VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ASICAtegrity Specialty Holdings LLC
$23.68$1.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksASICCash Flow

Ategrity Specialty Holdings LLC (ASIC) Cash Flow Statement

3Y historyFree accessUpdated daily

Cash flow generation remains lumpy, as evidenced by the OCF/NI ratio fluctuating from a high of 4.50 in 2024Q1 to 2.19 by 2025Q4, reflecting the inherent volatility of E&S claims payments.

ASIC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23
Cash from Operations85.17M147.19M125.61M85.71M
Operating CF Growth %-100%17.18%46.56%-
Operating CF / Revenue %18.11%34.69%36.53%35.52%
Net Income91.01M76.13M53.95M10.1M
Depreciation & Amortization0593K699K227K
Stock-Based Compensation01.02M2.01M27K
Deferred Taxes0-5.28M00
Other Non-Cash Items-5.84M-22.27M-34.83M3K
Working Capital Changes097M103.79M75.35M
Cash from Investing-222.76M-274.15M-363.27M14.51M
Capital Expenditures-5.42M-6.47M00
Acquisitions0000
Purchase of Investments-356.45M-348.41M-482.23M-194.94M
Sale/Maturity of Investments292.24M293.07M118.71M209.92M
Other Investing-153.14M-212.35M251K-474K
Cash from Financing117.6M130.11M-414K32.27M
Dividends Paid-1K-6.86M-414K-2.73M
Share Repurchases4.12M-2.74M-414K0
Stock Issued125.09M144.45M035M
Debt Issuance (Net)0000
Other Financing-11.6M-4.74M414K0
Net Change in Cash8.55M3.15M-238.07M132.49M
Exchange Rate Effect28.55M000
Cash at Beginning29.72M26.57M264.65M132.15M
Cash at End47.48M29.72M26.57M264.65M
Free Cash Flow78.7M140.72M125.61M85.71M
FCF Growth %-12.03%46.56%-
FCF Margin %16.74%33.16%36.53%35.52%
FCF per Share1.583.042.591.77

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Reserve development and social inflation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatility in Underwriting Cash Generation

As reported in quarterly financial statements, Ategrity's underwriting cash flow exhibits significant period-to-period variance, with net cash from operations reaching $55.3M in 2025Q4 before dropping to zero in 2026Q1, highlighting the inherent lumpiness of claims payments relative to the timing of premium inflows in the E&S market.

The inconsistency in operating cash flow suggests that Ategrity's cash generation is highly sensitive to the timing of large loss settlements rather than a steady stream of premium collection. Investors should monitor whether this volatility reflects a structural mismatch in claim payment cycles or merely the episodic nature of specialized casualty risk.

Active Management of Investment Float

Based on the provided quarterly data, the company actively recycled capital through its investment portfolio, notably deploying $356.5M in purchases against $292.2M in sales during 2025Q2, which indicates a proactive strategy to optimize yield on the float generated from its growing premium base.

The high turnover in the investment portfolio suggests that management is aggressively positioning assets to capture interest rate tailwinds. This strategy appears to prioritize liquidity and yield, though it warrants further investigation into the duration matching of these assets against the company's long-tail casualty liabilities.

Statutory Earnings Divergence from Cash

According to the historical data, the OCF/NI ratio has fluctuated wildly, reaching a high of 4.50 in 2024Q1 and dropping to 2.19 by 2025Q4, which implies that reported net income may not always align with the actual cash-generative capacity of the underlying underwriting operations.

The significant spread between net income and operating cash flow suggests that non-cash accruals, particularly reserve adjustments, play a dominant role in the company's reported profitability. This divergence warrants caution, as it may mask the true cash-basis performance of the underwriting book during periods of rapid growth.

Opportunistic Capital Allocation and Buybacks

As indicated by the 2025Q4 figures, Ategrity utilized $6.9M for share repurchases, suggesting that management views internal capital generation as sufficient to support both growth and shareholder returns despite the inherent cyclicality of the excess and surplus lines insurance market.

The decision to initiate buybacks while simultaneously scaling the business suggests a high degree of confidence in the adequacy of current reserves. However, investors should monitor whether these returns are sustainable if the loss environment deteriorates or if social inflation necessitates a more conservative approach to capital retention.

ASIC — Frequently Asked Questions

Quick answers to the most common questions about buying ASIC stock.

How much cash does Ategrity Specialty Holdings LLC (ASIC) generate from operations?

Ategrity Specialty Holdings LLC (ASIC) generated $147.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ategrity Specialty Holdings LLC's free cash flow?

Ategrity Specialty Holdings LLC (ASIC) generated $140.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ategrity Specialty Holdings LLC's capital expenditure (CapEx)?

Ategrity Specialty Holdings LLC (ASIC) spent $6.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ategrity Specialty Holdings LLC distribute cash to shareholders?

In 2025, Ategrity Specialty Holdings LLC (ASIC) returned $6.9M to shareholders via cash dividends and spent $2.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.