VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
AZO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
AZOAutoZone, Inc.
$2792.03$45.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksAZOCash Flow

AutoZone, Inc. (AZO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margin exhibited extreme volatility, swinging from 13.6% to 0.9% quarterly, while over $3.3 billion was allocated to share repurchases in fiscal 2025.

Income StatementBalance SheetCash FlowRatios

AZO Cash Flow Statement

Annual statement

AZO Cash Flow Statement

AutoZone, Inc. (AZO) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Cash from Operations1.32B3.12B3B2.94B3.21B3.52B2.72B2.13B2.08B1.57B1.58B1.53B1.34B1.42B1.22B1.29B1.2B923.81M921.1M845.19M822.75M648.08M638.38M698.25M739.09M458.94M512.96M307.4M367.1M177.5M179.1M
Operating CF Margin %-16.46%16.25%16.85%19.76%24.05%21.53%17.94%18.54%14.42%14.83%14.97%14.16%15.47%14.23%16%16.25%13.55%14.12%13.7%13.83%11.35%11.32%12.8%13.88%9.53%11.44%7.47%11.32%6.6%7.99%
Operating CF Growth %-219.72%3.77%2.15%-8.42%-8.74%29.35%27.79%2.32%32.45%-0.43%3.42%13.71%-5.21%15.61%-5.23%7.97%29.49%0.29%8.98%2.73%26.95%1.52%-8.58%-5.53%61.04%-10.53%66.87%-16.26%106.82%-0.89%-0.56%
Net Income2.57B2.5B2.66B2.53B2.43B2.17B1.73B1.62B1.34B1.28B1.24B1.16B1.07B1.02B930.37M848.97M738.31M657.05M641.61M595.67M569.27M571.02M566.2M517.6M428.15M175.53M267.59M244.8M227.9M195M167.2M
Depreciation & Amortization464.13M613.2M549.75M497.58M442.22M407.68M397.47M369.96M345.08M323.05M297.4M269.92M251.27M227.25M211.83M196.21M192.08M180.43M169.51M161.13M141.02M137.94M111.12M109.75M118.25M131.33M126.8M128.5M96.6M77.8M63.5M
Stock-Based Compensation67.47M124.72M106.25M93.09M70.61M56.11M44.84M43.26M43.67M38.24M39.83M40.99M39.39M37.31M33.36M26.63M19.12M19.14M18.39M000000000000
Deferred Taxes-137.08M115.39M-254.39M-25.71M185.59M-34.43M51.08M35.05M-124.26M74.9M45.02M35.97M-14.7M19.7M25.56M44.67M-9.02M46.32M67.47M24.84M36.31M-16.63M44.5M65.7M28.48M-46.98M39.34M42.9M20.2M-7.8M6.1M
Other Non-Cash Items-638.8M76.84M-28.01M53.26M11.28M12.86M10.73M1.37M320.22M-9.39M-108.47M-41.66M-16.91M-58.51M-54.98M-25.98M-15.76M-4.76M-8.3M26K6.76M51.62M-17.75M37.4M42.16M170.32M4.05M100K-20.5M-2.9M7.2M
Working Capital Changes-79.29M-311.06M-31.91M-205.86M71.83M906.01M483.03M61.66M158.04M-137.06M62.55M59.66M12.45M172.78M77.83M201.05M271.52M25.64M32.43M63.52M69.38M-95.87M-65.69M-32.2M122.05M28.74M75.18M-108.9M42.9M-84.6M-64.9M
Change in Receivables-20.34M-118.61M-38.28M-6.67M-125.73M-11.04M-58.56M-48.51M7.53M7.79M-41.45M-36.47M-27.96M-8.2M-21.28M-14.61M782K-56.82M-11.14M20.49M37.9M-42.48M-26.1M-27.47M-12.88M10.56M7.76M20.4M-15.3M-5M-7.6M
Change in Inventory-552.71M-893.91M-453.1M-89.18M-990.69M-138.52M-184.17M-394.15M-188.78M-236.81M-227.52M-266.78M-276.83M-232.85M-167.91M-155.42M-96.08M-76.34M-137.84M-160.78M-182.79M-124.57M-119.54M-135.73M-168.15M-164.16M20.71M-201.6M-47.3M-153.6M-158.7M
Change in Payables0657.41M244.13M-183.68M1.22B1.03B531.13M464.18M319.61M82.61M271.2M291.52M285.09M356.94M197.41M342.83M349.12M169.42M175.73M186.23M0000285.33M000000
Cash from Investing-667.5M-1.4B-1.29B-876.18M-648.1M-601.78M-497.88M-491.85M-521.86M-553.6M-505.83M-567.91M-447.97M-527.29M-374.76M-318.99M-307.45M-263.72M-243.15M-228.72M-268.32M-282.77M-193.72M-167.8M-64.51M-122.14M-242.35M-428.3M-437.2M-295.4M-279.5M
