VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BALL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BALLBall Corporation
$65.92$17.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBALLCash Flow

Ball Corporation (BALL) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow swung from -$938.0M in 2026Q1 to $467.0M in 2026Q2, and working capital changes ranging from -$1.2B to $778.0M suggest cash conversion depends heavily on timing rather than sustained earnings.

Income StatementBalance SheetCash FlowRatios

BALL Cash Flow Statement

Annual statement

BALL Cash Flow Statement

Ball Corporation (BALL) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.23B1.26B115M1.86B283M1.76B1.43B1.55B1.57B1.48B194M1.01B1.01B839M853.2M948.4M515.2M559.7M627.6M673M401.4M558.8M535.9M364M452.3M320.8M176.5M306M387.1M143.5M84.3M
Operating CF Margin %-9.59%0.97%15.5%1.85%12.63%12.18%13.51%13.46%13.44%2.14%12.6%11.77%9.87%9.71%11.07%6.75%7.62%8.3%9%6.06%9.72%9.85%7.31%11.72%8.7%4.82%8.25%12.92%6.01%3.86%
Operating CF Growth %157.71%997.39%-93.83%558.3%-83.92%22.91%-7.49%-1.15%5.95%661.86%-80.73%-0.57%20.68%-1.66%-10.04%84.08%-7.95%-10.82%-6.75%67.66%-28.17%4.27%47.23%-19.52%40.99%81.76%-42.32%-20.95%169.76%70.23%75.99%
Net Income531M915M4.01B711M732M878M582M536M453M405M266M302.9M498M434.6M429.3M468.6M548.6M388.4M319.5M281.3M329.6M261.5M295.6M229.9M156.1M-99.2M68.2M104.2M32M58.3M24.2M
Depreciation & Amortization646M622M620M686M672M700M668M678M702M729M453M285.5M280.9M299.9M282.9M301.1M265.5M285.2M297.4M281M252.6M213.5M215.1M205.5M149.2M152.5M159.1M162.9M154.6M117.5M93.5M
Stock-Based Compensation000039M40M43M37M75M46M35M25M25M24.5M26.7M0000000000000000
Deferred Taxes-57M60M143M-67M-2M35M17M-45M35M70M-293M-61.8M8.9M-1.6M14M53.2M-28.7M-24.3M19.6M-21M38.2M-58.5M42.8M17.8M30.7M2.5M9.8M34.3M017.1M12.4M
Other Non-Cash Items558M-204M-4.11B173M-234M-13M228M106M211M-41M241M336.8M56.7M45.7M38.5M75.3M2.5M3M-3.8M97M-81.7M36.7M-24.7M9.9M-36M222.1M69.5M5.3M41M-6.8M11.5M
Working Capital Changes-450M-131M-551M360M-924M120M-106M236M90M321M-509M140.2M170.9M63.7M54.6M50.2M-197.8M-81.6M12.1M34.7M-137.3M105.6M14.5M-99.1M152.3M42.9M-130.1M-700K159.5M-42.6M-57.3M
Change in Receivables00-325M238M-305M-729M-81M205M-281M-189M-53M34.8M-152.3M80.2M600K-4.1M-287M36.3M37M26.9M00-81.3M00000000
Change in Inventory00-25M626M-458M-464M-64M-45M-248M-66M30M96.9M-23.8M21.4M29.1M27.5M-153.1M95.7M2.4M-41M-132.2M-54.2M-49.3M38.5M12.4M155.8M-73.8M-49.1M27.7M-33.4M3.2M
Change in Payables00-91M-510M-83M1.31B66M72M592M639M-55M124.6M355.3M50.9M55.9M111.1M-250M-163.8M15.7M27.4M0087.1M00000000
Cash from Investing-656M-656M5B-1.05B-768M-1.64B-1.18B-422M-206M-545M672M-2.72B-391.4M-379.1M-356M-738M-110.2M-581.4M-418M-265.8M-993.4M-290M-209.6M-123.8M-1.02B-122.9M-52.5M-92.7M-915.1M-250.9M-18.4M
Capital Expenditures-629M-474M-484M-1.04B-1.65B-1.73B-1.11B-598M-816M-556M-606M-527.9M-390.8M-378.3M-305M-443.8M-250.2M-187.1M-306.9M-308.5M-279.6M-291.7M-196M-137.2M-158.4M-68.5M-98.7M-107M-922.6M-97.7M-196.1M
