VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ATSATS Corporation
$28.01$2.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksATSCash Flow

ATS Corporation (ATS) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a negative 8.6% margin in 2025Q2 to a 16.6% margin in 2026Q4, largely driven by $121.2 million in working capital inflows.

ATS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations448.38M25.77M20.78M127.8M216.16M216.16M20.35M127.6M59.69M127.9M35.76M80.52M62.93M26.67M-26.03M40.72M56.61M74.6M-1.35M9.43M48.24M66.4M38.39M32.59M93.95M8.31M-10.1M86.6M-4.2M6.4M
Operating CF Margin %15.08%1.02%0.69%4.96%9.9%15.12%1.42%10.18%5.35%12.65%3.44%8.6%9.21%4.51%-4.37%8.39%9.8%8.72%-0.2%1.53%6.65%8.61%6.22%5.6%17.1%1.22%-1.91%16.81%-1.04%2.56%
Operating CF Growth %1639.87%24.02%-83.74%-40.88%0%962.38%-84.05%113.78%-53.33%257.66%-55.59%27.95%135.91%202.48%-163.92%-28.08%-24.11%5634.12%-114.3%-80.46%-27.35%72.98%17.81%-65.32%1030.47%182.29%-111.66%2161.9%-165.63%1180%
Net Income71.73M-27.98M193.74M127.7M121.39M121.39M52.95M70.76M47.21M35.03M39.6M38.9M49.42M41.07M44.02M-18.01M12.16M48.02M-23.42M-85.02M-69.29M9.3M-2.25M2.34M12.59M46.19M35.7M37.2M27.4M19.6M
Depreciation & Amortization163.87M152.67M141.17M125.49M115.42M115.42M71.4M42.39M36.67M34.56M39.36M40.52M18.45M12.24M11.96M24.2M24.29M24.87M22.02M29.26M32.39M28.4M33.48M31.07M27.46M25.28M21M27M13M7.1M
Stock-Based Compensation5.06M10.56M11.25M5.09M1.36M1.36M6.25M9.85M8.28M6.81M2.64M4.32M7.32M3.79M4.86M2.85M3.27M2.36M000000000000
Deferred Taxes-37.52M-84.55M-29.91M-37.54M-35.61M-35.61M-951K13.72M866K1.9M-232K1M-2.07M2.66M2.98M4.12M-33.17M-2.86M-2.67M20.3M0000000010M8.8M
Other Non-Cash Items-1.34M-16.97M-19.83M16.47M27.89M27.89M3.27M-11.59M-6.37M-6.94M-14.79M-7.8M-5.34M-7.05M-51.45M17.86M42.55M773K29.63M27.99M64.01M55M5M5.83M4.02M3.17M4.1M22.4M-54.6M-29.1M
Working Capital Changes246.59M-7.97M-275.64M-109.41M-14.3M-14.3M-112.57M2.46M-26.96M56.54M-30.81M3.58M-4.86M-26.03M-38.4M9.69M7.51M1.43M4.88M16.89M21.13M-26.29M2.15M-6.66M49.88M-66.33M-70.9M000
Change in Receivables284.11M-57.76M-50.52M-209.41M00000000000000000000000000
Change in Inventory24.97M1.56M-12.2M-48.41M00000000000000000000000000
Change in Payables-46.51M42.13M-69.92M129.24M00000000000000000000000000
Cash from Investing-76.04M-268.44M-341.98M-109.02M-797.47M-797.47M-109.8M-192.06M-23.38M-17.81M8.87M-346.67M-121.26M-17.23M-3.51M-101.07M-29.15M-10.07M-22.07M-49.92M-48.26M-54.61M-77.95M-61.66M-50.98M-105.05M-27.2M-65.9M-85.2M-34.1M
Capital Expenditures-33.64M-33.95M-54.43M-56.1M-36.31M-36.31M-45.45M-40.92M-25.98M-17.9M-15.66M-17.91M-11.1M-12.5M-7.51M-34.43M-21.93M-14.76M-21.84M-44.98M-42.39M-49.89M-76M-37.63M-29.7M-97.15M-27.8M-54.9M-79.6M-33.6M
CapEx % of Revenue1.13%1.34%1.79%2.18%1.66%2.54%3.18%3.26%2.33%1.77%1.51%1.91%1.62%2.11%1.26%7.1%3.8%1.73%3.29%7.32%5.84%6.47%12.32%6.47%5.4%14.31%5.25%10.65%19.75%13.45%
Acquisitions0-179.39M-253.52M-51.68M-745.02M-745.02M-53.37M-156.35M2.59M84K2.2M-359.81M-137.41M00-67.65M00-3.84M-1.48M461K0-650K-14.7M-5.32M00000
Investments------------------------------
Other Investing-42.39M-55.1M-34.03M-22.73M-16.14M-16.14M-10.98M5.21M2.59M84K22.32M31.04M15.16M-88K1.95M2.17M1.66M20.1M795K1.7M7.38M10.26M-1.31M-9.33M0-7.9M600K-11M-5.6M-500K
Cash from Financing-313.08M290.28M330.92M4.88M531.53M531.53M222.31M-41.22M3.33M7.1M16M287.85M21.52M-154K253K-26.06M47.99M30.37M57.64M36.92M-20.08M575K270K-1.87M-2.64M103.44M19.2M19.8M110.8M5.3M
Debt Issued (Net)-301.52M325.2M16.61M33.81M566.73M566.73M221.11M-7.35M-808K-5.34M13.35M281.61M2.9M-1.69M-4.14M-3.61M28.89M-16.34M-46.82M35.39M1.81M00-3.11M-3.5M-25.1M6.9M13.7M17M100K
Equity Issued (Net)-7.19M-59.67M340.39M-33.44M00-4.79M-39.28M00-6.03M5.92M17.62M2.52M810K41K3K50M112.14M1.52M-21.89M601K266K839K786K118.09M5M2.7M95.3M8M
Dividends Paid000000000000000000000000000000
Share Repurchases-19.62M-59.67M-23.83M-33.44M00-4.79M-39.28M00-6.03M000000000-25M000000000
Other Financing-4.37M24.76M-26.08M4.51M-35.19M-35.19M5.99M5.41M4.14M12.44M8.69M327K1.01M-993K3.58M-23.87M19.09M-13.63M-7.69M00-26K4K396K70K10.45M7.3M3.4M-1.5M-2.8M
Net Change in Cash59.01M55.77M10.31M24.59M-52.19M-52.19M134.1M-105.61M43.45M116.66M63.51M27.91M-27.26M9.18M-27.58M-87.52M69.42M97.47M31.22M-2.35M-21.61M10.98M-43.78M-30.95M40.33M6.7M-18.1M40.5M21.4M-22.4M
Free Cash Flow371.61M-52.26M-67.68M47.5M162.9M162.9M-36.22M86.68M33.71M110M20.1M62.61M51.82M14.18M-33.54M6.29M34.68M59.84M-23.19M-35.55M5.85M16.51M-37.61M-5.04M64.26M-88.83M-37.9M31.7M-83.8M-27.2M
FCF Margin %12.5%-2.06%-2.23%1.84%7.46%11.39%-2.53%6.91%3.02%10.88%1.93%6.69%7.58%2.4%-5.63%1.3%6%7%-3.5%-5.79%0.81%2.14%-6.1%-0.87%11.69%-13.08%-7.15%6.15%-20.79%-10.89%
FCF Growth %811.09%22.78%-242.47%-70.84%0%549.74%-141.79%157.12%-69.35%447.3%-67.9%20.81%265.55%142.27%-633.6%-81.88%-42.04%358.02%34.77%-708.09%-64.58%143.9%-645.91%-107.85%172.33%-134.39%-219.56%137.83%-208.09%-39.49%
FCF per Share3.79-0.53-0.690.511.761.76-0.390.920.361.190.220.680.580.16-0.380.070.400.75-0.33-0.590.090.25-0.62-0.081.00-1.36-0.640.51-1.42-0.51
FCF Conversion (FCF/Net Income)6.26x-0.92x0.11x1.00x1.77x3.37x0.38x1.80x1.27x3.65x0.90x1.46x1.01x1.77x0.44x-0.48x4.65x1.55x0.06x-0.11x-0.70x7.14x-17.04x13.91x7.46x0.18x-0.28x2.33x-0.15x0.33x
Interest Paid97.5M95.15M68.53M58.45M30.8M30.8M30.36M26.24M21.75M23.22M16.62M10.87M2.14M1M1.5M000000000000000
Taxes Paid42.17M61.94M49.51M58.4M24.13M24.13M10.81M10.47M10.23M10.79M10.08M11.98M2.87M3.93M5.93M000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Working Capital Volatility Risk