Capital Expenditures-651.98M-1.33B-1.07B-796.66M-672.39M-621.77M-457.74M-496.05M-522.25M-553.83M-498.79M-490.58M-449.23M-414.45M-378.05M-121.02M-315.4M-272.25M-243.59M-224.47M-263.58M-283.48M-184.87M-182.24M-117.24M-169.3M-249.66M-428.3M-437.2M-297.5M-288.2M
CapEx % of Revenue3.21%7.01%5.8%4.56%4.14%4.25%3.62%4.18%4.65%5.09%4.69%4.82%4.74%4.53%4.39%1.5%4.28%3.99%3.73%3.64%4.43%4.96%3.28%3.34%2.2%3.51%5.57%10.4%13.48%11.05%12.85%
Acquisitions00098M672.39M621.77M457.74M496.05M522.25M553.83M498.79M-75.74M449.23M-116.08M378.05M121.02M315.4M272.25M03.45M9.85M-3.09M-11.44M00000000
Investments-------------------------------
Other Investing8.28M39.82M11.59M-70.96M-614.4M-591.78M-445.97M-489.45M-486.97M-550.88M-496.14M1.74M-445.03M9.77M-371.48M-318.3M-303.91M-261.58M4.01M003.8M2.59M14.44M52.73M47.15M7.31M002.1M8.7M
Cash from Financing-642.9M-1.75B-1.68B-2.06B-3.47B-3.5B-643.64M-1.67B-1.63B-914.33M-1.05B-896.7M-911.56M-847.02M-843.43M-973.77M-883.49M-806.9M-522.68M-621.38M-537.68M-367.35M-460.91M-530.21M-675.37M-336.48M-269.56M120.2M72.1M118.6M98.6M
Debt Issued (Net)48.3M-327.55M1.29B1.48B786.22M-309.85M267.84M151.39M-128.8M110M263.58M268.81M124.14M391.11M391.98M419.42M164.99M459.86M297.59M72.94M-1.99M-4.7M322.4M329.8M-27.25M-21.85M354.3M342.8M73M104M80.9M
Equity Issued (Net)-690.23M-1.41B-2.96B-3.52B-4.25B-3.19B-862.51M-1.82B-1.5B-1.02B-1.37B-1.2B-1.06B-1.29B-1.29B-1.41B-1.07B-1.26B-822.13M-702.93M-539.81M-362.31M-814.55M-845.79M-643.31M-317.69M-634.47M-223M-1M14.6M17.7M
Dividends Paid0000000000000000000000000000000
Share Repurchases-741.69M-1.58B-3.14B-3.7B-4.36B-3.38B-930.9M-2B-1.59B-1.07B-1.45B-1.27B-1.1B-1.39B-1.36B-1.47B-1.12B-1.3B-849.2M-761.89M-578.07M-426.85M-848.1M-891.1M-698.98M-366.1M-639.92M-234.6M-28.7M00
Other Financing-974K-13.38M-4.2M-18.17M-10.66M0-48.97M-9.4M-1.05M-7.36M55.8M39.18M21.48M52.03M52.11M17.77M22.25M-6.61M1.86M8.61M4.13M-349K31.24M-14.22M-4.81M3.06M10.61M400K100K00
Net Change in Cash-18.07M-26.37M21.12M12.67M-906.96M-579.48M1.57B-41.52M-75.45M103.54M14.43M50.82M-17.71M39.1M5.49M-674K5.57M-149.75M155.81M-4.9M16.75M-2.04M-16.25M244K-788K317K1.05M-700K1.9M118.6M-2.5M
Free Cash Flow665.62M1.79B1.93B2.14B2.54B2.9B2.26B1.63B1.56B1.02B1.09B1.04B892.01M1B845.93M1.17B880.85M651.56M677.51M620.72M559.17M364.61M453.51M516.01M621.85M289.64M263.3M-120.9M-70.1M-120M-101.1M
FCF Margin %3.27%9.45%10.45%12.28%15.62%19.8%17.91%13.76%13.88%9.34%10.23%10.25%9.41%10.94%9.83%14.5%11.96%9.56%10.39%10.06%9.4%6.38%8.05%9.46%11.68%6.01%5.87%-2.94%-2.16%-4.46%-4.51%
FCF Growth %-62.82%-7.32%-9.92%-15.54%-12.36%28.04%38.59%4.78%53.23%-6.59%4.21%17.1%-10.85%18.28%-27.73%32.88%35.19%-3.83%9.15%11.01%53.36%-19.6%-12.11%-17.02%114.7%10%317.79%-72.47%41.58%-18.69%-29.62%
FCF per Share39.47103.80108.49112.24122.45127.0693.9064.0256.8134.9835.7032.4326.3327.3521.3526.8417.8711.6410.618.897.374.595.255.305.812.551.91-0.81-0.46-0.79-0.67
FCF Conversion (FCF/Net Income)0.26x1.25x1.13x1.16x1.32x1.62x1.57x1.32x1.56x1.23x1.27x1.31x1.25x1.39x1.32x1.52x1.62x1.41x1.44x1.42x1.45x1.13x1.13x1.35x1.73x2.61x1.92x1.26x1.61x0.91x1.07x
Interest Paid0413.03M353.82M260.87M178.56M187.95M161.86M153.37M163.97M135.33M136.73M137.63M166.48M174.04M161.8M155.53M150.75M132.91M107.48M000000000000
Taxes Paid0313.49M437.55M570.25M461.23M574.85M339.49M383.87M427.16M579.92M582.38M539.15M556.97M498.59M443.67M405.65M420.57M299.02M313.88M000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Appears Deteriorating

