Free cash flow turned positive at $3.6M in 2026Q2, but working capital swings of -$16.3M and cumulative operating cash flow of -$25.3M over ten quarters suggest cash conversion remains weak.
AXT, Inc. (AXTI) cash flow statement — 28-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | -5.76M | -12.78M | -12.11M | 3.4M | -8.77M | -3.31M | 5.87M | 12.66M | 3.22M | 8.62M | 12.5M | 1.88M | 3.82M | 2.51M | 21.3M | 18.13M | 11.01M | 4.67M | -5.72M | 1.32M | -10.26M | -7.75M | -340K | 6.27M | 725K | 17.14M | 3.7M | -7.84M | -6.3M |
| Operating CF Margin % | - | -14.47% | -12.19% | 4.49% | -6.21% | -2.41% | 6.15% | 15.2% | 3.14% | 8.73% | 15.37% | 2.42% | 4.58% | 2.94% | 24.1% | 17.41% | 11.53% | 8.43% | -7.82% | 2.27% | -23.09% | -29.19% | -0.96% | 18.06% | 1.15% | 14.34% | 3.04% | -9.62% | -14.55% |
| Operating CF Growth % | 255.4% | -5.54% | -455.92% | 138.82% | -165.2% | -156.35% | -53.67% | 293.35% | -62.65% | -31.1% | 565.81% | -50.89% | 52.41% | -88.22% | 17.48% | 64.7% | 135.99% | 181.6% | -533.11% | 112.86% | -32.49% | -2178.24% | -105.42% | 764.69% | -95.77% | 363.85% | 147.12% | -24.51% | - |
| Net Income | 4.05M | -21.26M | -11.79M | -17.88M | 18.74M | 16.51M | 5.04M | -1.59M | 11.01M | 10.06M | 4.97M | -2.53M | -697K | -6.81M | 6.15M | 25.82M | 20.38M | -1.5M | -689K | 5.29M | 944K | -12.21M | -13.63M | -26.73M | -81.18M | -5M | 21.61M | 680K | 6.3M |
| Depreciation & Amortization | 9.57M | 9.11M | 8.98M | 8.72M | 8.12M | 7.08M | 4.33M | 5.53M | 4.87M | 4.42M | 4.87M | 5.49M | 5.64M | 5.47M | 3.93M | 3.41M | 2.92M | 3.06M | 2.19M | 1.42M | 2.55M | 3.94M | 5.18M | 6.28M | 9.9M | 8.86M | 7.4M | 6.21M | 2M |
| Stock-Based Compensation | 2.54M | 0 | 3.1M | 3.54M | 4.01M | 4.52M | 2.62M | 2.35M | 1.93M | 1.41M | 1.1M | 1.35M | 1.13M | 1.28M | 1.22M | 896K | 655K | 766K | 634K | 498K | 822K | 192K | 6K | 28K | 0 | 107K | 0 | 0 | 0 |
| Deferred Taxes | 12K | -88K | 265K | 553K | 104K | 2.34M | 0 | 0 | 981K | 1.67M | 1.88M | -1.09M | -1.27M | 49K | 195K | 0 | 0 | -85K | 0 | -1.54M | -4.01M | -192K | 1.06M | -28K | 2.53M | -5.04M | 5.72M | 758K | -200K |
| Other Non-Cash Items | 18.55M | 1.46M | -925K | 1.43M | -4.55M | -3.49M | 156K | 2.35M | 158K | 173K | 94K | 218K | 432K | 518K | 323K | 382K | -25K | 507K | -244K | 17K | 2.24M | 1.17M | 80K | 11.62M | 53.07M | 19.22M | -18.21M | -398K | 100K |
| Working Capital Changes | -42.75M | -2M | -11.74M | 7.04M | -35.18M | -30.26M | -6.29M | 4.02M | -15.73M | -9.12M | -401K | -1.56M | -1.41M | 2.01M | 9.49M | -12.38M | -12.91M | 1.92M | -7.61M | -4.36M | -12.81M | -633K | 6.97M | 15.1M | 16.41M | -1.01M | -12.83M | -15.1M | -14.5M |
| Change in Receivables | -12.77M | -390K | -6.9M | 9.31M | 4.54M | -9.66M | -5.33M | 441K | 2.82M | -7.98M | 3.46M | -1.08M | -2.96M | 2.16M | 54K | 5.17M | -7.73M | -3.88M | 805K | -2.35M | -4.43M | -1.19M | 2.26M | 232K | 0 | 11.94M | 0 | 0 | 0 |
