VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ATHMAutohome Inc.
$18.56$2.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksATHMCash Flow

Autohome Inc. (ATHM) Cash Flow Statement

15Y historyFree accessUpdated daily

Despite a 52.8% FCF margin, the company's aggressive $2.6 billion capital return program in 2025Q4 significantly reduced its net cash position.

ATHM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations889.46M1.37B2.45B2.57B3.52B3.33B2.89B3.11B2.47B1.63B1.46B1.02B593.89M279.51M146.13M
Operating CF Margin %14.17%19.51%34.12%36.96%48.69%38.41%34.31%43.02%39.82%27.27%42.2%48%48.82%38.16%33.73%
Operating CF Growth %-35.22%-43.99%-4.43%-27.21%5.96%15.1%-7.14%25.82%52.1%11.22%42.79%72.38%112.47%91.28%-
Net Income1.39B1.62B1.93B1.82B2.14B3.41B3.2B2.86B1.99B1.22B990.65M748.68M456.16M212.88M131.26M
Depreciation & Amortization273.42M304.51M352.57M424.02M431.16M170.27M118.6M101.89M88.84M69.8M56.58M41.14M31.8M24.5M35.68M
Stock-Based Compensation218.97M192.02M195.09M168.89M206.06M211.21M204.01M202.32M177.79M195.39M107.94M56.67M25.61M29.14M13.45M
Deferred Taxes35.81M-42.52M-49.96M-148.34M-151.19M-22.43M144.96M102.11M12.28M-103.8M-6.47M5.33M3.33M5.8M-3.61M
Other Non-Cash Items-58.26M97.67M-84.06M175.69M159.32M152.56M113.72M-76.58M-12.97M53.48M2.65M205K341K863K-417K
Working Capital Changes-970.6M-801.89M112.38M120.19M735.43M-593.55M-892.57M-81.84M212.63M194.8M310.49M171.72M76.66M6.32M-30.24M
Change in Receivables-174.47M42.85M479.94M203.58M931.43M-39.91M-479.54M-904.31M-688.92M-132.77M-340.94M-271.02M-139.9M-123.76M-66.15M
Change in Inventory0000000094.13M4.42M-111.67M0000
Change in Payables00000000402.8M93.58M399.24M0000
Cash from Investing2.15B-3.05B1B-3.11B-3.81B-2.99B-1.17B-3.3B-4.91B-514.91M-407.66M-1.76B-45.94M-27.73M-12.69M
Capital Expenditures-118.06M-140M-78.57M-117.54M-219.61M-264.46M-204.11M-113.9M-107.52M-88.84M-89.16M-42.83M-46.48M-27.73M-31.69M
CapEx % of Revenue1.88%1.99%1.09%1.69%3.03%3.05%2.42%1.57%1.73%1.49%2.57%2.01%3.82%3.79%7.32%
Acquisitions000-400M-77.44M-639.76M0104K21.1M00108K001.6M
Investments---------------
Other Investing5.81M3.96M592K1.72M1.03M388K621K561K-20.29M539K595K976K535K0-1.6M
Cash from Financing-2.53B-1.7B-1.12B-1.14B2.9B-546.97M68.68M-543.97M61.07M27.92M30.2M647.4M169.3M-44.91M-94.07M
Debt Issued (Net)0000000000002.36M00
Equity Issued (Net)-1.05B-223.06M-633.8M-719.13M3.53B000000376.96M632.87M00
Dividends Paid-1.48B-1.48B-490.99M-421.68M-673.38M-651.12M0-595.78M0000-220.93M-44.91M-94.07M
Share Repurchases-1.05B-223.06M-633.8M-719.13M-31.2M000000-227.01M-230.34M00
Other Financing02.05M296K748K37.03M104.15M68.68M51.81M61.07M27.92M30.2M270.43M-245M-44.91M0
Net Change in Cash467.81M-3.34B2.31B-1.52B2.56B-224.35M1.78B-694.62M-2.38B1.14B1.1B-84.2M718.04M206.87M39.36M
Free Cash Flow771.4M1.23B2.37B2.45B3.3B3.06B2.69B3B2.37B1.54B1.37B980.92M547.41M251.78M114.43M
FCF Margin %12.29%17.52%33.02%35.26%45.66%35.35%31.89%41.44%38.09%25.78%39.63%45.99%45%34.37%26.42%
FCF Growth %-37.44%-48.02%-3.06%-25.93%7.94%14%-10.42%26.72%53.9%11.97%39.94%79.19%117.42%120.03%-
FCF per Share6.5410.1419.3219.5926.4125.5322.4725.1420.0413.2511.878.695.252.421.10
FCF Conversion (FCF/Net Income)0.63x0.77x1.21x1.32x1.38x1.02x0.90x1.08x1.24x1.32x1.48x1.37x1.30x1.31x1.11x
Interest Paid000000000000000
Taxes Paid187.94M167.17M199.92M284.33M340.21M563.41M430.31M362.83M430.14M102.44M133.26M137.83M107.13M79.9M48.14M

