Free cash flow ranged from a $63M burn in 2025Q1 to $111M in 2026Q1 and $38M in 2026Q4, with capital expenditures running about 3.5% to 7.4% of revenue, suggesting cash conversion is heavily influenced by working capital releases of $98M and $101M in select quarters.
Ashland Inc. (ASH) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 363M | 94M | 411M | 243M | -213M | 560M | 203M | 241M | 297M | 383M | 678M | 333M | 643M | 733M | 354M | 245M | 507M | 1.02B | 470M | 195M | 345M | -11M | 190M | 529M | 210M | 915M | 444M | 390M | 311M | 1.05B | 767M |
| Operating CF Margin % | - | 5.15% | 19.45% | 11.09% | -8.91% | 26.53% | 10.07% | 11.22% | 11.47% | 16.59% | 22.46% | 9.74% | 10.5% | 12.03% | 5.47% | 3.77% | 8.83% | 12.65% | 5.61% | 2.5% | 4.77% | -0.15% | 3.06% | 6.69% | 2.76% | 10.71% | 5.58% | 5.73% | 4.76% | 8.18% | 6.77% |
| Operating CF Growth % | 4374.98% | -77.13% | 69.14% | 214.08% | -138.04% | 175.86% | -15.77% | -18.86% | -22.45% | -43.51% | 103.6% | -48.21% | -12.28% | 107.06% | 44.49% | -51.68% | -50.54% | 118.09% | 141.03% | -43.48% | 3236.36% | -105.79% | -64.08% | 151.9% | -77.05% | 106.08% | 13.85% | 25.4% | -70.38% | 36.9% | 53.4% |
| Net Income | 4M | -822M | 199M | 168M | 181M | 220M | -508M | 505M | 114M | 28M | -28M | 309M | 233M | 683M | 12M | 414M | -53M | 78M | 167M | 230M | 407M | 2B | 378M | 94M | 115M | 406M | 74M | 290M | 203M | 288M | 211M |
| Depreciation & Amortization | 185M | 237M | 274M | 243M | 241M | 244M | 235M | 277M | 278M | 301M | 302M | 341M | 393M | 425M | 423M | 299M | 304M | 329M | 145M | 133M | 111M | 100M | 98M | 204M | 220M | 250M | 237M | 228M | 181M | 572M | 299M |
| Stock-Based Compensation | 18M | 14M | 15M | 22M | 18M | 15M | 14M | 21M | 44M | 20M | 30M | 30M | 34M | 30M | 28M | 16M | 14M | 9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 7M | 73M | -302M | -32M | -35M | -26M | -42M | 20M | -100M | -30M | -29M | -57M | -294M | 194M | -154M | -57M | -67M | 12M | 44M | 22M | -1M | -500M | 104M | 71M | -119M | 157M | 111M | 102M | 60M | 33M | -9M |
| Other Non-Cash Items | -47M | 783M | -2M | -100M | -347M | 27M | 495M | -453M | -49M | 117M | 360M | -36M | 364M | -486M | 554M | 8M | 420M | 136M | -20M | -34M | -31M | -1.38B | -142M | 190M | 56M | -4M | 47M | -2M | -138M | 117M | 141M |
| Working Capital Changes | 158M | -191M | 227M | -58M | -271M | 80M | 9M | -129M | 10M | -53M | 43M | -254M | -87M | -113M | -509M | -435M | -111M | 461M | 134M | -156M | -141M | -232M | -248M | -30M | -62M | 106M | -25M | -228M | 5M | 40M | 125M |
| Change in Receivables | 0 | -3M | 96M | 58M | 72M | 72M | 2M | 0 | 0 | 0 | 77M | 211M | -16M | 43M | 20M | -40M | -202M | 405M | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -28M | 79M | -7M | 41M | 41M | 64M | 0 | 0 | 0 | 48M | 39M | -4M | 106M | -105M | -133M | -119M | 147M | 126M | -74M | -56M | -82M | -14M | 15M | 12M | 5M | 0 | -26M | -21M | 17M | -3M |
| Change in Payables | 0 | -63M | 0 | 0 | 0 | 3M | 0 | 0 | 0 | 0 | 0 | -229M | -67M | -5M | -111M | -65M | 196M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -18M | -3M | -51M | -109M | 1.56B | -381M | 8M | 849M | -202M | -1.12B | -332M | -393M | 1.44B | -320M | -242M | -1.15B | 3M | -2.12B | -418M | -102M | 962M | 2.39B | -141M | -97M | -174M | -274M | -701M | -198M | -585M | -440M | -563M |
| Capital Expenditures | -88M | -98M | -137M | -170M | -113M | -105M | -133M | -154M | -157M | -199M | -231M | -220M | -248M | -264M | -242M | -201M | -206M | -174M | -205M | -154M | -175M | -180M | -210M | -110M | -185M | -205M | -232M | -320M | -468M | -431M | -510M |
| CapEx % of Revenue | 4.72% | 5.37% | 6.48% | 7.76% | 4.73% | 4.97% | 6.6% | 7.17% | 6.06% | 8.62% | 7.65% | 6.43% | 4.05% | 4.33% | 3.74% | 3.09% | 3.59% | 2.15% | 2.45% | 1.98% | 2.42% | 2.47% | 3.38% | 1.39% | 2.43% | 2.4% | 2.91% | 4.71% | 7.16% | 3.36% | 4.5% |
