VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AZOAutoZone, Inc.
$3128.70$51.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAZOCash Flow

AutoZone, Inc. (AZO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains volatile, with margins swinging from 0.9% to 13.6% as the company prioritizes aggressive share repurchases that reached $728.1 million in 2024Q3.

AZO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Cash from Operations2.27B3.12B3B2.94B3.21B3.52B2.72B2.13B2.08B1.57B1.58B1.53B1.34B1.42B1.22B1.29B1.2B923.81M921.1M845.19M822.75M648.08M638.38M698.25M739.09M458.94M512.96M307.4M367.1M177.5M179.1M
Operating CF Margin %-16.46%16.25%16.85%19.76%24.05%21.53%17.94%18.54%14.42%14.83%14.97%14.16%15.47%14.23%16%16.25%13.55%14.12%13.7%13.83%11.35%11.32%12.8%13.88%9.53%11.44%7.47%11.32%6.6%7.99%
Operating CF Growth %-130.7%3.77%2.15%-8.42%-8.74%29.35%27.79%2.32%32.45%-0.43%3.42%13.71%-5.21%15.61%-5.23%7.97%29.49%0.29%8.98%2.73%26.95%1.52%-8.58%-5.53%61.04%-10.53%66.87%-16.26%106.82%-0.89%-0.56%
Net Income2.48B2.5B2.66B2.53B2.43B2.17B1.73B1.62B1.34B1.28B1.24B1.16B1.07B1.02B930.37M848.97M738.31M657.05M641.61M595.67M569.27M571.02M566.2M517.6M428.15M175.53M267.59M244.8M227.9M195M167.2M
Depreciation & Amortization661.54M613.2M549.75M497.58M442.22M407.68M397.47M369.96M345.08M323.05M297.4M269.92M251.27M227.25M211.83M196.21M192.08M180.43M169.51M161.13M141.02M137.94M111.12M109.75M118.25M131.33M126.8M128.5M96.6M77.8M63.5M
Stock-Based Compensation106.6M124.72M106.25M93.09M70.61M56.11M44.84M43.26M43.67M38.24M39.83M40.99M39.39M37.31M33.36M26.63M19.12M19.14M18.39M000000000000
Deferred Taxes37.63M115.39M-254.39M-25.71M185.59M-34.43M51.08M35.05M-124.26M74.9M45.02M35.97M-14.7M19.7M25.56M44.67M-9.02M46.32M67.47M24.84M36.31M-16.63M44.5M65.7M28.48M-46.98M39.34M42.9M20.2M-7.8M6.1M
Other Non-Cash Items-555.05M76.84M-28.01M53.26M11.28M12.86M10.73M1.37M320.22M-9.39M-108.47M-41.66M-16.91M-58.51M-54.98M-25.98M-15.76M-4.76M-8.3M26K6.76M51.62M-17.75M37.4M42.16M170.32M4.05M100K-20.5M-2.9M7.2M
Working Capital Changes-458.49M-311.06M-31.91M-205.86M71.83M906.01M483.03M61.66M158.04M-137.06M62.55M59.66M12.45M172.78M77.83M201.05M271.52M25.64M32.43M63.52M69.38M-95.87M-65.69M-32.2M122.05M28.74M75.18M-108.9M42.9M-84.6M-64.9M
Change in Receivables-97.13M-118.61M-38.28M-6.67M-125.73M-11.04M-58.56M-48.51M7.53M7.79M-41.45M-36.47M-27.96M-8.2M-21.28M-14.61M782K-56.82M-11.14M20.49M37.9M-42.48M-26.1M-27.47M-12.88M10.56M7.76M20.4M-15.3M-5M-7.6M
Change in Inventory-803.96M-893.91M-453.1M-89.18M-990.69M-138.52M-184.17M-394.15M-188.78M-236.81M-227.52M-266.78M-276.83M-232.85M-167.91M-155.42M-96.08M-76.34M-137.84M-160.78M-182.79M-124.57M-119.54M-135.73M-168.15M-164.16M20.71M-201.6M-47.3M-153.6M-158.7M
Change in Payables53.8M657.41M244.13M-183.68M1.22B1.03B531.13M464.18M319.61M82.61M271.2M291.52M285.09M356.94M197.41M342.83M349.12M169.42M175.73M186.23M0000285.33M000000
Cash from Investing-1.15B-1.4B-1.29B-876.18M-648.1M-601.78M-497.88M-491.85M-521.86M-553.6M-505.83M-567.91M-447.97M-527.29M-374.76M-318.99M-307.45M-263.72M-243.15M-228.72M-268.32M-282.77M-193.72M-167.8M-64.51M-122.14M-242.35M-428.3M-437.2M-295.4M-279.5M
Capital Expenditures-1.09B-1.33B-1.07B-796.66M-672.39M-621.77M-457.74M-496.05M-522.25M-553.83M-498.79M-490.58M-449.23M-414.45M-378.05M-121.02M-315.4M-272.25M-243.59M-224.47M-263.58M-283.48M-184.87M-182.24M-117.24M-169.3M-249.66M-428.3M-437.2M-297.5M-288.2M
