VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BALLBall Corporation
$61.79$16.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBALLCash Flow

Ball Corporation (BALL) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a negative 26.0% margin in 2026Q1 to a positive 31.1% margin in 2025Q4, largely driven by unpredictable working capital fluctuations.

BALL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.15B1.26B115M1.86B283M1.76B1.43B1.55B1.57B1.48B194M1.01B1.01B839M853.2M948.4M515.2M559.7M627.6M673M401.4M558.8M535.9M364M452.3M320.8M176.5M306M387.1M143.5M84.3M
Operating CF Margin %-9.59%0.97%15.5%1.85%12.63%12.18%13.51%13.46%13.44%2.14%12.6%11.77%9.87%9.71%11.07%6.75%7.62%8.3%9%6.06%9.72%9.85%7.31%11.72%8.7%4.82%8.25%12.92%6.01%3.86%
Operating CF Growth %120.05%997.39%-93.83%558.3%-83.92%22.91%-7.49%-1.15%5.95%661.86%-80.73%-0.57%20.68%-1.66%-10.04%84.08%-7.95%-10.82%-6.75%67.66%-28.17%4.27%47.23%-19.52%40.99%81.76%-42.32%-20.95%169.76%70.23%75.99%
Net Income937M915M4.01B711M732M878M582M536M453M405M266M302.9M498M434.6M429.3M468.6M548.6M388.4M319.5M281.3M329.6M261.5M295.6M229.9M156.1M-99.2M68.2M104.2M32M58.3M24.2M
Depreciation & Amortization631M622M620M686M672M700M668M678M702M729M453M285.5M280.9M299.9M282.9M301.1M265.5M285.2M297.4M281M252.6M213.5M215.1M205.5M149.2M152.5M159.1M162.9M154.6M117.5M93.5M
Stock-Based Compensation000039M40M43M37M75M46M35M25M25M24.5M26.7M0000000000000000
Deferred Taxes52M60M143M-67M-2M35M17M-45M35M70M-293M-61.8M8.9M-1.6M14M53.2M-28.7M-24.3M19.6M-21M38.2M-58.5M42.8M17.8M30.7M2.5M9.8M34.3M017.1M12.4M
Other Non-Cash Items-1.23B-204M-4.11B173M-234M-13M228M106M211M-41M241M336.8M56.7M45.7M38.5M75.3M2.5M3M-3.8M97M-81.7M36.7M-24.7M9.9M-36M222.1M69.5M5.3M41M-6.8M11.5M
Working Capital Changes756M-131M-551M360M-924M120M-106M236M90M321M-509M140.2M170.9M63.7M54.6M50.2M-197.8M-81.6M12.1M34.7M-137.3M105.6M14.5M-99.1M152.3M42.9M-130.1M-700K159.5M-42.6M-57.3M
Change in Receivables00-325M238M-305M-729M-81M205M-281M-189M-53M34.8M-152.3M80.2M600K-4.1M-287M36.3M37M26.9M00-81.3M00000000
Change in Inventory00-25M626M-458M-464M-64M-45M-248M-66M30M96.9M-23.8M21.4M29.1M27.5M-153.1M95.7M2.4M-41M-132.2M-54.2M-49.3M38.5M12.4M155.8M-73.8M-49.1M27.7M-33.4M3.2M
Change in Payables00-91M-510M-83M1.31B66M72M592M639M-55M124.6M355.3M50.9M55.9M111.1M-250M-163.8M15.7M27.4M0087.1M00000000
Cash from Investing-755M-656M5B-1.05B-768M-1.64B-1.18B-422M-206M-545M672M-2.72B-391.4M-379.1M-356M-738M-110.2M-581.4M-418M-265.8M-993.4M-290M-209.6M-123.8M-1.02B-122.9M-52.5M-92.7M-915.1M-250.9M-18.4M
Capital Expenditures-554M-474M-484M-1.04B-1.65B-1.73B-1.11B-598M-816M-556M-606M-527.9M-390.8M-378.3M-305M-443.8M-250.2M-187.1M-306.9M-308.5M-279.6M-291.7M-196M-137.2M-158.4M-68.5M-98.7M-107M-922.6M-97.7M-196.1M
CapEx % of Revenue4.06%3.6%4.1%8.69%10.8%12.39%9.47%5.22%7.01%5.06%6.69%6.61%4.54%4.45%3.47%5.18%3.28%2.55%4.06%4.13%4.22%5.07%3.6%2.76%4.1%1.86%2.69%2.89%30.8%4.09%8.98%