CapEx % of Revenue4.16%3.6%4.1%8.69%10.8%12.39%9.47%5.22%7.01%5.06%6.69%6.61%4.54%4.45%3.47%5.18%3.28%2.55%4.06%4.13%4.22%5.07%3.6%2.76%4.1%1.86%2.69%2.89%30.8%4.09%8.98%
Acquisitions-76M-159M-74M0759M112M-86M160M539M-2M-441M-29.1M0-14.2M-71.2M-295.2M135.7M-574.7M6.4M0-791.1M0-17.2M-28M-856.9M-77.9M00000
Investments-------------------------------
Other Investing49M-23M5.56B-8M124M-25M18M16M71M13M1.97B-2.16B-600K13.4M20.2M1M13.5M180.4M-117.5M42.7M77.3M1.7M3.6M41.4M-5.9M23.5M46.2M14.3M7.5M-153.2M177.7M
Cash from Financing-738M-344M-4.79B-662M485M-894M-602M-46M-1.04B-1.07B-387M1.74B-845.3M-204M-486.9M-216.8M-459.6M100.8M-205.5M-412.4M680.2M-410.7M-168.1M-463.9M741.4M-140.4M-134.2M-211.5M536.5M-36.3M98.2M
Debt Issued (Net)-46M1.23B-2.86B-440M1.36B98M-262M1.11B-178M-861M-231M2B-417.7M290.6M77.8M306.8M101.8M147.9M127.3M-170M759.3M1.5M-78.3M-393.7M830.7M-62.3M-48M-151.1M619.3M-2.5M113.9M
Equity Issued (Net)-487M-1.32B-1.71B-3M-618M-719M-75M-945M-711M-76M-59M-100M-360M-398.8M-494.1M-473.9M-506.7M-5.1M-299.6M-211.3M-45.7M-358.1M-50M-27.9M-69.1M-53.8M-60.9M-35.5M-3.4M-10.4M11.2M
Dividends Paid-213M-220M-244M-252M-254M-229M-198M-182M-137M-129M-83M-72M-72.7M-75.2M-61.8M-45.7M-35.8M-37.4M-37.5M-40.6M-41M-42.5M-38.9M-26.8M-20.4M-20.4M-21.6M-22.5M-22.7M-22.9M-22.8M
Share Repurchases-487M-1.32B-1.71B-3M-618M-766M-57M-964M-739M-103M-107M-136M-397.3M-431.7M-547.2M-513.2M-554.2M-37M-326.8M-257.8M-84.1M-393.7M-85.3M-63.4M-104.1M-85.9M-91.6M-72.3M-34.9M-32.1M-10.2M
Other Financing7M-31M25M33M-4M-44M-67M-31M-14M-7M-14M-92M5.1M-20.6M-8.8M-4M-18.9M-4.6M4.3M9.5M7.6M-11.6M-900K-15.5M200K-3.9M-3.7M-2.4M-56.7M-500K-4.1M
Net Change in Cash-163M290M221M152M-21M-802M-425M1.08B269M-149M373M32.6M-224.6M241.9M8.3M13.8M-58.6M83.2M-24.2M100K90.5M-137.7M162.2M-222.7M176.1M57.5M-10.2M1.8M536.5M-143.7M164.1M
Free Cash Flow602M788M-369M818M-1.37B34M319M950M750M922M-412M478.8M621.7M460.7M548.2M504.6M265M372.6M320.7M364.5M121.8M267.1M339.9M226.8M293.9M252.3M77.8M199M-535.5M45.8M-111.8M
FCF Margin %3.98%5.99%-3.13%6.81%-8.95%0.24%2.71%8.29%6.45%8.39%-4.55%5.99%7.23%5.42%6.24%5.89%3.47%5.07%4.24%4.88%1.84%4.64%6.25%4.56%7.62%6.84%2.12%5.37%-17.88%1.92%-5.12%
FCF Growth %330%313.55%-145.11%159.8%-4123.53%-89.34%-66.42%26.67%-18.66%323.79%-186.05%-22.99%34.95%-15.96%8.64%90.42%-28.88%16.18%-12.02%199.26%-54.4%-21.42%49.87%-22.83%16.49%224.29%-60.9%137.16%-1269.21%140.97%29.37%
FCF per Share2.282.86-1.202.58-4.270.100.962.792.132.58-1.281.702.181.541.731.500.720.980.830.890.290.610.750.500.640.580.210.32-1.100.09-0.22
FCF Conversion (FCF/Net Income)1.13x1.38x0.03x2.64x0.39x2.00x2.45x2.73x3.45x3.95x0.74x3.58x2.15x2.06x2.15x2.14x1.10x1.44x1.96x2.39x1.22x2.05x1.77x1.58x2.90x-3.23x2.59x2.94x23.32x2.46x3.48x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Working capital timing distorts free cash flow

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Earnings

Based on reported quarterly figures, Ball's operating cash flow swung between negative and above $1.2B over ten quarters, while net income stayed comparatively narrow, leaving the conversion ratio unstable and hard to read as a steady earnings signal.

