VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ATRCAtriCure, Inc.
$30.18$1.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksATRCCash Flow

AtriCure, Inc. (ATRC) Cash Flow Statement

22Y historyFree accessUpdated daily

Free cash flow remains volatile, swinging from a negative $13.2 million in 2025Q1 to a positive $23.4 million in 2025Q4, highlighting the sensitivity of cash generation to lumpy working capital cycles.

ATRC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations64.36M57.33M12.2M4.48M-22.14M-13.78M-19.87M-15.81M-4.17M-8.94M-15.12M-7.84M-21.6M-5.22M-1.94M-1.99M-33.43K419.95K-5.71M-8.12M-12.47M-7.62M-3.8M
Operating CF Margin %-10.73%2.62%1.12%-6.7%-5.02%-9.62%-6.85%-2.07%-5.12%-9.75%-6.04%-20.1%-6.38%-2.76%-3.08%-0.06%0.77%-10.33%-16.8%-32.6%-24.6%-19.84%
Operating CF Growth %533.39%369.8%172.17%120.25%-60.67%30.65%-25.67%-279.07%53.37%40.84%-92.8%63.69%-313.63%-169.73%2.54%-5841.34%-107.96%107.35%29.64%34.9%-63.68%-100.41%-
Net Income-4.59M-11.45M0-30.44M-46.47M50.2M-48.16M-35.19M-21.14M-26.89M-33.34M-27.21M-16.21M-11.46M-7.53M-5.46M-3.79M-16.49M-10.17M-11.25M-13.72M-12.68M-9.45M
Depreciation & Amortization20.72M20.53M014.81M11.71M10.44M9.55M9.37M8.75M9.13M9.3M6.28M4.77M2.02M1.9M1.92M2.36M2.77M2.68M2.32M1.89M1.55M962.36K
Stock-Based Compensation46.33M44.69M035.73M28.77M28.08M22.64M17.98M16.5M14.62M11.7M9M7.57M3.08M3.47M2.94M2.77M3.89M2.67M0000
Deferred Taxes0000084.78M1.51M445K724K21K1.11M1.43M1.13M29K53K5.42M259.77K-59K-57K0000
Other Non-Cash Items-13.41M7.85M30.56M2.62M2.72M-182.43M1.22M-3.79M-10.41M-3.81M1.19M61K-7.82M115K100K-5.3M-15.64K10.82M342.64K1.85M1.11M3.31M4.94M
Working Capital Changes15.32M-4.29M-18.36M-18.24M-18.88M-4.85M-6.64M-4.62M1.4M-2M-5.08M2.6M-11.04M996K78K-1.51M-1.62M-507.25K-1.18M-1.04M-1.74M204.36K-246.49K
Change in Receivables-7.94M-5.61M-8.3M-9.87M-8.99M-10.09M5.09M-3.2M-2.84M-1.46M-1.98M-900K-4.17M-1.25M-417K-198.95K-2.3M-685.99K609.34K0000
Change in Inventory-5.78M-2.26M-7.74M-21.83M-7.3M-4.27M-5.26M-5.15M-146K-4.48M-79K-2.95M-4.34M-2.29M865K-923.51K-850.15K1.5M-1.15M-1.38M-1.25M-193.56K-448.41K
Change in Payables5.33M-960K-1.53M6.18M2.68M4.71M-1.56M2.79M-2.4M1.29M-1.07M4.01M-944K1.45M-132K787.5K893.28K-1.55M597.46K0000
Cash from Investing-16.72M-14.55M30.23M21.82M44.01M23.5M-156.2M-2.15M-85.4M3.76M-12.08M-10.5M-30.62M-14.15M-2.8M2.72M-3.33M-2.17M-1.17M-8.79M114.64K-14.74M-1.51M
Capital Expenditures-10.72M-9.05M0-12M-16.88M-9.75M-5.26M-12.18M-6.21M-6.38M-7.69M-24M-9.21M-2.86M-2.98M-1.52M-1.81M-1.36M-1.75M-3.04M-1.68M-1.95M-1.51M
CapEx % of Revenue1.94%1.69%5.04%3.01%5.11%3.56%2.55%5.28%3.08%3.65%4.96%18.49%8.57%3.5%4.25%2.36%3.07%2.49%3.16%6.3%4.39%6.3%7.9%
Acquisitions-1M000-44.01M-33.26M0-17.24M6K03K-7.58M03.71M0002K-417.29K-3.34M0-6.42M0
Investments-----------------------
Other Investing-5M-5.5M30.23M-30M44.01M33.26M800K39K6K10.14M3K-10.55M77K48K24K389.48K5.24K6M-6M020K00
Cash from Financing-1.75M1.18M-3.6M-32K-7.06M-7.64M189.39M14.37M100.18M2.76M27.7M13.96M65.87M26.83M2.66M4.85M-1.44M-914.01K5.28M15.03M-277.37K44.61M89.18K
Debt Issued (Net)287K5.05M-1.67M-992K-899K-816K-667K19.87M15.63M-1.69M24.56M77K-6.38M-2.06M1.9M3.37M-2.3M-1.23M4.94M-393.68K-369.83K1.4M0
Equity Issued (Net)1.66M-3.87M-6.95M-6.56M-12.2M-18.01M175.93M-9.03M78.42M-2.01M-1.7M-782K65.5M26.47M-401K1.47M0281.04K103.64K15.42M92.47K43.22M89.18K
Dividends Paid00000000000000000000000
Share Repurchases-991K-11.16M-6.95M-6.56M-12.2M-18.01M-13.03M-9.03M-4.46M-2.01M-1.7M-782K-331K-398K-401K-783K0000000
Other Financing-3.7M05.02M7.52M6.04M11.19M14.13M3.54M6.13M6.46M4.83M14.67M6.75M2.41M1.16M0852.05K33.34K239.87K0000
Net Change in Cash46.28M44.71M38.41M26.21M14.45M1.71M13.46M-3.75M10.42M-2.4M444K-4.62M13.49M7.14M-2.01M5.53M-4.67M-2.54M-1.55M-1.89M-12.54M22.26M-5.22M
Free Cash Flow53.64M48.28M-11.26M-37.51M-39.02M-23.53M-25.13M-27.99M-10.38M-15.33M-22.81M-31.84M-30.81M-8.09M-4.92M-3.51M-1.85M-940.51K-7.46M-11.16M-14.15M-9.57M-5.31M
FCF Margin %9.72%9.03%-2.42%-9.4%-11.81%-8.58%-12.17%-12.13%-5.15%-8.77%-14.71%-24.54%-28.67%-9.87%-7.01%-5.45%-3.13%-1.72%-13.5%-23.1%-36.99%-30.91%-27.74%
FCF Growth %8082.59%529%70%3.86%-65.82%6.35%10.23%-169.63%32.27%32.8%28.36%-3.35%-280.99%-64.32%-40.25%-89.94%-96.41%87.39%33.18%21.11%-47.86%-80.07%-
FCF per Share1.091.01-0.24-0.81-0.85-0.51-0.60-0.74-0.30-0.47-0.72-1.13-1.17-0.40-0.30-0.22-0.12-0.06-0.53-0.83-1.17-1.59-2.91
FCF Conversion (FCF/Net Income)-11.68x-5.01x-0.27x-0.15x0.48x-0.27x0.41x0.45x0.20x0.33x0.45x0.29x1.33x0.46x0.26x0.36x0.01x-0.03x0.56x0.72x0.91x0.60x0.40x
Interest Paid-1.25M05.95M6.38M4.27M4.22M4.37M3.72M3.87M2M1.51M232K115K473K607K405K418K460.93K127.66K0000
Taxes Paid-116K0619K395K192K190K217K259K65K37K30K20K146K30K14K30K30K17.3K14K0000

