VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
ATRO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ATROAstronics Corporation
$68.19$2.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksATROCash Flow

Astronics Corporation (ATRO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow swung to $24.4M in 2026Q2 (9.4% margin) from -$554K in 2026Q1, but operating cash flow of $30.1M trailed net income of $35.1M (OCF/NI of 0.86) as working capital consumed $18.8M, and capex rose to 2.2% of revenue.

Income StatementBalance SheetCash FlowRatios

ATRO Cash Flow Statement

Annual statement

ATRO Cash Flow Statement

Astronics Corporation (ATRO) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations103.25M74.8M30.57M-23.95M-28.31M-5.53M37.34M42.69M54.88M37.78M48.85M78.5M99.87M49.55M24.18M27.91M16.5M31.09M11.51M8.6M-47K4.6M-11K1.92M3.73M12.69M2.21M10.1M6.3M6.1M8.1M
Operating CF Margin %-8.68%3.84%-3.48%-5.29%-1.24%7.43%5.52%6.83%6.05%7.72%11.34%15.11%14.58%9.07%12.23%31.84%16.26%6.62%5.44%-0.04%6.11%-0.03%5.79%8.69%14.86%3.07%19.96%13.67%14.88%21.09%
Operating CF Growth %767.4%144.7%227.62%15.41%-411.97%-114.81%-12.54%-22.22%45.25%-22.66%-37.77%-21.4%101.57%104.93%-13.37%69.11%-46.92%170.21%33.76%18400%-101.02%41945.45%-100.57%-48.47%-70.61%474.47%-78.13%60.32%3.28%-24.69%44.64%
Net Income79.12M29.36M-16.21M-26.42M-35.75M-25.58M-115.78M52.02M46.8M19.68M48.42M66.97M56.17M27.27M21.87M21.59M14.95M-3.8M8.36M15.39M5.74M2.65M-734K782K4.05M6.5M6.09M4.8M4.3M3.6M2.7M
Depreciation & Amortization23.11M21.84M24.47M26.1M27.78M29M31.85M33.05M35.03M27.06M25.79M25.31M27.25M11.06M6.91M4.94M4.88M7.34M4.14M3.44M2.93M2.37M1.27M1.21M1.27M4.45M4.25M3.7M3.1M2.8M2.6M
Stock-Based Compensation6.28M6.8M12.02M11.45M6.5M6.46M5.18M3.84M3.1M2.6M2.28M2.27M1.73M1.38M1.35M1.06M884K773K803K771K619K0000000000
Deferred Taxes785K-1.36M-20K146K19K-441K21.43M5.23M-2.68M-5.49M-4.76M-252K-4.68M-722K-1.54M423K1.39M-7.91M-3.56M-122K-529K307K-40K175K-221K-183K129K200K200K300K-300K
Other Non-Cash Items72.67M57.66M42.58M20.58M6.26M7.93M104.42M-33.41M2.6M18.27M2.57M1.14M-2.74M-362K1.79M3.08M1.2M19.29M10.88M562K164K-364K275K-282K-1.63M126K54K100K0-200K-1.7M
Working Capital Changes-78.7M-39.5M-32.26M-55.8M-33.12M-22.91M-9.77M-18.04M-29.98M-24.34M-25.45M-16.95M22.14M10.92M-6.19M-3.19M-6.8M15.4M-9.12M-11.44M-8.97M-366K-785K35K261K1.8M-8.32M1.4M-1.3M-400K4.8M
Change in Receivables-38.9M-8.1M-21.98M-31.87M-41.65M-14.83M53.93M34.08M-47.29M-9.84M-14.62M-729K-18.85M3.49M-8.1M-3.04M-290K12.41M-2.88M-3.4M-4.57M-828K000000000
Change in Inventory-30.44M-4.43M-21.55M-13.28M-34.06M-5.15M-13.61M-12.71M-14.7M-18.12M-2.67M-2.54M25.73M-5.22M-9.33M-883K-6.89M6.18M-7.1M-5.6M-12.3M-4.51M-1.14M671K-30K1.51M-1.03M-3.8M-200K100K1.4M
Change in Payables17.55M-3.11M-17.69M-4.5M27.84M8.61M-9.93M-16.62M9.17M10.44M-2M-2.17M-8.01M5.83M-537K-349K3.16M-6.06M2.38M-4.89M7.05M677K000000000
Cash from Investing-63.91M-53.75M-8.43M-4.11M14.39M3.18M-5.8M64.63M-19.67M-129.56M-14.62M-73.59M-109.12M-166.63M-27.38M-38.13M-3.61M-42.7M-4.57M-10.34M-5.46M-15.04M-2.42M-704K-713K-2.5M-7.69M-15.1M-10.2M-3.1M-1.8M
