VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AXL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AXLAmerican Axle & Manufacturing Holdings, Inc.
$6.41$761M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAXLCash Flow

American Axle & Manufacturing Holdings, Inc. (AXL) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash generation remains highly inconsistent, evidenced by an OCF/NI ratio of -1.60 in 2025Q4 and a history of volatile free cash flow that swung from $130.4 million in 2023Q3 to a negative $13.4 million in 2025Q1.

AXL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations411.6M455.4M396.1M448.9M538.4M454.7M559.6M771.5M647M407.6M377.6M318.4M223M-175.5M-56.3M240.3M17.3M-163.1M367.9M185.7M280.4M453.2M496.9M384.2M232.8M252.2M310.3M81.4M
Operating CF Margin %7.05%7.44%6.52%7.74%10.44%9.65%8.57%10.61%10.33%10.32%9.67%8.61%6.95%-5.99%-2.18%10.53%1.14%-7.73%11.33%5.82%8.28%12.59%13.49%11.04%7.49%8.22%10.51%3.99%
Operating CF Growth %-9.62%14.97%-11.76%-16.62%18.41%-18.75%-27.47%19.24%58.73%7.94%18.59%42.78%227.07%-211.72%-123.43%1289.02%110.61%-144.33%98.12%-33.77%-38.13%-8.79%29.33%65.03%-7.69%-18.72%281.2%-
Net Income-75.3M33.8M-33.6M64.3M5.7M-561.1M-484.1M-56.8M337.5M240.7M235.6M143M94.5M366.7M137.1M114.5M-253.3M-1.22B37M-222.5M56M159.5M197.1M176.1M114.9M129.2M115.6M3.5M
Depreciation & Amortization459.5M469.7M487.2M492.1M544.3M521.9M536.9M528.8M428.5M201.8M198.4M199.9M177M152.2M139.4M131.6M134.7M199.5M229.4M206M185.1M171.1M163.1M145.8M126.6M107.9M89.5M71.7M
Stock-Based Compensation0013.4M17.7M019.4M22.4M27.9M43.4M21M15.9M9.7M10.8M2.4M4.5M9.4M13.6M00000000000
Deferred Taxes0-31.9M-45.7M-29.5M-27.2M-34.1M-94.6M-35M-154.2M33.2M26.4M-9.2M-18.7M-343.8M17.2M-8M-18.9M82.5M-47.4M-184M-1.1M46.3M20.4M58.7M40.2M30.5M9.8M2.6M
Other Non-Cash Items27.4M21.9M-10.9M6M56.4M523.8M682.1M490.9M600K-4.9M-20.6M29.2M12.2M-203M-29.7M-17.2M78.1M612.5M91.8M209.4M84.6M104.8M54.5M13.2M16.4M21.5M47.9M100K
Working Capital Changes0-38.1M-14.3M-101.7M-40.8M-15.2M-103.1M-184.3M-8.8M-84.2M-78.1M-54.2M-52.8M-150M-324.8M10M63.1M162.7M51.6M55.7M-44.2M-28.5M61.8M-9.6M-65.3M-36.9M47.5M-16.8M
Change in Receivables070.3M7.2M-38.7M23.1M28.9M63.9M56.1M-44.9M-19.3M-17.9M-78.3M-300K-130.6M-189.9M-14.8M118.9M00000000000
Change in Inventory017.1M-13.2M-16.2M-87.7M53.7M56.1M-83.1M2.5M12.2M11.2M10.9M-42.5M-49.9M-50.2M-38.9M19.6M52.6M-28.4M1.1M-10.6M-23.7M4.1M-15.9M1.2M-28.8M12.7M-27M
Change in Payables0-64.2M58.6M61.1M62.7M0-97.7M7.5M-12.6M-14.2M-2.1M13.7M66.3M60.9M37.1M41.9M-50.7M00000000000
Cash from Investing-169.6M-254.8M-184.5M-243M-161.1M-218.4M-306.6M-478.2M-1.38B-227.7M-188.1M-195.3M-218.7M-185.4M-184.1M-107M-73.3M-231.7M-186.5M-323.6M-305.7M-240.2M-232.1M-252.9M-375.5M-381M-354.1M-251.5M
