Operating cash flow exceeded net income by 3.7x in 2026Q2, but free cash flow fell 60% YoY to $46.3M, and buybacks were sharply reduced to $11.5M, reflecting a cautious capital deployment stance.
ASGN Incorporated (ASGN) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 256.9M | 327.9M | 400M | 456.9M | 307.8M | 193.7M | 424.8M | 313.2M | 287.45M | 196.45M | 196.25M | 117.49M | 96.02M | 110.52M | 40.7M | 23.42M | 26.86M | 42.01M | 35.36M | 33.66M | 14.49M | 3.26M | -6.34M | 6.25M | 20.4M | 25.48M | 21.41M | 10.11M | 11.6M | 8.3M | 5.7M |
| Operating CF Margin % | - | 8.24% | 9.76% | 10.27% | 6.72% | 4.83% | 12.13% | 9.17% | 8.46% | 7.48% | 8.04% | 5.69% | 5.57% | 6.77% | 3.46% | 3.92% | 6.13% | 10.08% | 5.72% | 5.93% | 5.04% | 1.37% | -3.27% | 2.98% | 8.15% | 13.09% | 10.97% | 6.34% | 8.74% | 7.7% | 6.46% |
| Operating CF Growth % | -84.21% | -18.02% | -12.45% | 48.44% | 58.91% | -54.4% | 35.63% | 8.96% | 46.33% | 0.1% | 67.03% | 22.36% | -13.12% | 171.58% | 73.78% | -12.81% | -36.07% | 18.82% | 5.05% | 132.22% | 344.19% | 151.5% | -201.41% | -69.38% | -19.93% | 19.04% | 111.73% | -12.84% | 39.76% | 45.61% | 78.13% |
| Net Income | 83M | 113.5M | 175.2M | 219.3M | 268.1M | 409.9M | 177.6M | 174.7M | 157.71M | 157.68M | 97.2M | 97.65M | 77.18M | 84.51M | 42.65M | 24.3M | -9.9M | 4.71M | 18.97M | 9.32M | 11.04M | -96K | -42.39M | -81.8M | 12.25M | 17.04M | 19.25M | 14.46M | 11.3M | 8.3M | 5.6M |
| Depreciation & Amortization | 118.4M | 113.5M | 96.3M | 100.3M | 91.4M | 89.6M | 89.7M | 91.2M | 94.97M | 58.6M | 62.25M | 51.57M | 38.3M | 29.88M | 18.02M | 2.35M | 8M | 11.81M | 14.54M | 22.08M | 5.63M | 6.26M | 6.6M | 7.15M | 5.14M | 1.54M | 1.39M | 1.16M | 900K | 800K | 700K |
| Stock-Based Compensation | 4M | 47.9M | 42.3M | 44M | 49.3M | 52.7M | 0 | 39.3M | 31.49M | 24.04M | 27.02M | 22.02M | 16.2M | 14.41M | 9.71M | 6.93M | 7.75M | 5.01M | 6.35M | 6.36B | 2.95B | 235M | 0 | -24M | 29M | -68M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 44.4M | 31.2M | 26.9M | 31.5M | -19.7M | 1.3M | 18.9M | 11.21M | -5.14M | 12.83M | 11.55M | 15.95M | 4.11M | 4.97M | 3.75M | 2.27M | 4.29M | 9K | -4.16M | -3.91M | -235M | 2.14M | -2.07M | -2.63M | -379K | -339K | -785K | -300K | -300K | -400K |
| Other Non-Cash Items | 44M | 12.1M | 8.9M | 10.3M | 8.2M | -210.6M | 60.9M | 34.9M | 18.52M | 21.57M | 16.04M | -8.76M | 6.83M | -15.3M | 7.07M | 8.41M | 23.1M | 3.37M | 7.39M | -6.35B | -2.95B | 1.03M | 31.09M | 105.03M | -27.23M | 70.86M | 4.42M | 745K | 100K | 600K | 100K |
| Working Capital Changes | 7.5M | -3.5M | 46.1M | 56.1M | -140.7M | -128.2M | 95.3M | -45.8M | -26.45M | -60.3M | -19.1M | -56.53M | -58.44M | -7.09M | -41.72M | -22.31M | -4.36M | 12.84M | -11.9M | -1.27M | -332K | -3.94M | -3.78M | 1.93M | 3.87M | 4.42M | -3.32M | -5.47M | -1.2M | -1.1M | -800K |