CapEx % of Revenue5.47%7.01%5.8%4.56%4.14%4.25%3.62%4.18%4.65%5.09%4.69%4.82%4.74%4.53%4.39%1.5%4.28%3.99%3.73%3.64%4.43%4.96%3.28%3.34%2.2%3.51%5.57%10.4%13.48%11.05%12.85%
Acquisitions00098M672.39M621.77M457.74M496.05M522.25M553.83M498.79M-75.74M449.23M-116.08M378.05M121.02M315.4M272.25M03.45M9.85M-3.09M-11.44M00000000
Investments-------------------------------
Other Investing29.89M39.82M11.59M-70.96M-614.4M-591.78M-445.97M-489.45M-486.97M-550.88M-496.14M1.74M-445.03M9.77M-371.48M-318.3M-303.91M-261.58M4.01M003.8M2.59M14.44M52.73M47.15M7.31M002.1M8.7M
Cash from Financing-1.11B-1.75B-1.68B-2.06B-3.47B-3.5B-643.64M-1.67B-1.63B-914.33M-1.05B-896.7M-911.56M-847.02M-843.43M-973.77M-883.49M-806.9M-522.68M-621.38M-537.68M-367.35M-460.91M-530.21M-675.37M-336.48M-269.56M120.2M72.1M118.6M98.6M
Debt Issued (Net)-30.66M-327.55M1.29B1.48B786.22M-309.85M267.84M151.39M-128.8M110M263.58M268.81M124.14M391.11M391.98M419.42M164.99M459.86M297.59M72.94M-1.99M-4.7M322.4M329.8M-27.25M-21.85M354.3M342.8M73M104M80.9M
Equity Issued (Net)-1.07B-1.41B-2.96B-3.52B-4.25B-3.19B-862.51M-1.82B-1.5B-1.02B-1.37B-1.2B-1.06B-1.29B-1.29B-1.41B-1.07B-1.26B-822.13M-702.93M-539.81M-362.31M-814.55M-845.79M-643.31M-317.69M-634.47M-223M-1M14.6M17.7M
Dividends Paid0000000000000000000000000000000
Share Repurchases-1.18B-1.58B-3.14B-3.7B-4.36B-3.38B-930.9M-2B-1.59B-1.07B-1.45B-1.27B-1.1B-1.39B-1.36B-1.47B-1.12B-1.3B-849.2M-761.89M-578.07M-426.85M-848.1M-891.1M-698.98M-366.1M-639.92M-234.6M-28.7M00
Other Financing-9.42M-13.38M-4.2M-18.17M-10.66M0-48.97M-9.4M-1.05M-7.36M55.8M39.18M21.48M52.03M52.11M17.77M22.25M-6.61M1.86M8.61M4.13M-349K31.24M-14.22M-4.81M3.06M10.61M400K100K00
Net Change in Cash-14.9M-26.37M21.12M12.67M-906.96M-579.48M1.57B-41.52M-75.45M103.54M14.43M50.82M-17.71M39.1M5.49M-674K5.57M-149.75M155.81M-4.9M16.75M-2.04M-16.25M244K-788K317K1.05M-700K1.9M118.6M-2.5M
Free Cash Flow1.18B1.79B1.93B2.14B2.54B2.9B2.26B1.63B1.56B1.02B1.09B1.04B892.01M1B845.93M1.17B880.85M651.56M677.51M620.72M559.17M364.61M453.51M516.01M621.85M289.64M263.3M-120.9M-70.1M-120M-101.1M
FCF Margin %5.89%9.45%10.45%12.28%15.62%19.8%17.91%13.76%13.88%9.34%10.23%10.25%9.41%10.94%9.83%14.5%11.96%9.56%10.39%10.06%9.4%6.38%8.05%9.46%11.68%6.01%5.87%-2.94%-2.16%-4.46%-4.51%
FCF Growth %-41.23%-7.32%-9.92%-15.54%-12.36%28.04%38.59%4.78%53.23%-6.59%4.21%17.1%-10.85%18.28%-27.73%32.88%35.19%-3.83%9.15%11.01%53.36%-19.6%-12.11%-17.02%114.7%10%317.79%-72.47%41.58%-18.69%-29.62%
FCF per Share69.83103.80108.49112.24122.45127.0693.9064.0256.8134.9835.7032.4326.3327.3521.3526.8417.8711.6410.618.897.374.595.255.305.812.551.91-0.81-0.46-0.79-0.67
FCF Conversion (FCF/Net Income)0.47x1.25x1.13x1.16x1.32x1.62x1.57x1.32x1.56x1.23x1.27x1.31x1.25x1.39x1.32x1.52x1.62x1.41x1.44x1.42x1.45x1.13x1.13x1.35x1.73x2.61x1.92x1.26x1.61x0.91x1.07x
Interest Paid0413.03M353.82M260.87M178.56M187.95M161.86M153.37M163.97M135.33M136.73M137.63M166.48M174.04M161.8M155.53M150.75M132.91M107.48M000000000000
Taxes Paid0313.49M437.55M570.25M461.23M574.85M339.49M383.87M427.16M579.92M582.38M539.15M556.97M498.59M443.67M405.65M420.57M299.02M313.88M000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Aggressive share repurchase reliance