| Change in Inventory | -12.04M | 6.35M | -737K | 1.07M | -31.41M | -12.4M | -916K | 8.86M | -14.63M | -4.74M | -2.96M | -45K | 479K | 1.44M | 5.66M | -9.84M | -8.29M | 7.35M | -10.05M | -4.27M | -4.11M | 306K | 7.62M | 11.54M | 17.99M | -3.74M | -18.22M | -10.17M | -12.2M |
| Change in Payables | 2.49M | 147K | 3.04M | -162K | -5.52M | 3.56M | 2.31M | -3.14M | 2.31M | 4.4M | 524K | -485K | -979K | 2.19M | 2.61M | -3.84M | 1.53M | -1.08M | 2.16M | 461K | 694K | 1.18M | -743K | -1.59M | 0 | -7.01M | 0 | 0 | 0 |
| Cash from Investing | -319.37M | -6.83M | -4.45M | -2.6M | -25.22M | -38.81M | -16.42M | -8.33M | -30.83M | -36.46M | -1.11M | -2.48M | 142K | -6.21M | -13.17M | -15.43M | -5.27M | 2.37M | 3.83M | -3.51M | -15.81M | 13.89M | -7.85M | 13.72M | -16.04M | -47.7M | -26.07M | -7.53M | -16.4M |
| Capital Expenditures | -13.8M | -6M | -5.77M | -10.47M | -28.46M | -29.64M | -19.86M | -21.79M | -40.54M | -21.36M | -2.73M | -4.15M | -1.97M | -5.42M | -7.08M | -13.1M | -6.39M | -1.96M | -6.79M | -3.71M | -4.46M | -2.33M | -2.14M | -2.17M | -14.24M | -25.83M | -26.28M | -7.53M | -16.4M |
| CapEx % of Revenue | 11% | 6.79% | 5.81% | 13.82% | 20.17% | 21.58% | 20.82% | 26.17% | 39.59% | 21.64% | 3.35% | 5.35% | 2.36% | 6.36% | 8.01% | 12.58% | 6.69% | 3.55% | 9.29% | 6.37% | 10.03% | 8.78% | 6.03% | 6.27% | 22.54% | 21.61% | 21.63% | 9.23% | 37.88% |
| Acquisitions | 0 | 0 | 0 | 708K | 2.23M | 9.16M | 0 | -13.46M | 99K | 0 | 35K | -162K | 0 | 0 | 2K | -3.02M | 18.99M | 430K | 5K | 62K | 173K | 1.34M | 10K | 13.77M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -837K | 0 | 0 | -708K | -2.23M | -9.16M | 0 | 13.46M | 99K | 169K | 35K | 469K | 13K | 818K | -875K | -1.53M | -18.98M | 3.01M | 8.74M | 450K | 300K | 765K | 1.09M | -5.82M | -1M | -1.31M | 206K | 0 | 0 |
| Cash from Financing | 729.88M | 107.09M | -536K | 8.61M | 38.03M | 5.72M | 52.66M | 6.19M | 213K | 35.64M | 1.3M | -2.23M | -32K | -2.51M | -3.79M | -999K | 474K | -3.69M | -3.52M | 3.92M | 24.25M | -792K | -4.22M | -9.65M | -8.12M | -522K | 84.87M | 5.05M | 35.5M |
| Debt Issued (Net) | 32.76M | 11.94M | -564K | 7.89M | 35.28M | 3.31M | 4.41M | 5.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -496K | -3.09M | -3.69M | -592K | -431K | -610K | -4.49M | -10.13M | -8.97M | -5.28M | -11.14M | 3.08M | 8.85M |
| Equity Issued (Net) | 697.21M | 95.16M | 28K | 10K | 518K | -1.08M | 47.56M | 366K | 0 | 1.76M | 1.34M | -2.12M | 134K | -716K | 0 | 0 | 0 | 351K | 171K | 4.52M | 24.68M | -182K | 270K | 480K | 850K | 4.76M | 96M | 1.06M | 27.65M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -465K | 0 | -112K | -166K | -2.33M | 0 | -1.64M | -527K | -957K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -415K | 0 | 0 | -2.29M | 0 | -716K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -246K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -80K | 0 | 0 | 708K | 2.23M | 3.49M | 694K | 6K | 213K | 34.34M | -39K | 0 | 0 | 532K | -3.79M | 637K | 1.5M | 0 | 1.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 897K | 0 |