| Change in Receivables | -54.3M | -3.8M | 87M | 111M | -116.3M | -111.1M | -12.9M | -24.3M | -90.67M | -50.46M | -43.29M | -53.77M | -45.36M | -20.16M | -18.6M | -25.08M | -10.53M | 28.02M | -1.14M | -7.49B | -3.56B | -8.91B | -1.9B | 4.12B | 3.41B | -5.64B | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.34M | -10.21M | 28.55M | -7.34M | -5.05M | 24.18M | -25.89M | 2.24M | 4.64M | -12.13M | -10.11M | 6.37B | 3.65B | 9.53B | 0 | -4.97B | 796.88M | 3.96B | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 14.3M | 16.1M | -6.6M | -2.4M | 7.6M | -23.6M | 800K | -7.3M | 23.32M | 315K | -2.24M | 1.68M | -1.69M | -1.58M | 1.99M | -1.81M | 1.03M | -695K | -809K | 1.03B | -97M | -667M | 0 | 804M | -4.26B | 1.58B | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -317.4M | -343.9M | -35.3M | -40.5M | -510M | 246.5M | -219M | -149.1M | -788.73M | -50.12M | -21.98M | -461.53M | -19.56M | -68.36M | -362.97M | -41.12M | -16.58M | -13.83M | -17.71M | -234.02M | -4.83M | -5.74M | 5.92M | 221K | -50.76M | -10.86M | -3.15M | -7.93M | -4.7M | -3.5M | 1.4M |
| Capital Expenditures | -35.8M | -39.8M | -35.3M | -39.9M | -37.5M | -34.7M | -32.6M | -32.7M | -28.7M | -24.27M | -27.14M | -24.69M | -19.73M | -16.53M | -14.35M | -8.41M | -6.3M | -4.67M | -8.2M | -5.9M | -4.11M | -3.83M | 0 | -4.89M | -4.66M | -855K | -1.11M | -1.85M | -2M | -1.2M | -1.2M |
| CapEx % of Revenue | 0.9% | 1% | 0.86% | 0.9% | 0.82% | 0.87% | 0.93% | 0.96% | 0.84% | 0.92% | 1.11% | 1.2% | 1.14% | 1.01% | 1.22% | 1.41% | 1.44% | 1.12% | 1.33% | 1.04% | 1.43% | 1.61% | - | 2.34% | 1.86% | 0.44% | 0.57% | 1.16% | 1.51% | 1.11% | 1.36% |
| Acquisitions | 22.5M | -304.1M | 0 | 0 | -474.8M | 281M | -186.2M | -116.4M | -760.22M | -25.94M | 0 | -552.78M | 0 | -110.7M | -347.74M | -32.82M | -10.46M | -10.24M | -9.01M | -232.27M | -430K | -7.99B | -6.76M | 0 | -66.31M | 2K | -360K | -360K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -304.1M | 0 | 0 | -600K | 2.3M | 200K | -200K | 0 | 184K | 88K | 5.15M | 115.94M | 169K | 58.88M | -869K | 109K | 179K | 1.08M | -499K | 4.15M | -284K | -4.94M | -115K | 3.12M | -2.68M | -455K | 242K | -403K | 0 | 100K | 0 |
| Cash from Financing | 74.6M | -29.4M | -333.2M | -310.9M | -256.5M | -184.4M | -29M | -110.5M | 507.8M | -138.47M | -170.98M | 337.66M | -81.09M | -32.39M | 331.88M | 17.51M | -16.61M | -48.96M | -8.4M | 132.14M | 74.94M | 3.11M | 356K | -4.26M | -3.81M | -127K | 8.82M | -5.77M | 2.5M | 2.5M | 700K |
| Debt Issued (Net) | 91.7M | 138.7M | -5M | -24.8M | 31.5M | 0 | -1.2M | -83.2M | 536M | -68M | -118.89M | 358.88M | 15.31M | -33.71M | 339.84M | 18.27M | -13.1M | -48.16M | -10.38M | 130.98M | 0 | 0 | 0 | 0 | -5.73M | 0 | 0 | 0 | 0 | 0 | -400K |