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality and Cash Conversion

According to quarterly financial data, AutoZone's operating cash flow to net income ratio has fluctuated significantly, ranging from 0.80 to 1.78, which suggests that the company's reported earnings are subject to meaningful timing differences related to inventory procurement and working capital management cycles.

The variability in the OCF/NI ratio indicates that while net income remains robust, the actual cash generation is heavily influenced by the timing of inventory payments. Investors should monitor whether this volatility reflects structural changes in vendor terms or merely seasonal fluctuations in the hub-and-spoke replenishment cycle.

Free Cash Flow Margin Volatility

As reported in recent financial statements, AutoZone's free cash flow margins have exhibited notable instability, swinging from a low of 0.9% in 2026Q2 to a high of 13.6% in 2026Q1, highlighting the sensitivity of cash generation to periodic spikes in capital expenditure and working capital requirements.

The inconsistent FCF trajectory suggests that the company's ability to generate excess cash is frequently interrupted by the capital-intensive nature of its store expansion and mega-hub rollout. This pattern implies that free cash flow may not be a reliable indicator of short-term operational health.

Capital Intensity and Asset Replacement

Based on the provided cash flow tables, AutoZone's capital expenditure as a percentage of revenue has trended between 5.6% and 7.9%, indicating a sustained commitment to infrastructure investment that appears necessary to maintain the competitive advantage of its sophisticated hub-and-spoke distribution network.

The consistent level of capital intensity suggests that management views ongoing investment in logistics as a non-discretionary requirement for market share retention. This high level of spending may limit the company's flexibility to pivot capital allocation if the commercial segment's growth fails to meet expectations.

Aggressive Capital Return Strategy

Data from recent filings reveals that AutoZone consistently prioritizes share repurchases over other capital uses, with quarterly buybacks reaching as high as $728.1 million, a strategy that appears to be the primary driver of EPS growth despite the company's constrained cash flow profile.

The reliance on debt-funded share repurchases to drive shareholder value warrants further investigation, particularly given the company's negative stockholders' equity position. This approach suggests a management focus on financial engineering that may leave the balance sheet vulnerable during periods of sustained economic contraction.

Working Capital Dynamics and Liquidity

As indicated by the quarterly cash flow statements, working capital changes have been highly erratic, with swings between a $254.2 million outflow and a $217.3 million inflow, suggesting that the company's reliance on vendor financing creates significant quarter-to-quarter liquidity variance.

The company's ability to effectively manage its accounts payable to inventory ratio is central to its self-funding model. Any disruption in these vendor terms could force a rapid shift in cash usage, potentially impacting the company's ability to sustain its aggressive share repurchase program.

AZO — Frequently Asked Questions

Quick answers to the most common questions about buying AZO stock.

How much cash does AutoZone, Inc. (AZO) generate from operations?

AutoZone, Inc. (AZO) generated $3.12B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AutoZone, Inc.'s free cash flow?

AutoZone, Inc. (AZO) generated $1.79B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is AutoZone, Inc.'s capital expenditure (CapEx)?

AutoZone, Inc. (AZO) spent $1.33B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does AutoZone, Inc. distribute cash to shareholders?

In 2025, AutoZone, Inc. (AZO) spent $1.58B on share repurchases. This shows the company's commitment to returning capital to its equity investors.