Capital Expenditures-41.83M-31.67M-8.43M-7.64M-7.67M-6.03M-7.46M-12.08M-16.32M-13.48M-13.04M-18.64M-40.88M-6.87M-16.72M-14.28M-3.57M-2.47M-4.33M-9.59M-5.4M-2.5M-1.14M-420K-397K-271K-3.98M-14.6M-9.7M-3.1M-4M
CapEx % of Revenue4.44%3.67%1.06%1.11%1.43%1.36%1.48%1.56%2.03%2.16%2.06%2.69%6.18%2.02%6.28%6.26%6.88%1.29%2.49%6.06%4.88%3.32%3.27%1.27%0.92%0.32%5.53%28.85%21.04%7.56%10.42%
Acquisitions-22.07M-22.07M03.54M22.06M9.21M075.97M0-114.04M0-52.28M-68.2M-159.76M-10.66M-23.93M-40.66M-40.66M000-13.37M34K00000000
Investments-------------------------------
Other Investing0000001.66M743K-3.35M-2.04M-1.58M-2.67M-37K-81K-10.66M75K40.61M419K-247K-745K-65K-233K-322K-284K-316K-2.23M-3.71M-500K-500K02.2M
Cash from Financing-43.25M-22.39M-14.53M25.43M-1.41M-7.5M-24.58M-92.18M-36.13M91.42M-34.81M-6.72M-23.11M164.25M-341K-1.56M-5.13M23.52M-6.71M4.33M1.26M6.45M-764K2.8M-4.46M-1.06M4.37M5.6M3.6M-3.3M-5.9M
Debt Issued (Net)-46.13M-23.01M2.5M8.45M1M-10.9M-17.15M-40.85M-37.82M123.37M-21.84M-12.69M-29.65M163.5M-3.31M-5.3M-6.25M25.17M-7.29M3.17M180K6.1M-897K-879K-2.45M-849K4.62M4.2M8.1M-3.1M-6.3M
Equity Issued (Net)-5.44M0021.27M00-7.73M-50.78M0-32.38M-17.62M001.92M1.71M2.27M00329K1.16M984K343K133K-1.07M-2.01M-33K257K300K200K-200K500K
Dividends Paid0000000000000000000000000000000
Share Repurchases000000-7.73M-50.78M0-32.38M-17.62M000000000000-1.1M-2.09M-461K-15K00-500K0
Other Financing8.32M612K-17.03M-4.29M-2.41M3.4M306K-545K1.69M441K4.65M5.97M6.54M-1.17M1.25M1.47M1.11M-1.65M251K5K94K004.75M0-12K-105K1.1M-4.7M0-100K
Net Change in Cash-4.44M-248K7.12M-2.46M-15.98M-10.65M8.51M15.28M-1.29M13K-660K-2.64M-33.44M47.26M-3.54M-11.79M7.76M11.91M220K2.6M-4.25M-4M-3.33M4.09M-1.45M9.13M-1.11M700K3.6M-3.3M-5.9M
Free Cash Flow61.42M43.12M22.14M-31.59M-35.99M-11.56M29.88M30.61M38.56M24.3M35.82M59.86M58.99M42.68M7.46M13.63M12.94M28.62M7.18M-991K-5.45M2.1M-1.15M1.5M3.33M12.42M-1.77M-4.5M-3.4M3M4.1M
FCF Margin %6.52%5%2.78%-4.58%-6.73%-2.6%5.94%3.96%4.8%3.89%5.66%8.65%8.92%12.56%2.8%5.97%24.96%14.97%4.13%-0.63%-4.92%2.79%-3.31%4.53%7.76%14.55%-2.46%-8.89%-7.38%7.32%10.68%
FCF Growth %70.36%94.79%170.07%12.21%-211.2%-138.71%-2.39%-20.64%58.67%-32.14%-40.17%1.47%38.22%472.28%-45.27%5.35%-54.81%298.64%824.52%81.81%-358.76%283.52%-176.36%-54.94%-73.16%800.85%60.62%-32.35%-213.33%-26.83%920%
FCF per Share1.321.120.63-0.95-1.12-0.370.970.941.160.721.041.721.711.060.190.420.501.150.29-0.04-0.280.11-0.060.080.170.58-0.09-0.30-0.230.200.29
FCF Conversion (FCF/Net Income)0.78x2.55x-1.89x0.91x0.79x0.22x-0.32x0.82x1.17x1.92x1.01x1.17x1.78x1.82x1.11x1.29x3.69x-8.18x1.38x0.56x-0.01x1.74x0.01x1.73x0.82x1.95x0.36x2.10x1.47x1.69x3.00x
Interest Paid0019.24M17.69M7.61M5.95M05.71M9.71M4.78M4.54M4.73M7.82M3.54M1.07M1.9M2.6M2.33M745K1.42M00000000000
Taxes Paid003.54M1.96M00027.34M12.22M10.78M15.9M32.99M26.62M8.03M9.33M5.79M5.81M3.13M4.8M8.16M00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Thin net margin despite growth

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Lags Reported Earnings

In 2026Q2, operating cash flow of $30.1M trailed net income of $35.1M, yielding an OCF/NI ratio of 0.86, as per the cash flow statement, indicating earnings quality is pressured by working capital outflows.