| Equity Issued (Net) | 16.3M | -155.9M | -327.2M | -273.1M | -298M | -167M | -15.8M | -20M | 9.37M | -60.1M | -48.12M | 4.95M | -106.55M | 7.05M | 0 | 471K | -1.67M | 555K | 1.65M | 301K | 73.88M | 3.11M | 356K | -4.26M | 1.92M | -125K | 8.82M | -5.77M | 2.5M | 2.5M | 1.2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 9.4M | -170.1M | -327.2M | -273.1M | -281.4M | -181.3M | -27.9M | -20M | -5.6M | -60.06M | -41.1M | -1.65M | -100.05M | 0 | -2.63M | -2.23M | -2M | 0 | -411K | -2.3M | 0 | 0 | 0 | -4.55M | -3.11M | -7.5M | 0 | -7.81M | 0 | 0 | 0 |
| Other Financing | -33.4M | -12.2M | -1M | -13M | 10M | -17.4M | -12M | -7.3M | -37.57M | -10.37M | -3.98M | -26.16M | 10.14M | -5.73M | -7.96M | -1.23M | -1.85M | -1.36M | 327K | 860K | 1.05M | 0 | 0 | -4.26B | 0 | -2K | 0 | 0 | 0 | 0 | -100K |
| Net Change in Cash | 14M | -44M | 29.3M | 105.6M | -459.3M | 255.2M | 179.2M | 53.4M | 5.16M | 9.62M | 3.17M | -7.84M | -5.64M | 9.87M | 9.74M | -670K | -7.57M | -20.3M | 8.51M | -67.72M | 85M | -300K | 453K | 3.14M | -33.7M | 14.49M | 27.08M | -3.59M | 2.5M | 2.5M | 700K |
| Free Cash Flow | 221.1M | 288.1M | 364.7M | 417M | 270.3M | 159M | 392.2M | 280.5M | 258.75M | 172.18M | 169.11M | 92.8M | 76.29M | 93.99M | 26.34M | 15.01M | 20.56M | 37.34M | 27.16M | 27.76M | 10.38M | -562K | -6.34M | 1.35M | 15.74M | 24.63M | 20.3M | 8.26M | 9.6M | 7.1M | 4.5M |
| FCF Margin % | 5.57% | 7.24% | 8.9% | 9.37% | 5.9% | 3.97% | 11.2% | 8.21% | 7.61% | 6.56% | 6.93% | 4.49% | 4.42% | 5.76% | 2.24% | 2.51% | 4.69% | 8.96% | 4.39% | 4.89% | 3.61% | -0.24% | -3.27% | 0.65% | 6.29% | 12.65% | 10.4% | 5.18% | 7.23% | 6.59% | 5.1% |
| FCF Growth % | -39.12% | -21% | -12.54% | 54.27% | 70% | -59.46% | 39.82% | 8.41% | 50.28% | 1.81% | 82.22% | 21.64% | -18.83% | 256.8% | 75.53% | -27% | -44.94% | 37.5% | -2.17% | 167.35% | 1947.51% | 91.13% | -567.95% | -91.4% | -36.07% | 21.34% | 145.67% | -13.95% | 35.21% | 57.78% | 73.08% |
| FCF per Share | 5.39 | 6.61 | 7.98 | 8.56 | 5.27 | 2.97 | 7.36 | 5.25 | 4.87 | 3.24 | 3.15 | 1.75 | 1.41 | 1.72 | 0.55 | 0.40 | 0.56 | 1.03 | 0.76 | 0.78 | 0.37 | -0.02 | -0.25 | 0.05 | 0.62 | 1.07 | 0.88 | 0.37 | 0.42 | 0.34 | 0.21 |
| FCF Conversion (FCF/Net Income) | 2.66x | 2.89x | 2.28x | 2.08x | 1.15x | 0.47x | 2.12x | 1.79x | 1.82x | 1.25x | 2.02x | 1.20x | 1.24x | 1.31x | 0.95x | 0.96x | -2.71x | 8.93x | 1.86x | 3.61x | 1.31x | -33.99x | 0.15x | -0.08x | 1.67x | 1.50x | 1.11x | 0.70x | 1.03x | 1.00x | 1.02x |
| Interest Paid | -33.5M | 67M | 62.6M | 62.1M | 43.7M | 35.2M | 0 | 44.9M | 51M | 24.1M | 26.83M | 22.28M | 56.32M | 15.16M | 14.72M | 2.66M | 0 | 8.56M | 9.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -5M | 7.9M | 33.5M | 44.8M | 54.5M | 170.3M | 0 | 56.6M | 21.4M | 55.3M | 38.19M | 45.48M | 56.32M | 32.35M | 33.91M | 16.16M | 0 | 1.23M | 20.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ASGN stock.