The 2026Q3 quarter shows negative net income of -$94.0M alongside positive operating cash flow of $189.0M, while 2026Q1 shows the reverse with $205.0M of net income against a -$777.0M operating cash outflow. Such divergence suggests that reported earnings are not the primary driver of cash generation in the short term, and that working capital timing is doing most of the work. Investors should monitor whether the cumulative conversion ratio normalizes over a full cycle rather than relying on any single quarter.

Receivables and Pass-Through Timing Dominate

As reported in the quarterly cash flow statements, Ball's working capital change ranged from -$1.2B to +$778.0M, a swing large enough to overwhelm the depreciation base of roughly $150-165M per quarter and explain most of the free cash flow volatility.

The magnitude of these swings is consistent with aluminum pass-through pricing, where rising metal costs inflate receivables and inventory before they are recovered from customers. When the timing reverses, cash is released in large quarterly amounts, which may indicate that reported free cash flow reflects commodity price timing more than operating efficiency. Investors should treat single-quarter FCF figures with caution and focus on trailing-period working capital normalization.

Capital Intensity Stays Contained Against Revenue

Based on reported figures, Ball's capital expenditure ran between 2.6% and 5.1% of revenue across the ten quarters, with quarterly CapEx typically between $81M and $170M, a range that appears consistent with maintenance plus selective capacity investment.

Capex intensity in the mid-single digits of revenue is moderate for a capital-intensive can manufacturer, and the cluster of spending near or slightly above depreciation of roughly $150-165M per quarter suggests the asset base is being maintained rather than heavily expanded. The modest CapEx-to-D&A ratio may indicate limited near-term growth investment, which warrants monitoring if specialty can demand requires further line conversions.

Acquisitions Drive Cash Outflows Versus Shareholder Returns

According to recent SEC filings, Ball's acquisition outflows reached $651.0M in 2024Q4 and $555.0M in 2025Q1, far exceeding the steady $52M to $62M quarterly dividend payments and the $84M to $215M of buybacks in the same period.

The pattern indicates that large discretionary acquisition spending has taken priority over shareholder distributions during this window, which may reflect portfolio reshaping following the Aerospace divestiture. Dividends appear consistently covered on a reported FCF basis only in stronger quarters, so investors should monitor whether future deployment shifts toward debt reduction or continued M&A. The sustainability of the dividend depends on conversion normalizing rather than on any single quarter.

Cumulative Cash Reality Lags Headline Earnings

Based on the ten reported quarters, cumulative operating cash flow totals roughly $1.6B against cumulative net income of roughly $1.2B, a narrower gap than individual quarters suggest, though the period is too short to confirm a durable cash-earnings relationship.

Aggregating across quarters smooths the timing distortions visible in single periods and produces a more stable picture of cash conversion than individual quarters imply. Still, a ten-quarter window is limited, and investors should extend the comparison across a full commodity cycle before drawing firm conclusions about earnings quality. The result suggests that the cash generation profile is adequate in aggregate but dependent on working capital timing.

Reported Cash Strength May Overstate Durability

Based on reported figures, the most recent quarter's negative net income and the 1.29 debt-to-equity reading may indicate that the favorable cash picture depends on temporary working capital releases rather than sustained operating cash generation.

The cash flow statement can obscure how much of the period's operating cash came from one-time working capital unwinds after aluminum price increases, rather than from repeatable earnings power. If pass-through pricing lags commodity costs, the reversal of receivable and inventory timing could absorb cash in future quarters, which warrants further investigation. Investors should treat the reported Debt/Equity figure as needing verification before drawing solvency conclusions from it.

BALL — Frequently Asked Questions

Quick answers to the most common questions about buying BALL stock.

How much cash does Ball Corporation (BALL) generate from operations?

Ball Corporation (BALL) generated $1.26B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ball Corporation's free cash flow?

Ball Corporation (BALL) generated $788.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ball Corporation's capital expenditure (CapEx)?

Ball Corporation (BALL) spent $474.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ball Corporation distribute cash to shareholders?

In 2025, Ball Corporation (BALL) returned $220.0M to shareholders via cash dividends and spent $1.32B on share repurchases. This shows the company's commitment to returning capital to its equity investors.