VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AZA2Z Cust2Mate Solutions Corp.
$5.31$219M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAZCash Flow

A2Z Cust2Mate Solutions Corp. (AZ) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow remains deeply negative, with quarterly outflows reaching $10.0 million in 2026Q1, indicating a structural inability to fund operations through internal cash generation.

AZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations-28.79M-22.91M-11.71M-11.39M-9.43M-9.38M-1M-1.41M-62.57K410K
Operating CF Margin %--289.93%-163.42%-100.11%-100.86%-349.27%-93.91%-101.88%-4.72%30.99%
Operating CF Growth %-983.97%-95.6%-2.85%-20.74%-0.57%-835%28.87%-2153.51%-115.26%-
Net Income-39.39M-38.48M-17M-18.06M-18.35M-40.29M-5.95M-2.81M-103.93K-321K
Depreciation & Amortization962K815K862K1.03M786K251K213K205K83K76K
Stock-Based Compensation14.93M20.36M05.32M4.87M843K601K64K33.35K0
Deferred Taxes00000016.84K418.51K00
Other Non-Cash Items2.95M-670K6.93M-228K254K30.89M3.21M1.22M0-68K
Working Capital Changes-7.92M-4.92M-2.51M547K3.01M-1.08M908K-511K8.02K723K
Change in Receivables-6.81M-5.03M-468K1.81M990K-661K35K65K-105K139K
Change in Inventory-4.78M-3.11M-546K125K690K-1.13M19K1K8K30K
Change in Payables3.89M3.01M92K-482K860K448K43K-151K00
Cash from Investing-32.05M-57.02M-140K-320K-1.56M-280K-425K-26K110K-168K
Capital Expenditures-757.35K-452K-140K-174K-727K-412K-233K-26K-75K-41K
CapEx % of Revenue7.83%5.72%1.95%1.53%7.77%15.34%21.82%1.88%5.65%3.1%
Acquisitions-83.5K-47K00-879K00000
Investments----------
Other Investing-834.21K-878K0-69K47K1.16K10.14K-2K185K-127K
Cash from Financing53.35M81.31M22.81M10.89M6.1M12.36M7.2M1.67M310.25K-62K
Debt Issued (Net)-510.57K-1.55M-484K-645K615K-131K351K-28K0-36K
Equity Issued (Net)54.95M84.71M25.01M10.32M3.89M8.36M8.25M0341.4K0
Dividends Paid000000000-26K
Share Repurchases-3.48M000000000
Other Financing-1.09M-1.85M-1.72M1.22M1.59M4.13M-1.4M1.86M-31.16K0
Net Change in Cash1.06M-1K11.39M-349K-5.85M3.07M5.04M123K247.68K130K
Free Cash Flow-30.18M-24M-11.85M-11.56M-10.16M-9.79M-1.24M-1.44M-137.57K369K
FCF Margin %-312.07%-303.71%-165.38%-101.64%-108.63%-364.62%-115.73%-103.76%-10.37%27.89%
FCF Growth %-162.72%-102.48%-2.51%-13.81%-3.76%-692.07%13.93%-943.84%-137.28%-
FCF per Share-0.68-0.65-0.55-0.31-0.37-0.42-0.07-0.11-0.190.27
FCF Conversion (FCF/Net Income)0.77x0.61x0.69x0.71x0.57x0.24x0.17x0.48x0.60x-1.28x
Interest Paid11K29K0049K00000
Taxes Paid000074K00000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Persistent Disconnect Between Earnings Reality

Based on quarterly financial data, A2Z consistently reports negative net income alongside operating cash outflows, with the OCF/NI ratio frequently failing to provide a meaningful signal of cash generation, as seen in the 2025Q1 period where the company burned $3.8M despite a $6.4M net loss.

The persistent gap between net income and operating cash flow suggests that the company's accounting losses are not merely non-cash accounting artifacts but reflect actual cash-consuming operational activities. Investors should monitor the inability of the business to bridge this gap, as it indicates that the core retail automation model is currently unable to generate self-sustaining cash flows.

Free Cash Flow Remains Deeply Negative

As reported in recent filings, A2Z's free cash flow trajectory remains firmly in negative territory, with quarterly outflows reaching as high as $10.0M in 2026Q1, underscoring a structural inability to fund operations through internal cash generation despite ongoing efforts to scale the Cust2Go smart cart platform.

The consistent negative free cash flow suggests that the company is in a perpetual state of capital consumption, likely driven by the high costs of hardware deployment and R&D. This trajectory warrants further investigation into how long the current cash position can support these outflows before additional dilutive financing becomes necessary.

Working Capital Volatility Strains Liquidity

According to historical cash flow statements, working capital changes have been a significant drag on liquidity, with a $3.6M outflow in 2026Q1 alone, suggesting that the company is struggling to manage the cash conversion cycle as it attempts to ramp up hardware production and inventory levels.

The erratic nature of working capital changes appears to be a symptom of the company's hardware-heavy business model, where inventory build-up and collection cycles are likely creating significant cash pressure. This volatility suggests that management may lack the operational maturity to optimize cash flow, potentially exacerbating the company's existing liquidity risks.

SBC Masks True Cash Burn

Based on the provided cash flow statements, the company has utilized significant stock-based compensation, including $11.7M in 2025Q4, which effectively obscures the true extent of the cash burn by substituting equity for cash-based operational expenses that would otherwise further deplete the company's limited cash reserves.

The reliance on stock-based compensation suggests that the company is attempting to preserve cash by diluting shareholders, a strategy that may not be sustainable if the market loses confidence in the long-term value of the equity. Analysts should interpret these adjustments as a signal that the company's underlying cash-generating capacity is even weaker than the headline operating cash flow figures might imply.

AZ — Frequently Asked Questions

Quick answers to the most common questions about buying AZ stock.

How much cash does A2Z Cust2Mate Solutions Corp. (AZ) generate from operations?

A2Z Cust2Mate Solutions Corp. (AZ) generated $-22.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is A2Z Cust2Mate Solutions Corp.'s free cash flow?

A2Z Cust2Mate Solutions Corp. (AZ) reported negative free cash flow of $24.0M in 2025, indicating capital requirements exceeded cash from operations.

What is A2Z Cust2Mate Solutions Corp.'s capital expenditure (CapEx)?

A2Z Cust2Mate Solutions Corp. (AZ) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.