| Acquisitions | 0 | 16M | 26M | 0 | 0 | -304M | 9M | -2M | -7M | -662M | -67M | 131M | 92M | -11M | 21M | -1.93B | 41M | -1.97B | -103M | -75M | -183M | 3.17B | -5M | -5M | -15M | -91M | -590M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 36M | 15M | 60M | 61M | 1.67B | 28M | 132M | 999M | -36M | -273M | -38M | -315M | 1.61B | -45M | -72M | 969M | 18M | -48M | 10M | -69M | 1.27B | -198M | 74M | 18M | 26M | 22M | 121M | 46M | -210M | 23M | -88M |
| Cash from Financing | -79M | -179M | -479M | -371M | -896M | -426M | 9M | -1.15B | -368M | 119M | -407M | -30M | -1.03B | -592M | -317M | 1.21B | -435M | 573M | -70M | -1.02B | -472M | -1.64B | -29M | -299M | -182M | -472M | 214M | -116M | 58M | -565M | -179M |
| Debt Issued (Net) | 0 | 0 | -16M | 16M | -615M | 107M | 93M | -875M | -296M | 243M | -1.09B | 465M | 11M | -329M | -260M | 1.41B | -411M | 585M | -5M | -13M | -13M | -1.59B | -60M | -226M | -75M | -362M | 376M | 39M | 178M | -376M | -91M |
| Equity Issued (Net) | -2M | -100M | -380M | -300M | -200M | -450M | 0 | -200M | 0 | -15M | -500M | -397M | -954M | -150M | 0 | -68M | 0 | 0 | 3M | -269M | -387M | 15M | 108M | 2M | -31M | -34M | -84M | -74M | -36M | 32M | 15M |
| Dividends Paid | -76M | -76M | -78M | -76M | -70M | -70M | -66M | -64M | -60M | -77M | -97M | -98M | -103M | -88M | -63M | -51M | -35M | -22M | -69M | -743M | -78M | -79M | -77M | -75M | -76M | -76M | -78M | -81M | -84M | -86M | -89M |
| Share Repurchases | -2M | -100M | -380M | -300M | -200M | -450M | 0 | -200M | -10M | -15M | -500M | -397M | -954M | -150M | 0 | -71M | 0 | 0 | 0 | -288M | -405M | -100M | 0 | 0 | -42M | -49M | -89M | -228M | -46M | -3M | 0 |
| Other Financing | -1M | -3M | -5M | -11M | -11M | -13M | -18M | -10M | -12M | -32M | 1.28B | 0 | 12M | -25M | 6M | -78M | 11M | 10M | 1M | 9M | 6M | 20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135M | -14M |
| Net Change in Cash | 265M | -85M | -117M | -229M | 436M | -244M | 222M | -62M | -272M | -451M | -69M | -136M | 1.05B | -177M | -214M | 320M | 65M | -534M | -11M | -923M | 835M | 742M | 20M | 133M | -146M | 169M | -43M | 76M | -216M | 164M | 25M |
| Free Cash Flow | 275M | -4M | 274M | 73M | -326M | 455M | 70M | 87M | 140M | 166M | 447M | 69M | 395M | 419M | 112M | 44M | 314M | 851M | 265M | 41M | 170M | -191M | -20M | 419M | 25M | 710M | 212M | 70M | -157M | 857M | 257M |
| FCF Margin % | 14.76% | -0.22% | 12.97% | 3.33% | -13.63% | 21.55% | 3.47% | 4.05% | 5.41% | 7.19% | 14.81% | 2.02% | 6.45% | 6.88% | 1.73% | 0.68% | 5.47% | 10.5% | 3.16% | 0.53% | 2.35% | -2.62% | -0.32% | 5.3% | 0.33% | 8.31% | 2.66% | 1.03% | -2.4% | 6.68% | 2.27% |
| FCF Growth % | 137.07% | -101.46% | 275.34% | 122.39% | -171.65% | 550% | -19.54% | -37.86% | -15.66% | -62.86% | 547.83% | -82.53% | -5.73% | 274.11% | 154.55% | -85.99% | -63.1% | 221.13% | 546.34% | -75.88% | 189.01% | -855% | -104.77% | 1576% | -96.48% | 234.91% | 202.86% | 144.59% | -118.32% | 233.46% | 358.93% |
| FCF per Share | 5.98 | -0.09 | 5.48 | 1.35 | -5.82 | 7.46 | 1.15 | 1.38 | 2.19 | 2.68 | 7.10 | 1.00 | 5.06 | 5.24 | 1.40 | 0.55 | 3.97 | 11.66 | 4.17 | 0.64 | 2.36 | -2.56 | -0.28 | 6.15 | 0.36 | 10.10 | 2.97 | 0.93 | -2.03 | 11.60 | 3.96 |
| FCF Conversion (FCF/Net Income) | 68.75x | -0.11x | 2.43x | 1.37x | -0.23x | 2.55x | -0.40x | 0.48x | 2.61x | 383.00x | -23.38x | 1.08x | 2.76x | 1.07x | 13.62x | 0.59x | 3.60x | 14.44x | 2.81x | 0.85x | 0.85x | -0.01x | 0.50x | 7.05x | 1.79x | 2.19x | 6.34x | 1.34x | 1.53x | 3.76x | 3.64x |
| Interest Paid | 0 | 54M | 52M | 53M | 56M | 62M | 77M | 124M | 126M | 132M | 162M | 149M | 154M | 182M | 202M | 109M | 118M | 198M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 33M | 53M | 63M | 406M | 1M | 91M | 67M | 77M | 79M | 108M | 226M | 88M | 69M | 88M | 97M | 86M | 49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ASH stock.
