated $179.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Arrowhead Pharmaceuticals, Inc.'s free cash flow?

Arrowhead Pharmaceuticals, Inc. (ARWR) generated $156.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Arrowhead Pharmaceuticals, Inc.'s capital expenditure (CapEx)?

Arrowhead Pharmaceuticals, Inc. (ARWR) spent $22.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.