Acquisitions-50M-159M-74M0759M112M-86M160M539M-2M-441M-29.1M0-14.2M-71.2M-295.2M135.7M-574.7M6.4M0-791.1M0-17.2M-28M-856.9M-77.9M00000
Investments-------------------------------
Other Investing-151M-23M5.56B-8M124M-25M18M16M71M13M1.97B-2.16B-600K13.4M20.2M1M13.5M180.4M-117.5M42.7M77.3M1.7M3.6M41.4M-5.9M23.5M46.2M14.3M7.5M-153.2M177.7M
Cash from Financing-135M-344M-4.79B-662M485M-894M-602M-46M-1.04B-1.07B-387M1.74B-845.3M-204M-486.9M-216.8M-459.6M100.8M-205.5M-412.4M680.2M-410.7M-168.1M-463.9M741.4M-140.4M-134.2M-211.5M536.5M-36.3M98.2M
Debt Issued (Net)-2.73B1.23B-2.86B-440M1.36B98M-262M1.11B-178M-861M-231M2B-417.7M290.6M77.8M306.8M101.8M147.9M127.3M-170M759.3M1.5M-78.3M-393.7M830.7M-62.3M-48M-151.1M619.3M-2.5M113.9M
Equity Issued (Net)-766M-1.32B-1.71B-3M-618M-719M-75M-945M-711M-76M-59M-100M-360M-398.8M-494.1M-473.9M-506.7M-5.1M-299.6M-211.3M-45.7M-358.1M-50M-27.9M-69.1M-53.8M-60.9M-35.5M-3.4M-10.4M11.2M
Dividends Paid-217M-220M-244M-252M-254M-229M-198M-182M-137M-129M-83M-72M-72.7M-75.2M-61.8M-45.7M-35.8M-37.4M-37.5M-40.6M-41M-42.5M-38.9M-26.8M-20.4M-20.4M-21.6M-22.5M-22.7M-22.9M-22.8M
Share Repurchases-766M-1.32B-1.71B-3M-618M-766M-57M-964M-739M-103M-107M-136M-397.3M-431.7M-547.2M-513.2M-554.2M-37M-326.8M-257.8M-84.1M-393.7M-85.3M-63.4M-104.1M-85.9M-91.6M-72.3M-34.9M-32.1M-10.2M
Other Financing3.58B-31M25M33M-4M-44M-67M-31M-14M-7M-14M-92M5.1M-20.6M-8.8M-4M-18.9M-4.6M4.3M9.5M7.6M-11.6M-900K-15.5M200K-3.9M-3.7M-2.4M-56.7M-500K-4.1M
Net Change in Cash289M290M221M152M-21M-802M-425M1.08B269M-149M373M32.6M-224.6M241.9M8.3M13.8M-58.6M83.2M-24.2M100K90.5M-137.7M162.2M-222.7M176.1M57.5M-10.2M1.8M536.5M-143.7M164.1M
Free Cash Flow596M788M-369M818M-1.37B34M319M950M750M922M-412M478.8M621.7M460.7M548.2M504.6M265M372.6M320.7M364.5M121.8M267.1M339.9M226.8M293.9M252.3M77.8M199M-535.5M45.8M-111.8M
FCF Margin %4.37%5.99%-3.13%6.81%-8.95%0.24%2.71%8.29%6.45%8.39%-4.55%5.99%7.23%5.42%6.24%5.89%3.47%5.07%4.24%4.88%1.84%4.64%6.25%4.56%7.62%6.84%2.12%5.37%-17.88%1.92%-5.12%
FCF Growth %108.39%313.55%-145.11%159.8%-4123.53%-89.34%-66.42%26.67%-18.66%323.79%-186.05%-22.99%34.95%-15.96%8.64%90.42%-28.88%16.18%-12.02%199.26%-54.4%-21.42%49.87%-22.83%16.49%224.29%-60.9%137.16%-1269.21%140.97%29.37%
FCF per Share2.232.86-1.202.58-4.270.100.962.792.132.58-1.281.702.181.541.731.500.720.980.830.890.290.610.750.500.640.580.210.32-1.100.09-0.22
FCF Conversion (FCF/Net Income)0.64x1.38x0.03x2.64x0.39x2.00x2.45x2.73x3.45x3.95x0.74x3.58x2.15x2.06x2.15x2.14x1.10x1.44x1.96x2.39x1.22x2.05x1.77x1.58x2.90x-3.23x2.59x2.94x23.32x2.46x3.48x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in recent financial statements, Ball Corporation exhibits a highly erratic relationship between net income and operating cash flow, with the OCF/NI ratio swinging from a negative 3.79 in 2026Q1 to a positive 6.09 in 2025Q4, highlighting significant volatility in cash conversion quality.