Ashland Inc. (ASH) generated $94.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Ashland Inc. (ASH) reported negative free cash flow of $4.0M in 2025, indicating capital requirements exceeded cash from operations.
Ashland Inc. (ASH) spent $98.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Ashland Inc. (ASH) returned $76.0M to shareholders via cash dividends and spent $100.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Non-cash charges masking cash earnings
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Reported Losses
According to the reported quarterly figures, Ashland generated operating cash flow of $75.0M in 2026Q4 against a net loss of $16.0M, while 2025Q3 produced $133.0M of operating cash flow despite a $742.0M net loss, suggesting large non-cash charges drive the gap.
The gap between net income and operating cash flow is the most important signal here, as the company repeatedly reports operating cash flow well above net income during loss quarters. This pattern suggests the large net losses are dominated by non-cash impairments or charges rather than cash erosion. However, the volatility in the ratio, including a -10.42 OCF/NI reading in 2026Q1, indicates that quarterly conversion is unstable and warrants further investigation before treating operating cash generation as durable.
Free Cash Flow Swings Between Burn and Strength
Based on the reported figures, free cash flow moved from a -$63.0M burn in 2025Q1 to $125.0M of operating cash flow in 2026Q1, with FCF margins ranging from -15.6% to 28.8% across the ten quarters.
The trajectory points to sharp working capital-driven swings rather than a steady compounding of free cash flow, as several quarters show FCF materially above or below net income. The recent run of positive FCF in 2026 may suggest stabilization, but the magnitude of the swings means investors should monitor whether the recent strength persists once working capital unwinds. Net income itself offers little guidance on free cash flow in this business, so the cash line deserves the primary focus.
Working Capital Releases Drive Cash Timing
As reported in the cash flow statements, working capital contributed a $98.0M inflow in 2026Q1 and a $101.0M inflow in 2024Q4, while absorbing $109.0M in 2025Q1, indicating that timing effects dominate quarterly cash generation.
The large and alternating working capital movements suggest that receivable collections, inventory management, or payables timing are the main levers behind quarterly cash results. Such swings can flatter or depress a given quarter without reflecting underlying cash earning power. The pattern implies the reported operating cash flow may be overstated in strong release quarters, so investors should evaluate the trend over multiple periods rather than individual readings.
Capital Spending Remains Light Relative to Revenue
Based on the reported data, capital expenditures ran between roughly $14.0M and $38.0M per quarter, equal to about 3.5% to 7.4% of revenue, while depreciation and amortization ranged from $45.0M to $122.0M.
Capex consistently falls below D&A, which may indicate the company is not fully replacing depreciating asset bases at the reported spending level. Maintenance capex may be underrepresented by these figures, so the apparent cash efficiency could partly reflect deferred reinvestment. Investors should monitor whether capex stays below depreciation over a sustained period, as that pattern could weaken future cash generation.
Cumulative Cash Outpaces Reported Earnings
Across the ten reported quarters, cumulative operating cash flow of roughly $690M exceeds cumulative net income, which is depressed by the $742.0M 2025Q3 loss, suggesting the reported earnings base understates cash generation.
The divergence between cumulative net income and operating cash flow indicates that accounting charges have absorbed a substantial portion of the period's economic value without consuming equivalent cash. This points toward a cash-earning business whose reported profitability is distorted by discrete items. Still, the pattern may reflect legacy liabilities being recognized in earnings ahead of cash settlement, which would eventually pressure cash flow.
Cash Strength May Be Flattered by Timing
Based on reported figures, the strongest operating cash quarters coincide with large working capital releases, and recurring charges appear in three of ten quarters, which may indicate the cash picture is less durable than headline quarters imply.
If the working capital inflows of $98.0M in 2026Q1 and $101.0M in 2024Q4 reverse, reported operating cash flow would likely compress sharply, and the apparent conversion strength would weaken. Repeated large charges, including the $742.0M 2025Q3 loss, also suggest that the cash-versus-earnings gap may reflect recurring cash-relevant costs that are treated as non-recurring. Investors should monitor whether cash generation holds across periods without working capital support.