Operating cash flow is highly uneven, ranging from $26.0M to $344.0M per quarter, with capex steady near 3.5% to 4.0% of revenue and buybacks concentrated in windows such as the $100.0M repurchase in 2025Q3, suggesting trailing cash generation depends on episodic working capital releases.
Axalta Coating Systems Ltd. (AXTA) cash flow statement — 14-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | 698M | 649M | 576M | 575.3M | 293.8M | 558.6M | 509.3M | 573.1M | 496.1M | 540M | 559.3M | 399.6M | 251.4M | 376.8M | 388.8M |
| Operating CF Margin % | - | 12.68% | 10.92% | 11.1% | 6.02% | 12.65% | 13.63% | 12.79% | 10.56% | 12.34% | 13.67% | 9.72% | 5.72% | 9.45% | 9.13% |
| Operating CF Growth % | 213.7% | 12.67% | 0.12% | 95.81% | -47.4% | 9.68% | -11.13% | 15.52% | -8.13% | -3.45% | 39.97% | 58.95% | -33.28% | -3.09% | - |
| Net Income | 334M | 378M | 391M | 268.5M | 192.2M | 264.4M | 122M | 252.6M | 213.3M | 47.7M | 47.6M | 97.9M | 34.7M | -218.9M | 247.8M |
| Depreciation & Amortization | 310M | 295M | 280M | 275.6M | 303.1M | 316.5M | 320.3M | 353M | 369.1M | 347.5M | 322.1M | 307.7M | 308.7M | 300.7M | 110.7M |
| Stock-Based Compensation | 23M | 25M | 28M | 26.2M | 22.2M | 14.9M | 15.1M | 15.7M | 37.3M | 38.5M | 41.1M | 30.2M | 8M | 7.4M | 500K |
| Deferred Taxes | 41M | 45M | -17M | -8.4M | -3.4M | 15M | -55.4M | 15.7M | 6.1M | 91.7M | -14.2M | -5M | -38.2M | -120.8M | 9.1M |
| Other Non-Cash Items | -13M | 32M | 17M | 66.9M | 44.1M | -6.8M | 49M | 21.2M | 24.5M | 100.7M | 217.4M | 159.9M | 76.9M | 209.2M | 7.6M |
| Working Capital Changes | 2M | -127M | -123M | -53.5M | -264.4M | -45.4M | 58.3M | -85.1M | -154.2M | -86.1M | -54.7M | -191.1M | -138.7M | 199.2M | 13.6M |
| Change in Receivables | 13M | 97M | -7M | -119M | -171M | -80.5M | -116M | -10.1M | -22.3M | -15.2M | -67.8M | -61.1M | -40.2M | -6.4M | -58.9M |
| Change in Inventory | -13M | 33M | 12M | 103.1M | -195.4M | -111.6M | 39.6M | 10.8M | -48.1M | -19.9M | -1.7M | -35.2M | -24.7M | 33.9M | 5.7M |
| Change in Payables | 84M | -77M | -49M | 9.4M | 138M | 140.1M | 103M | 18.2M | 49.5M | 39.8M | 32.3M | -6.7M | 53.6M | 67.1M | 54.9M |
| Cash from Investing | -228M | -212M | -440M | -205.7M | -106.4M | -716M | -61.5M | -93.9M | -216.1M | -689.6M | -257M | -164.3M | -178.5M | -5.01B | -88.2M |
| Capital Expenditures | -202M | -196M | -140M | -137.9M | -150.9M | -121.6M | -82.1M | -112.5M | -143.4M | -125M | -136.2M | -138.5M | -188.6M | -107.3M | -94.8M |
| CapEx % of Revenue | 3.9% | 3.83% | 2.65% | 2.66% | 3.09% | 2.75% | 2.2% | 2.51% | 3.05% | 2.86% | 3.33% | 3.37% | 4.29% | 2.69% | 2.23% |
| Acquisitions | -50M | -48M | -301M | -106.3M | -3M | -649M | 3.4M | -3.3M | -109.7M | -568.7M | -114.8M | -28.3M | -6.5M | -4.83B | 100K |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 24M | 32M | 1M | 38.5M | 22.5M | 54.6M | 17.2M | 21.9M | 5.1M | 4.1M | -6M | 2.5M | 16.8M | 700K | 6.5M |
| Cash from Financing | -426M | -401M | -201M | -315M | -368.9M | -334.5M | -130.9M | -158.4M | -341.3M | 367.3M | -232.6M | -74.5M | -123.2M | 5.1B | -290.6M |
| Debt Issued (Net) | -416M | -230M | -92M | -247.9M | -153M | -100.9M | -62.1M | -67.1M | -87.1M | 419.5M | -246.1M | -127.3M | -120.4M | 3.9B | -700K |
| Equity Issued (Net) | -6M | -168M | -100M | -50M | -200.1M | -229.4M | -26M | -105.3M | -236.4M | -58.4M | 0 | 62.4M | 5.5M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -900K | 0 | -1M | -3M | -3M | -4.7M | -2.2M | 0 | 0 |
| Share Repurchases | 0 | -165M | -100M | -50M | -200.1M | -243.8M | -26M | -105.3M | -253.8M | -58.4M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -5M | -3M | -9M | -17.1M | -15.8M | -4.2M | -41.9M | 14M | -16.8M | 9.2M | 16.5M | -19.8M | -8.3M | 1.2B | -289.9M |
| Net Change in Cash | 46M | 64M | -107M | 48.2M | -196.3M | -512.8M | 343.5M | 324.1M | -76.5M | 234.8M | 50.4M | 102.9M | -77.2M | 459.3M | 9.9M |
| Free Cash Flow | 497M | 453M | 436M | 437.4M | 142.9M | 437M | 427.2M | 460.6M | 352.7M | 415M | 423.1M | 261.1M | 62.8M | 269.5M | 294M |
| FCF Margin % | 9.61% | 8.85% | 8.26% | 8.44% | 2.93% | 9.9% | 11.43% | 10.28% | 7.51% | 9.48% | 10.34% | 6.35% | 1.43% | 6.76% | 6.91% |
| FCF Growth % | 46.61% | 3.9% | -0.32% | 206.09% | -67.3% | 2.29% | -7.25% | 30.59% | -15.01% | -1.91% | 62.05% | 315.76% | -76.7% | -8.33% | - |
| FCF per Share | 2.31 | 2.09 | 1.98 | 1.97 | 0.64 | 1.88 | 1.81 | 1.95 | 1.45 | 1.69 | 1.73 | 1.09 | 0.27 | 1.18 | 1.28 |
| FCF Conversion (FCF/Net Income) | 1.49x | 1.72x | 1.47x | 2.15x | 1.53x | 2.12x | 4.19x | 2.30x | 2.40x | 14.71x | 14.41x | 4.36x | 9.18x | -1.68x | 1.60x |
| Interest Paid | 0 | 0 | 198M | 212.5M | 126.8M | 118.1M | 151.7M | 156.9M | 152.4M | 130.1M | 169.4M | 172.5M | 192M | 171.9M | 0 |
