VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ATROAstronics Corporation
$84.32$3.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksATROCash Flow

Astronics Corporation (ATRO) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains volatile, highlighted by a $44.9 million working capital outflow in 2026Q1 that resulted in a near-zero free cash flow margin of -0.2%.

ATRO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations65.5M74.8M30.57M-23.95M-28.31M-5.53M37.34M42.69M54.88M37.78M48.85M78.5M99.87M49.55M24.18M27.91M16.5M31.09M11.51M8.6M-47K4.6M-11K1.92M3.73M12.69M2.21M10.1M6.3M6.1M8.1M
Operating CF Margin %-8.68%3.84%-3.48%-5.29%-1.24%7.43%5.52%6.83%6.05%7.72%11.34%15.11%14.58%9.07%12.23%31.84%16.26%6.62%5.44%-0.04%6.11%-0.03%5.79%8.69%14.86%3.07%19.96%13.67%14.88%21.09%
Operating CF Growth %250.91%144.7%227.62%15.41%-411.97%-114.81%-12.54%-22.22%45.25%-22.66%-37.77%-21.4%101.57%104.93%-13.37%69.11%-46.92%170.21%33.76%18400%-101.02%41945.45%-100.57%-48.47%-70.61%474.47%-78.13%60.32%3.28%-24.69%44.64%
Net Income45.37M29.36M-16.21M-26.42M-35.75M-25.58M-115.78M52.02M46.8M19.68M48.42M66.97M56.17M27.27M21.87M21.59M14.95M-3.8M8.36M15.39M5.74M2.65M-734K782K4.05M6.5M6.09M4.8M4.3M3.6M2.7M
Depreciation & Amortization22.14M21.84M24.47M26.1M27.78M29M31.85M33.05M35.03M27.06M25.79M25.31M27.25M11.06M6.91M4.94M4.88M7.34M4.14M3.44M2.93M2.37M1.27M1.21M1.27M4.45M4.25M3.7M3.1M2.8M2.6M
Stock-Based Compensation5.57M6.8M12.02M11.45M6.5M6.46M5.18M3.84M3.1M2.6M2.28M2.27M1.73M1.38M1.35M1.06M884K773K803K771K619K0000000000
Deferred Taxes-175K-1.36M-20K146K19K-441K21.43M5.23M-2.68M-5.49M-4.76M-252K-4.68M-722K-1.54M423K1.39M-7.91M-3.56M-122K-529K307K-40K175K-221K-183K129K200K200K300K-300K
Other Non-Cash Items71.43M57.66M42.58M20.58M6.26M7.93M104.42M-33.41M2.6M18.27M2.57M1.14M-2.74M-362K1.79M3.08M1.2M19.29M10.88M562K164K-364K275K-282K-1.63M126K54K100K0-200K-1.7M
Working Capital Changes-78.84M-39.5M-32.26M-55.8M-33.12M-22.91M-9.77M-18.04M-29.98M-24.34M-25.45M-16.95M22.14M10.92M-6.19M-3.19M-6.8M15.4M-9.12M-11.44M-8.97M-366K-785K35K261K1.8M-8.32M1.4M-1.3M-400K4.8M
Change in Receivables-19.48M-8.1M-21.98M-31.87M-41.65M-14.83M53.93M34.08M-47.29M-9.84M-14.62M-729K-18.85M3.49M-8.1M-3.04M-290K12.41M-2.88M-3.4M-4.57M-828K000000000
Change in Inventory-21.35M-4.43M-21.55M-13.28M-34.06M-5.15M-13.61M-12.71M-14.7M-18.12M-2.67M-2.54M25.73M-5.22M-9.33M-883K-6.89M6.18M-7.1M-5.6M-12.3M-4.51M-1.14M671K-30K1.51M-1.03M-3.8M-200K100K1.4M
Change in Payables9.02M-3.11M-17.69M-4.5M27.84M8.61M-9.93M-16.62M9.17M10.44M-2M-2.17M-8.01M5.83M-537K-349K3.16M-6.06M2.38M-4.89M7.05M677K000000000
Cash from Investing-62.8M-53.75M-8.43M-4.11M14.39M3.18M-5.8M64.63M-19.67M-129.56M-14.62M-73.59M-109.12M-166.63M-27.38M-38.13M-3.61M-42.7M-4.57M-10.34M-5.46M-15.04M-2.42M-704K-713K-2.5M-7.69M-15.1M-10.2M-3.1M-1.8M