ASGN Incorporated (ASGN) generated $327.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
ASGN Incorporated (ASGN) generated $288.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
ASGN Incorporated (ASGN) spent $39.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, ASGN Incorporated (ASGN) spent $170.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Sustained revenue contraction and margin compression
Metrics are mathematically derived from official filings.
Cash Conversion Remains Strong Despite Earnings Dip
ASGN's operating cash flow exceeded net income by 3.7x in 2026Q2, per reported figures, indicating robust cash conversion despite GAAP earnings pressure from amortization and SBC.
The OCF/NI ratio of 3.68 in 2026Q2, while elevated due to depressed net income, reflects a consistent pattern where operating cash flow runs well ahead of reported earnings. This gap is largely attributable to non-cash charges like D&A and SBC, which totaled $45.8M in the quarter, more than offsetting the $14.2M net income. The quality of earnings appears high, as cash generation is not reliant on aggressive working capital moves; rather, it stems from the underlying cash profitability of the business.
FCF Volatility Mirrors Revenue Softness
Free cash flow swung from $115.8M in 2025Q2 to $46.3M in 2026Q2, per financial statements, reflecting a 60% decline as revenue contracted and working capital absorbed cash.
The FCF margin compressed from 11.3% to 4.6% year-over-year, indicating that the revenue downturn is directly impacting cash generation. While the 2026Q2 FCF of $46.3M remains positive, it is well below the $115.8M generated in the same quarter last year, suggesting that the company's cash engine is decelerating alongside its top line. This trend aligns with the prior income statement analysis showing persistent revenue contraction and margin pressure, implying that FCF recovery is contingent on a stabilization in demand.
Working Capital Swings Drive Cash Flow Variability
Working capital changes contributed $43.4M to operating cash flow in 2026Q2 but drained $31.7M in 2026Q1, per reported data, highlighting the lumpy nature of collections and payables.
The quarterly swings in working capital are substantial, with a $75.1M swing between Q1 and Q2 of 2026, which appears to be a primary driver of the volatile operating cash flow. This pattern suggests that ASGN's cash flow is sensitive to the timing of client payments and vendor settlements, which may be influenced by the broader IT spending slowdown. Investors should monitor whether these swings indicate a structural lengthening of the cash conversion cycle or merely seasonal timing, as sustained negative working capital changes could pressure future cash generation.
Capital Deployment Shifts Toward Buybacks Amidst Debt
ASGN repurchased $11.5M of stock in 2026Q2, a sharp reduction from $108.0M in 2024Q2, per cash flow statements, suggesting a more cautious approach to shareholder returns.
The buyback pace has slowed dramatically, with quarterly repurchases averaging around $50M in 2024 but dropping to $11.5M in 2026Q2, likely reflecting a desire to preserve cash amid revenue declines and a debt/equity ratio of 0.65. The company paid no dividends, so buybacks are the primary return mechanism, but the reduced activity may indicate management's focus on debt management or internal reinvestment. Given the prior acquisition-led growth strategy, the slowdown in buybacks could also signal that management is conserving capacity for potential M&A, though no acquisitions were reported in recent quarters.
Cumulative Cash Generation Outpaces Reported Earnings
Over the last ten quarters, ASGN's cumulative operating cash flow of $708.4M exceeded cumulative net income of $308.4M, per reported figures, underscoring the non-cash burden on GAAP earnings.
The cumulative gap of $400M between operating cash flow and net income highlights the significant impact of acquisition-related amortization and stock-based compensation, which are non-cash but depress reported profitability. This divergence suggests that ASGN's economic earnings power is stronger than GAAP net income implies, but it also raises questions about the sustainability of such a gap if acquisition activity slows. Investors should focus on cash-based metrics like FCF per share to assess the company's true value creation, as the reported net income understates the cash generated by the business.
Cash Flow Strength May Mask Underlying Demand Issues
Despite strong cash conversion, ASGN's revenue contraction of 2.9% YoY in 2026Q2, per earnings reports, suggests that cash flow resilience could be temporary if demand continues to weaken.
The robust operating cash flow, driven by non-cash adjustments and working capital timing, may not fully reflect the operational challenges facing the company. If revenue continues to decline, the cash flow advantage could erode as working capital swings normalize and non-cash charges stabilize. Additionally, the reduced buyback activity and lack of acquisitions may indicate that management is conserving cash for a prolonged downturn, which could limit future growth opportunities. Investors should monitor whether the cash flow strength is a leading indicator of recovery or merely a lagging effect of past profitability.