Earnings Quality and Cash Divergence

According to recent financial statements, ATS Corporation exhibits a highly erratic relationship between net income and operating cash flow, evidenced by a 2026Q4 operating cash flow of $149.5 million against a net loss of $16.1 million, suggesting significant reliance on non-cash adjustments and working capital shifts.

The extreme variance in the OCF/NI ratio indicates that headline earnings are frequently decoupled from actual cash generation. Investors should monitor whether this divergence stems from sustainable operational improvements or merely the timing of milestone-based billing inherent in percentage-of-completion accounting.

Free Cash Flow Margin Volatility

As reported in quarterly filings, ATS Corporation's free cash flow trajectory remains inconsistent, with margins swinging from a negative 8.6% in 2025Q2 to a peak of 18.9% in 2026Q1, reflecting the lumpy nature of large-scale industrial project delivery and associated capital expenditure requirements.

The lack of a stable free cash flow trend suggests that the company's ability to self-fund operations is highly sensitive to project-specific execution. This volatility complicates the assessment of long-term value creation and may indicate that the business requires frequent external financing to bridge gaps between project phases.

Working Capital as Cash Driver

Based on the provided cash flow data, working capital changes appear to be the primary engine of liquidity, with a significant $121.2 million inflow in 2026Q4, which highlights the company's heavy dependence on aggressive collection cycles and customer advances to maintain positive operating cash flow.

The reliance on working capital swings to mask operational losses warrants further investigation into the sustainability of these inflows. If these figures are driven by front-loaded customer payments, any slowdown in new project intake could lead to a rapid reversal in cash availability.

Capital Allocation and M&A Pressure

Financial disclosures indicate that ATS Corporation has utilized cash for both share repurchases and acquisitions, such as the $181.4 million net acquisition outflow in 2025Q2, which appears to compete with internal liquidity needs during periods of negative free cash flow generation.

The company's aggressive pursuit of inorganic growth through acquisitions, while simultaneously returning capital to shareholders, may be straining the balance sheet. This strategy appears to prioritize scale over the maintenance of a robust cash buffer, potentially increasing vulnerability to sector-specific downturns.

ATS — Frequently Asked Questions

Quick answers to the most common questions about buying ATS stock.

How much cash does ATS Corporation (ATS) generate from operations?

ATS Corporation (ATS) generated $448.4M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is ATS Corporation's free cash flow?

ATS Corporation (ATS) generated $371.6M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ATS Corporation's capital expenditure (CapEx)?

ATS Corporation (ATS) spent $33.6M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ATS Corporation distribute cash to shareholders?

In 2026, ATS Corporation (ATS) spent $19.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.