Capital Expenditures-40.73M-31.67M-8.43M-7.64M-7.67M-6.03M-7.46M-12.08M-16.32M-13.48M-13.04M-18.64M-40.88M-6.87M-16.72M-14.28M-3.57M-2.47M-4.33M-9.59M-5.4M-2.5M-1.14M-420K-397K-271K-3.98M-14.6M-9.7M-3.1M-4M
CapEx % of Revenue4.59%3.67%1.06%1.11%1.43%1.36%1.48%1.56%2.03%2.16%2.06%2.69%6.18%2.02%6.28%6.26%6.88%1.29%2.49%6.06%4.88%3.32%3.27%1.27%0.92%0.32%5.53%28.85%21.04%7.56%10.42%
Acquisitions-22.07M-22.07M03.54M22.06M9.21M075.97M0-114.04M0-52.28M-68.2M-159.76M-10.66M-23.93M-40.66M-40.66M000-13.37M34K00000000
Investments-------------------------------
Other Investing0000001.66M743K-3.35M-2.04M-1.58M-2.67M-37K-81K-10.66M75K40.61M419K-247K-745K-65K-233K-322K-284K-316K-2.23M-3.71M-500K-500K02.2M
Cash from Financing-17.26M-22.39M-14.53M25.43M-1.41M-7.5M-24.58M-92.18M-36.13M91.42M-34.81M-6.72M-23.11M164.25M-341K-1.56M-5.13M23.52M-6.71M4.33M1.26M6.45M-764K2.8M-4.46M-1.06M4.37M5.6M3.6M-3.3M-5.9M
Debt Issued (Net)-22.28M-23.01M2.5M8.45M1M-10.9M-17.15M-40.85M-37.82M123.37M-21.84M-12.69M-29.65M163.5M-3.31M-5.3M-6.25M25.17M-7.29M3.17M180K6.1M-897K-879K-2.45M-849K4.62M4.2M8.1M-3.1M-6.3M
Equity Issued (Net)-5.44M0021.27M00-7.73M-50.78M0-32.38M-17.62M001.92M1.71M2.27M00329K1.16M984K343K133K-1.07M-2.01M-33K257K300K200K-200K500K
Dividends Paid0000000000000000000000000000000
Share Repurchases000000-7.73M-50.78M0-32.38M-17.62M000000000000-1.1M-2.09M-461K-15K00-500K0
Other Financing10.45M612K-17.03M-4.29M-2.41M3.4M306K-545K1.69M441K4.65M5.97M6.54M-1.17M1.25M1.47M1.11M-1.65M251K5K94K004.75M0-12K-105K1.1M-4.7M0-100K
Net Change in Cash-14.08M-248K7.12M-2.46M-15.98M-10.65M8.51M15.28M-1.29M13K-660K-2.64M-33.44M47.26M-3.54M-11.79M7.76M11.91M220K2.6M-4.25M-4M-3.33M4.09M-1.45M9.13M-1.11M700K3.6M-3.3M-5.9M
Free Cash Flow24.77M43.12M22.14M-31.59M-35.99M-11.56M29.88M30.61M38.56M24.3M35.82M59.86M58.99M42.68M7.46M13.63M12.94M28.62M7.18M-991K-5.45M2.1M-1.15M1.5M3.33M12.42M-1.77M-4.5M-3.4M3M4.1M
FCF Margin %2.79%5%2.78%-4.58%-6.73%-2.6%5.94%3.96%4.8%3.89%5.66%8.65%8.92%12.56%2.8%5.97%24.96%14.97%4.13%-0.63%-4.92%2.79%-3.31%4.53%7.76%14.55%-2.46%-8.89%-7.38%7.32%10.68%
FCF Growth %-38.44%94.79%170.07%12.21%-211.2%-138.71%-2.39%-20.64%58.67%-32.14%-40.17%1.47%38.22%472.28%-45.27%5.35%-54.81%298.64%824.52%81.81%-358.76%283.52%-176.36%-54.94%-73.16%800.85%60.62%-32.35%-213.33%-26.83%920%
FCF per Share0.651.120.63-0.95-1.12-0.370.970.941.160.721.041.721.711.060.190.420.501.150.29-0.04-0.280.11-0.060.080.170.58-0.09-0.30-0.230.200.29
FCF Conversion (FCF/Net Income)0.55x2.55x-1.89x0.91x0.79x0.22x-0.32x0.82x1.17x1.92x1.01x1.17x1.78x1.82x1.11x1.29x3.69x-8.18x1.38x0.56x-0.01x1.74x0.01x1.73x0.82x1.95x0.36x2.10x1.47x1.69x3.00x
Interest Paid243K019.24M17.69M7.61M5.95M05.71M9.71M4.78M4.54M4.73M7.82M3.54M1.07M1.9M2.6M2.33M745K1.42M00000000000
Taxes Paid12.02M03.54M1.96M00027.34M12.22M10.78M15.9M32.99M26.62M8.03M9.33M5.79M5.81M3.13M4.8M8.16M00000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Alignment