The extreme variance in the OCF/NI ratio suggests that reported net income is frequently decoupled from actual cash generation, likely due to the impact of non-recurring divestiture gains and significant working capital swings. Investors should monitor whether this disconnect is a structural feature of the post-Aerospace divestiture model or merely a temporary byproduct of balance sheet restructuring.

Free Cash Flow Margin Instability

Based on the provided cash flow data, Ball's free cash flow trajectory remains highly inconsistent, oscillating between a negative 26.0% margin in 2026Q1 and a positive 31.1% margin in 2025Q4, which underscores the difficulty in maintaining stable cash generation within a high-fixed-cost manufacturing environment.

The sharp swings in FCF margins appear to be driven by the company's aggressive capital allocation and periodic working capital outflows rather than steady operational performance. This volatility warrants caution, as it suggests that Ball's ability to self-fund operations and shareholder returns is highly sensitive to short-term production and inventory cycles.

Working Capital as Cash Drag

According to quarterly cash flow filings, Ball Corporation has experienced massive fluctuations in working capital, including a significant $887 million outflow in 2025Q1, which suggests that inventory management and collection cycles are currently exerting substantial pressure on the company's overall liquidity position.

The recurring, large-scale shifts in working capital indicate that the company may be using inventory build-ups to manage production schedules, which creates lumpy cash flow profiles. Analysts should investigate whether these swings are indicative of underlying demand softness or a deliberate strategy to smooth out manufacturing utilization rates.

Aggressive Capital Allocation Strategy

As evidenced by historical cash flow statements, Ball has consistently prioritized share repurchases, with buybacks totaling $651 million in 2024Q4 alone, even during periods where operating cash flow was significantly impacted by divestiture-related activities and working capital volatility.

The company's commitment to returning capital to shareholders appears aggressive relative to the volatility of its core cash generation. This strategy may limit the company's financial flexibility, particularly if the packaging segment faces prolonged volume pressure or if the need for maintenance capital expenditure increases unexpectedly.

BALL — Frequently Asked Questions

Quick answers to the most common questions about buying BALL stock.

How much cash does Ball Corporation (BALL) generate from operations?

Ball Corporation (BALL) generated $1.26B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ball Corporation's free cash flow?

Ball Corporation (BALL) generated $788.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ball Corporation's capital expenditure (CapEx)?

Ball Corporation (BALL) spent $474.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ball Corporation distribute cash to shareholders?

In 2025, Ball Corporation (BALL) returned $220.0M to shareholders via cash dividends and spent $1.32B on share repurchases. This shows the company's commitment to returning capital to its equity investors.