Capital Expenditures-256.5M-248M-194.6M-171.4M-181.2M-215.7M-433.3M-524.7M-477.7M-223M-193.5M-206.5M-251.9M-207.6M-176.5M-116.1M-141.5M-140.2M-186.5M-286.6M-305.7M-240.2M-232.1M-252.9M-375.5M-381M-541.1M-251.5M
CapEx % of Revenue4.39%4.05%3.2%2.95%3.51%4.58%6.63%7.22%7.62%5.65%4.96%5.59%7.85%7.08%6.83%5.09%9.3%6.65%5.74%8.98%9.02%6.67%6.3%7.27%12.08%12.41%18.32%12.32%
Acquisitions-2.5M-3.3M-1.6M-88.9M-1.9M-4.4M131.8M45.8M-895.5M-5.6M-800K000-16.5M-2.2M-10.2M-10.7M0000000000
Investments----------------------------
Other Investing89.4M-1.1M14.9M17.3M23.1M1.7M-5.1M700K-4.9M-6.4M5.4M11.2M33.2M22.2M8.9M4.9M5.5M-80.8M0-37M000000187M0
Cash from Financing1.4B-156.2M-205.5M-217.2M-401.4M-214.5M-200M-184.5M615.6M18.4M-143.6M-21.4M88.8M253.5M167.2M-66.4M29.4M254.5M148.3M147.3M14.8M-211.3M-262.6M-133.2M120.2M24.1M179.5M157.4M
Debt Issued (Net)0-150.1M-177.2M-183.9M-392.1M-200.8M-189.2M-171.6M712.7M23.3M-140.2M-22M104.8M273.9M173.6M-61.9M-108M274.3M164.8M180.5M40.6M-21.2M-287.7M-145.6M61.6M45.7M82M157.1M
Equity Issued (Net)0-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-300K-400K-1000K-100K-1000K1000K-100K1000K1000K1000K-1000K1000K1000K1000K-1000K1000K300K
Dividends Paid00000000000000000-18.3M-31.8M-31M-30.4M-23M000000
Share Repurchases0-2.8M-14.7M-1.9M-4.3M-2.7M-7.5M-3.7M-7M-5.2M-3.1M-300K-400K-5.9M-100K-1.3M-900K-100K-2M-100K0-171M000-21.3M00
Other Financing1.4B-3.3M-13.6M-31.4M-5M-11M-3.3M-9.2M-90.1M300K-300K900K-15.6M-14.5M-6.3M-3.2M31.3M-1.4M3.8M-3.4M0-9.7M00900K-1.4M-10.3M-100K
Net Change in Cash1.65B33M8.4M-18.7M-26.8M25M53.1M102.1M-104.4M198.7M33.3M95.2M91.6M-106.8M-75.4M66.5M-20.7M-144.8M330.1M9.8M-10.7M2M3M-2.9M-22.9M-105M135.7M157.4M
Free Cash Flow155.1M207.4M201.5M277.5M357.2M239M126.3M246.8M169.3M184.6M184.1M111.9M-28.9M-383.1M-232.8M124.2M-124.2M-303.3M181.4M-100.9M-25.3M213M264.8M131.3M-142.7M-128.8M-230.8M-170.1M
FCF Margin %2.66%3.39%3.31%4.78%6.93%5.07%1.93%3.39%2.7%4.68%4.72%3.03%-0.9%-13.07%-9.01%5.44%-8.16%-14.38%5.58%-3.16%-0.75%5.92%7.19%3.77%-4.59%-4.2%-7.82%-8.34%
FCF Growth %-25.22%2.93%-27.39%-22.31%49.46%89.23%-48.83%45.78%-8.29%0.27%64.52%487.2%92.46%-64.56%-287.44%200%59.05%-267.2%279.78%-298.81%-111.88%-19.56%101.68%192.01%-10.79%44.19%-35.68%-
FCF per Share1.311.701.732.403.032.111.122.211.652.402.411.47-0.38-5.11-3.091.67-2.36-5.883.44-2.00-0.503.984.972.52-2.93-2.59-4.67-3.89
FCF Conversion (FCF/Net Income)-20.89x13.01x-11.79x6.98x91.25x-0.81x-1.16x-13.42x1.92x1.69x1.60x2.23x2.36x-0.48x-0.39x2.08x-0.07x0.13x9.94x-0.83x5.01x2.84x2.52x2.18x2.03x1.95x2.68x23.26x
Interest Paid0184.6M186.4M172.6M184.9M192.4M205.4M199.7M182.7M87.2M93.8M91.1M123.2M88.9M73.1M080M75.9M0000000000
Taxes Paid049.5M54.9M40.4M26.6M2.1M57.1M46M31.9M48.6M11.3M11.3M11.6M14.7M10.9M03.8M4.8M0000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