| Net Change in Cash | 410.11M | 94.56M | -16.3M | 8.77M | 4.58M | -35.84M | 45.71M | 10.37M | -27.83M | 8.2M | 11.28M | -3.94M | 3.85M | -5.67M | 4.48M | 2.43M | 6.79M | 3.37M | -4.81M | 2.26M | -1.36M | 5.36M | -12.22M | 10.54M | -23.74M | -31.05M | 62.52M | -10.38M | 13M |
| Free Cash Flow | -19.57M | -18.78M | -17.88M | -7.07M | -37.23M | -32.95M | -13.99M | -9.13M | -37.32M | -12.74M | 9.78M | -2.27M | 1.85M | -2.92M | 14.22M | 5.03M | 4.62M | 2.7M | -12.51M | -2.39M | -14.72M | -10.07M | -2.48M | 4.09M | -13.51M | -8.69M | -22.58M | -15.37M | -22.7M |
| FCF Margin % | -15.59% | -21.26% | -18% | -9.33% | -26.38% | -23.98% | -14.67% | -10.97% | -36.45% | -12.91% | 12.02% | -2.93% | 2.22% | -3.42% | 16.09% | 4.83% | 4.84% | 4.88% | -17.11% | -4.1% | -33.12% | -37.97% | -6.99% | 11.79% | -21.39% | -7.27% | -18.59% | -18.86% | -52.42% |
| FCF Growth % | -40.07% | -5% | -152.87% | 81% | -12.99% | -135.53% | -53.16% | 75.53% | -192.92% | -230.33% | 530.28% | -222.61% | 163.57% | -120.49% | 182.76% | 8.8% | 71.1% | 121.61% | -424.1% | 83.79% | -46.11% | -306.41% | -160.55% | 130.3% | -55.5% | 61.52% | -46.91% | 32.29% | - |
| FCF per Share | -0.31 | -0.43 | -0.41 | -0.17 | -0.87 | -0.77 | -0.34 | -0.23 | -0.93 | -0.33 | 0.30 | -0.07 | 0.06 | -0.09 | 0.43 | 0.15 | 0.14 | 0.09 | -0.41 | -0.08 | -0.60 | -0.44 | -0.11 | 0.18 | -0.60 | -0.38 | -1.07 | -0.78 | -1.39 |
| FCF Conversion (FCF/Net Income) | -4.83x | 0.60x | 1.04x | -0.19x | -0.55x | -0.23x | 1.81x | -4.87x | 0.33x | 0.85x | 2.22x | -0.84x | -2.76x | -0.32x | 6.85x | 0.89x | 0.59x | -2.46x | 8.30x | 0.25x | -10.87x | 0.63x | 0.02x | -0.23x | -0.01x | -3.43x | 0.17x | -45.60x | -1.00x |
| Interest Paid | 0 | 0 | 2.07M | 1.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14K | 72K | 227K | 382K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 962K | 686K | 1.69M | 3.18M | 1.96M | 749K | 1.13M | 714K | 788K | 284K | 293K | 782K | 1.73M | 3.23M | 1.98M | 887K | 1.49M | 483K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AXTI stock.
AXT, Inc. (AXTI) generated $-12.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
AXT, Inc. (AXTI) reported negative free cash flow of $18.8M in 2025, indicating capital requirements exceeded cash from operations.
AXT, Inc. (AXTI) spent $6.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Profitability lags revenue surge
Metrics are mathematically derived from official filings.