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Competitive traffic acquisition costs

Operating Cash Flow Quality Divergence

According to 2025Q4 financial disclosures, Autohome reported an OCF/NI ratio of 3.24, indicating that cash generation significantly outpaced accounting earnings, a phenomenon largely driven by substantial working capital adjustments that warrant further investigation into the sustainability of these non-recurring cash inflows relative to core business performance.

The wide gap between net income and operating cash flow suggests that reported earnings may be conservative relative to the actual cash collected during the period. Investors should monitor whether this conversion strength is a result of temporary timing differences in dealer payments or a more structural shift in how the company manages its receivables and payables.

FCF Margin Reflects Operational Efficiency

Based on the most recent quarterly data, Autohome achieved a 52.8% FCF margin, which appears robust on the surface but must be interpreted alongside the company's aggressive capital return programs that significantly reduced the net cash position during the same period as reported in recent filings.

While the high FCF margin suggests a lean operational model, the absolute cash generation is heavily influenced by the timing of large-scale capital allocation decisions. The trajectory of free cash flow remains sensitive to the company's ability to maintain its lead generation pricing power amidst a contracting revenue environment.

Capital Intensity Remains Relatively Low

As reported in financial statements, Autohome maintained a capital expenditure to revenue ratio of 8.1% in 2025Q4, suggesting that the firm continues to operate with a relatively light asset base despite the ongoing need to invest in digital infrastructure to compete with emerging video-centric platforms.

The current level of capital intensity appears consistent with a mature digital portal, yet the lack of historical data for prior quarters makes it difficult to determine if this spending is purely for maintenance or if it represents a pivot toward new data-driven product development. Analysts should watch for any spikes in capex that might indicate a shift toward more capital-intensive technology investments.

Aggressive Capital Return Strategy Observed

Financial records from 2025Q4 reveal that Autohome utilized $1.5 billion for dividends and $1.1 billion for share repurchases, effectively deploying a significant portion of its cash reserves in a single quarter, which may indicate a strategic pivot toward returning capital rather than pursuing large-scale acquisitions.

This level of capital return is notable given the company's -10.84% revenue growth, suggesting that management may be prioritizing shareholder yield over reinvestment in the core business. Investors should consider whether this aggressive payout policy is sustainable if the core advertising business continues to face structural headwinds.

Working Capital Volatility Impacts Liquidity

Based on the 2025Q4 cash flow statement, the company recorded a negative working capital change of $970.6 million, a substantial figure that suggests significant fluctuations in the timing of cash receipts from dealers or payments to vendors that could obscure underlying operational cash flow trends.

Such a large negative adjustment in working capital warrants caution, as it may indicate a buildup of receivables or a change in payment terms that could impact future liquidity. It is essential to determine if this is a seasonal anomaly or a sign of deteriorating collection efficiency within the dealer network.

ATHM — Frequently Asked Questions

Quick answers to the most common questions about buying ATHM stock.

How much cash does Autohome Inc. (ATHM) generate from operations?

Autohome Inc. (ATHM) generated $889.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Autohome Inc.'s free cash flow?

Autohome Inc. (ATHM) generated $771.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Autohome Inc.'s capital expenditure (CapEx)?

Autohome Inc. (ATHM) spent $118.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Autohome Inc. distribute cash to shareholders?

In 2025, Autohome Inc. (ATHM) returned $1.48B to shareholders via cash dividends and spent $1.05B on share repurchases. This shows the company's commitment to returning capital to its equity investors.