Based on reported figures, AutoZone's operating cash flow conversion ratio fell sharply to 0.80x in 2026Q2 from a trailing average above 1.2x, a divergence suggesting that recent net income may include accrual-based gains not translating into cash.

The most recent quarterly data shows operating cash flow of $373.4 million against net income of $468.9 million, indicating a significant disconnect where reported earnings are not fully supported by cash generation. This deterioration from prior quarters, where conversion was consistently above 1.0x, warrants further investigation into whether changes in inventory accounting, receivables, or payables timing are artificially inflating profitability metrics.

FCF Margin Volatility Undermines Stability

As reported in financial statements, AutoZone's free cash flow margin exhibited extreme quarterly volatility, swinging from a robust 13.6% in 2026Q1 to a mere 0.9% in 2026Q2, highlighting the instability in underlying cash generation despite consistent net income.

The FCF trajectory is erratic, driven largely by swings in working capital and the timing of capital expenditures, rather than a smooth operational progression. When compared to the relatively stable net income trend, this FCF volatility suggests the company's cash flow is highly sensitive to inventory and payables management cycles, creating an unpredictable cash profile for investors.

Working Capital Swings Drive Cash Flow

According to recent SEC filings, AutoZone's working capital change swung from a $174.9 million source of cash in 2026Q1 to a $254.2 million use of cash in 2026Q2, indicating that short-term liquidity is heavily influenced by inventory and payables management.

The massive negative working capital adjustment in 2026Q2 was the primary factor behind the quarter's weak operating cash flow, masking the underlying business cash generation. This pattern suggests that the company's aggressive inventory expansion or vendor payment timing can create significant quarter-to-quarter noise, potentially obscuring the true trajectory of cash earnings.

Aggressive Buybacks Define Capital Policy

Based on AutoZone's reported figures, the company allocated over $3.3 billion to share repurchases across the four quarters of fiscal 2025, a capital deployment strategy that prioritizes EPS accretion over strengthening the balance sheet or pursuing growth.

The complete absence of dividend payments and minimal acquisition activity confirms that management's sole focus for excess cash is share count reduction. This relentless buyback program, executed even as working capital consumes cash, indicates a high conviction in the stock's value but also suggests limited reinvestment into the business, potentially sacrificing long-term growth for short-term financial metrics.

Cash Flow Obscured by Accounting and Leverage

Analysts should note that AutoZone's aggressive share repurchases have resulted in negative stockholders' equity, rendering traditional return metrics misleading and potentially masking the true leverage and financial risk inherent in its capital structure.

The cash flow statement does not fully reflect the impact of its financing strategy, which relies on maintaining high leverage to fund buybacks. Additionally, the volatile working capital swings, likely exacerbated by its inventory-heavy model and vendor terms, mean that reported operating cash flow can diverge significantly from core operational cash generation, complicating the assessment of sustainable earnings power.

AZO — Frequently Asked Questions

Quick answers to the most common questions about buying AZO stock.

How much cash does AutoZone, Inc. (AZO) generate from operations?

AutoZone, Inc. (AZO) generated $3.12B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AutoZone, Inc.'s free cash flow?

AutoZone, Inc. (AZO) generated $1.79B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is AutoZone, Inc.'s capital expenditure (CapEx)?

AutoZone, Inc. (AZO) spent $1.33B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does AutoZone, Inc. distribute cash to shareholders?

In 2025, AutoZone, Inc. (AZO) spent $1.58B on share repurchases. This shows the company's commitment to returning capital to its equity investors.