| Taxes Paid | 0 | 0 | 131M | 96.7M | 63M | 57.9M | 25.9M | 42.2M | 57.4M | 61.7M | 39.2M | 52.4M | 57M | 83.1M | 15.9M |
Quick answers to the most common questions about buying AXTA stock.
Axalta Coating Systems Ltd. (AXTA) generated $649.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Axalta Coating Systems Ltd. (AXTA) generated $453.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Axalta Coating Systems Ltd. (AXTA) spent $196.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Axalta Coating Systems Ltd. (AXTA) spent $165.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital volatility and leverage ambiguity
Metrics are mathematically derived from official filings.
Operating Cash Conversion Swings Sharply by Quarter
According to reported quarterly statements, AXTA's operating cash flow ranged from $26.0M to $344.0M against net income of $60.0M to $137.0M, producing a conversion ratio that swung between 0.26 and 5.72 across the ten quarters shown.
The gap between net income and operating cash flow is the dominant signal in this dataset, and the 2025Q4 spike to 5.72x conversion coincides with a $188.0M working capital inflow, suggesting the quarter's cash generation was driven by timing rather than earnings quality. Conversely, the 2025Q1 reading of 0.26x alongside a $162.0M working capital outflow indicates that cash results are heavily dependent on receivable and payable timing. Investors should monitor whether the trailing average conversion stabilizes near 1.0x, which would imply earnings are backed by cash over a full cycle.
Free Cash Flow Margins Remain Thin Outside Peak Quarters
Based on reported figures, AXTA's free cash flow margin ranged from -1.3% to 22.7%, with most quarters clustering between 1.4% and 7.7%, well below the 12.4% margin reported for Sherwin-Williams.
Excluding the 2025Q4 outlier, free cash flow generation appears modest relative to revenue, which limits the company's internal capacity to fund deleveraging or sustained shareholder returns. The 2026Q1 margin of 1.4% and the 2025Q1 negative reading reflect the sensitivity of FCF to working capital rather than to operating profitability. Peer comparison suggests AXTA's cash yield on sales is structurally lower than the broader coatings group, which may warrant further investigation into capital intensity or working capital discipline.
Capital Spending Holds Steady Near Four Percent of Revenue
As reported in financial statements, AXTA's capital expenditure ran between $23.0M and $62.0M per quarter, equal to roughly 1.7% to 4.7% of revenue, with the recent quarters clustering near 3.5% to 4.0%.
The capex profile appears consistent with a maintenance-plus-modest-growth posture, though the data does not separate the two categories, so the split cannot be verified. Depreciation and amortization near $70M to $81M per quarter exceeds capex in most periods, which may indicate the asset base is being run down or that capex is being deferred. Investors should monitor whether capex rises toward depreciation levels, since sustained underinvestment could pressure long-term competitiveness in the refinish business.
Capital Returns Concentrated in Buyback Windows
Based on reported figures, AXTA recorded share repurchases of $100.0M in 2025Q3, $63.0M in 2025Q2, and $50.0M in 2024Q3, with no dividends paid across the period and acquisition outflows concentrated in 2024Q3 at $290.0M.
Buybacks appear episodic and tied to periods when free cash flow was positive, but the absence of any dividend and the $290.0M acquisition outflow in 2024Q3 suggests the company prioritized inorganic growth and balance sheet flexibility over steady distributions. Repurchases were largely halted in the most recent quarters, which may indicate a shift toward debt reduction or cash preservation given softer revenue. The pattern warrants monitoring for whether returns resume once working capital normalizes.
Positive Quarters May Mask Underlying Cash Weakness
Analytically, AXTA's trailing cash generation appears to depend on episodic working capital releases, as 2025Q4 operating cash flow of $344.0M contrasts with a combined operating cash flow near $26.0M to $152.0M in most other quarters.
Strong headline quarters may give a misleading impression of recurring cash power, since the most favorable readings coincide with large working capital inflows that may reverse. The data does not disclose the drivers of these inflows, so whether they reflect genuine collection improvements or timing shifts cannot be confirmed from the supplied figures. Investors should treat the 2025Q4 result as a non-recurring candidate until subsequent quarters demonstrate that cash conversion holds without comparable working capital support.