As evidenced by the company's quarterly filings, the OCF/NI ratio has frequently diverged from unity, with 2025Q3 showing a negative OCF/NI of -3.15, suggesting that reported net income often fails to translate into meaningful cash generation due to significant timing differences in revenue recognition.

The persistent gap between net income and operating cash flow indicates that Astronics' earnings are heavily influenced by non-cash items and accrual-based accounting. Investors should monitor whether this disconnect stems from aggressive revenue recognition on long-term contracts or simply the inherent lumpiness of the Test Systems segment.

FCF Volatility Hinders Margin Consistency

Based on the provided financial data, free cash flow margins have fluctuated wildly, ranging from a negative 6.0% in 2025Q2 to a positive 11.1% in 2024Q4, highlighting a lack of predictable cash conversion that complicates the company's ability to fund internal growth initiatives.

The erratic FCF trajectory suggests that the business remains highly sensitive to the timing of project milestones and inventory cycles. This inconsistency makes it difficult to rely on internal cash generation as a stable source of capital for future debt reduction or strategic investment.

Capital Intensity Reflects Growth Ambitions

According to recent cash flow statements, the company's CapEx/Revenue ratio reached 4.8% in 2026Q1, marking a significant increase from the 0.8% observed in 2023Q4, which indicates a shift toward higher capital intensity to support ongoing aerospace electronics production and technical infrastructure requirements.

The rising trend in capital expenditures suggests that management is prioritizing capacity expansion or technological upgrades to maintain its competitive moat in cabin power systems. Analysts should evaluate whether these investments are yielding commensurate returns on invested capital or if they represent defensive spending to keep pace with industry standards.

Working Capital Swings Obscure Liquidity

As reported in the cash flow statements, working capital changes have been a major drag on cash, including a $44.9 million outflow in 2026Q1, which significantly offsets the cash benefits of operational improvements and suggests inefficient management of inventory and accounts receivable cycles.

The substantial negative working capital adjustments indicate that the company is tying up significant cash in inventory or experiencing delays in customer collections. This pattern warrants further investigation into whether these outflows are temporary timing issues or structural inefficiencies in the supply chain management process.

ATRO — Frequently Asked Questions

Quick answers to the most common questions about buying ATRO stock.

How much cash does Astronics Corporation (ATRO) generate from operations?

Astronics Corporation (ATRO) generated $74.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Astronics Corporation's free cash flow?

Astronics Corporation (ATRO) generated $43.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Astronics Corporation's capital expenditure (CapEx)?

Astronics Corporation (ATRO) spent $31.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.