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Competitive PFA Technology Adoption

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in recent financial filings, AtriCure exhibits a persistent disconnect between GAAP net income and operating cash flow, with stock-based compensation of $11.3 million in 2026Q1 significantly obscuring the company's underlying ability to generate organic cash from its core surgical device operations.

The recurring gap between net income and operating cash flow suggests that the company's reported profitability is heavily reliant on non-cash accounting adjustments. Investors should monitor whether the company can achieve positive cash flow without the persistent reliance on equity-based compensation to manage its operating expense structure.

FCF Volatility and Margin Inflection

Based on the provided cash flow data, AtriCure's free cash flow trajectory remains highly volatile, swinging from a negative $13.2 million in 2025Q1 to a positive $23.4 million by 2025Q4, indicating that the business has not yet reached a stable, self-funding state of operations.

The erratic nature of these cash flows appears tied to lumpy working capital movements and the timing of clinical trial expenditures. While the recent positive FCF margins are encouraging, they may not yet represent a sustainable trend given the competitive pressures in the ablation market.

Working Capital Efficiency and Lumpy Cycles

According to quarterly cash flow statements, AtriCure experiences significant working capital swings, including a $19.6 million outflow in 2025Q1 followed by a $137,000 inflow in 2025Q4, which suggests that inventory management and collection cycles remain sensitive to hospital procurement patterns and new program initiations.

These fluctuations imply that the company's cash position is susceptible to the timing of large hospital orders and potential inventory obsolescence risks. Analysts should investigate whether these swings are indicative of underlying inefficiencies in the supply chain or simply the nature of the transactional sales model.

Capital Intensity and Asset Replacement

Based on reported figures, AtriCure maintains a disciplined capital expenditure profile with CapEx-to-revenue ratios consistently hovering between 1.1% and 3.1%, suggesting that the company is not currently burdened by excessive maintenance requirements for its specialized manufacturing and surgical equipment infrastructure.

The relatively low capital intensity indicates that the company's primary growth hurdle is not physical asset replacement, but rather the high SG&A costs required to support its clinical sales model. This capital-light structure may provide a buffer if the company needs to pivot its R&D focus toward newer ablation technologies.

ATRC — Frequently Asked Questions

Quick answers to the most common questions about buying ATRC stock.

How much cash does AtriCure, Inc. (ATRC) generate from operations?

AtriCure, Inc. (ATRC) generated $57.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AtriCure, Inc.'s free cash flow?

AtriCure, Inc. (ATRC) generated $48.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is AtriCure, Inc.'s capital expenditure (CapEx)?

AtriCure, Inc. (ATRC) spent $9.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does AtriCure, Inc. distribute cash to shareholders?

In 2025, AtriCure, Inc. (ATRC) spent $11.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.