The gap between net income and operating cash flow is primarily attributable to a $18.8M working capital outflow in 2026Q2, which suggests that revenue growth is consuming cash through inventory and receivables buildup. While the OCF/NI ratio improved from 0.42 in 2026Q1, it remains below 1.0, implying that reported profitability is not yet fully converting to cash. Investors should monitor whether this trend reverses as the company scales, as sustained negative working capital changes could signal aggressive revenue recognition or supply chain inefficiencies.

Free Cash Flow Inflects on Record Sales

Free cash flow swung to $24.4M in 2026Q2 from -$554K in 2026Q1, with FCF margin at 9.4%, based on reported figures, reflecting improved operational leverage and a 27% revenue surge.

The FCF trajectory shows a sharp recovery from the negative prints in 2025Q2 and 2024Q2, driven by both higher net income and controlled capex. However, the 2026Q1 FCF was nearly breakeven despite strong revenue, indicating that quarterly volatility remains high. The trailing twelve-month FCF margin is still modest relative to peers like Curtiss-Wright (17.1%), suggesting room for improvement as working capital normalizes. The recent acceleration in FCF aligns with the raised guidance, but sustainability depends on whether the company can maintain positive working capital contributions.

Capital Intensity Rises with Growth

Capex as a percentage of revenue increased to 2.2% in 2026Q2 from 0.9% a year earlier, as disclosed in the cash flow statement, indicating higher investment to support record bookings and production expansion.

The capex increase is modest in absolute terms but represents a doubling of capital intensity, suggesting management is investing in capacity to meet demand. Given the company's asset-light model, this capex likely includes both maintenance and growth components, though the split is not disclosed. The low overall capital intensity (below 5% of revenue) implies that FCF generation is not heavily constrained by fixed asset replacement, but investors should watch for any step-up in capex that could pressure FCF margins.

Working Capital Drags Cash Despite Growth

Working capital changes consumed $18.8M in 2026Q2 and $44.9M in 2026Q1, per the cash flow statement, indicating that revenue growth is tied up in receivables and inventory, pressuring operating cash flow.

The persistent negative working capital changes across most quarters suggest that Astronics is funding its growth through cash absorption, likely due to longer payment terms from OEM customers and inventory buildup for scheduled deliveries. The 2026Q1 outflow of $44.9M was particularly severe, offsetting the positive net income. This pattern may indicate that the company's cash conversion cycle is lengthening, which could strain liquidity if growth continues at this pace. Management's ability to tighten collections or manage inventory will be critical to improving cash flow quality.

No Capital Returns, Focus on Debt Reduction

Astronics paid no dividends and made no buybacks in the last ten quarters, while acquisitions totaled $22.1M, as per the cash flow statement, indicating a conservative capital deployment strategy prioritizing balance sheet strength.

The absence of shareholder returns suggests management is retaining cash to reduce debt or fund organic growth, consistent with the low debt-to-equity ratio of 2.70%. The acquisition activity in 2025Q4 and 2025Q3, totaling $22.1M, appears targeted at enhancing the Test Systems segment, though integration risks remain. With record EBITDA, investors may expect a shift toward buybacks or dividends, but the current posture suggests a focus on deleveraging and reinvestment.

What the Cash Flow Statement Obscures

Stock-based compensation of $2.3M in 2026Q2 and $2.6M in 2026Q1, as reported in the cash flow statement, is added back to operating cash flow, potentially overstating cash generation relative to shareholder dilution.

The cash flow statement treats SBC as a non-cash add-back, but the economic cost of issuing shares to employees is real dilution that is not captured in operating cash flow. Additionally, the use of percentage-of-completion accounting in the Test Systems segment may allow revenue recognition ahead of cash collection, which could explain the persistent working capital outflows. Investors should adjust for these factors when assessing the sustainability of the reported cash flow improvement, as the true cash generation may be lower than headline figures suggest.

ATRO — Frequently Asked Questions

Quick answers to the most common questions about buying ATRO stock.

How much cash does Astronics Corporation (ATRO) generate from operations?

Astronics Corporation (ATRO) generated $74.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Astronics Corporation's free cash flow?

Astronics Corporation (ATRO) generated $43.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Astronics Corporation's capital expenditure (CapEx)?

Astronics Corporation (ATRO) spent $31.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.