High OEM Customer Concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Quality Disconnects From Cash

According to the provided financial data, AXL exhibits a persistent divergence between net income and operating cash flow, evidenced by an OCF/NI ratio that reached -1.60 in 2025Q4, suggesting that reported earnings are frequently decoupled from the actual cash-generating capacity of the underlying manufacturing operations.

The extreme volatility in the OCF/NI ratio indicates that non-cash charges and accounting accruals are heavily distorting the bottom line. Investors should monitor whether this gap reflects recurring impairment charges or aggressive capitalization policies that mask the true cost of maintaining legacy ICE-focused production assets.

FCF Volatility Hinders Strategic Flexibility

As reported in recent financial statements, AXL's free cash flow trajectory remains highly erratic, swinging from a peak of $130.4 million in 2023Q3 to a negative $13.4 million in 2025Q1, which underscores the company's struggle to maintain consistent cash generation amidst cyclical automotive production shifts.

The inability to sustain positive free cash flow margins suggests that the company's high fixed-cost base consumes the majority of operating inflows. This lack of FCF consistency may limit management's ability to self-fund the necessary R&D for the transition toward electric drive units.

Capital Intensity Pressures Thin Margins

Based on the company's reported figures, capital expenditures have remained elevated, with CapEx/Revenue ratios consistently hovering between 3.0% and 5.6% over the last ten quarters, indicating a heavy reliance on continuous reinvestment to maintain aging forging and machining infrastructure in a low-margin environment.

The persistent level of capital intensity suggests that AXL is forced to prioritize maintenance spending over growth initiatives. This capital burden appears to be a structural headwind that prevents the company from achieving the free cash flow conversion rates seen in more efficient industry peers.

Working Capital Swings Obscure Liquidity

Analysis of the cash flow statements reveals significant working capital volatility, including a $128.3 million outflow in 2024Q1 followed by a $62.1 million inflow in 2024Q4, which suggests that AXL's cash position is highly sensitive to the inventory and payment cycles of its primary OEM customers.

These dramatic fluctuations in working capital suggest that the company lacks control over its cash conversion cycle, likely due to its subordinate position in the supply chain. Such instability warrants further investigation into whether these swings are driven by seasonal production adjustments or underlying supply chain inefficiencies.

AXL — Frequently Asked Questions

Quick answers to the most common questions about buying AXL stock.

How much cash does American Axle & Manufacturing Holdings, Inc. (AXL) generate from operations?

American Axle & Manufacturing Holdings, Inc. (AXL) generated $411.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is American Axle & Manufacturing Holdings, Inc.'s free cash flow?

American Axle & Manufacturing Holdings, Inc. (AXL) generated $155.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is American Axle & Manufacturing Holdings, Inc.'s capital expenditure (CapEx)?

American Axle & Manufacturing Holdings, Inc. (AXL) spent $256.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.