Earnings Quality Diverges Sharply
In 2026Q2, net income of $11.1M exceeded operating cash flow of $10.8M, per the cash flow statement, but working capital swings of -$16.3M suggest earnings quality may be overstated.
The OCF/NI ratio of 0.97 in 2026Q2 appears healthy, yet the massive negative working capital change indicates that cash conversion is being driven by inventory and receivables build-up rather than core profitability. In prior quarters, OCF/NI ratios were often negative or above 1, reflecting erratic cash generation relative to reported losses. This suggests that the reported net income may not translate into sustainable cash flows if working capital normalization occurs.
FCF Turns Positive but Volatile
Free cash flow swung to $3.6M in 2026Q2 from -$13.1M in 2026Q1, per the cash flow statement, yet the 7.5% FCF margin remains thin and historically inconsistent.
The positive FCF in 2026Q2 marks a potential inflection, but the trajectory is highly erratic: FCF margins ranged from -58.2% to 7.5% over the past ten quarters. The improvement appears tied to the revenue surge, but with capex rising to 15.2% of revenue, sustaining positive FCF will require continued revenue growth and margin expansion. Investors should monitor whether this quarter's FCF is a one-off or the start of a sustainable trend.
Capex Rises with Demand Inflection
Capital expenditures jumped to $7.2M in 2026Q2, representing 15.2% of revenue, per the cash flow statement, up from sub-5% levels in prior quarters, suggesting capacity expansion for InP.
The sharp increase in capex aligns with the reported revenue surge and likely reflects investment in 6-inch InP production capacity. However, the company's high fixed-cost structure means that if demand normalizes, this capex could strain cash flows. The low capex in prior quarters (as low as 0.7% of revenue) suggests underinvestment, so the current increase may be catch-up spending rather than purely growth-oriented.
Working Capital Swings Dominate Cash Flow
Working capital changes were -$16.3M in 2026Q2, per the cash flow statement, offsetting operating income and indicating significant inventory or receivables build-up to support the revenue surge.
The negative working capital change in 2026Q2 is the largest in the series and suggests that cash is being tied up in inventory and receivables as the company ramps shipments. This is typical of a demand inflection, but the magnitude is concerning given the company's thin cash generation. If collections slow or inventory becomes obsolete, cash flow could deteriorate rapidly. The erratic working capital swings across quarters highlight the bullwhip effect in the semiconductor substrate industry.
No Capital Returns, All Reinvestment
AXTI paid no dividends and repurchased no shares over the past ten quarters, per the cash flow statement, with all cash directed toward capex and operations.
The absence of shareholder returns is consistent with a company in turnaround mode, prioritizing capacity expansion and R&D. However, the lack of buybacks or dividends means investors rely solely on operational performance for returns. The potential STAR Market IPO of the Tongmei subsidiary could provide capital for further investment, but it also introduces regulatory and execution risks.
Cumulative Losses Outpace Cash Burn
Over the last ten quarters, cumulative net income was -$23.3M while cumulative operating cash flow was -$25.3M, per the cash flow statement, indicating a slight cash underperformance relative to earnings.
The cumulative gap between net income and operating cash flow is modest, but the pattern is telling: in quarters with losses, OCF often exceeded net income due to non-cash charges, while in profitable quarters, working capital absorbed cash. This suggests that the company's earnings quality is heavily influenced by working capital timing. The recent positive quarter may not yet signal a structural improvement in cash generation.
What Could Invalidate the Base Case
Despite the 2026Q2 revenue surge, EPS of $0.18 missed consensus by $0.13, per the earnings release, suggesting profitability is not keeping pace and may indicate unsustainable cost structures.
The cash flow statement shows that the positive operating cash flow in 2026Q2 was heavily dependent on a large negative working capital change, which may reverse in subsequent quarters. Additionally, the sharp increase in capex to 15.2% of revenue could pressure cash flows if the demand inflection proves temporary. The company's reliance on China-based operations and potential regulatory hurdles for the STAR Market IPO could also limit access to capital, constraining its ability to fund expansion. Investors should monitor whether the revenue growth translates into sustained cash generation or if the current quarter's performance is an anomaly.