Operating cash flow averaged 1.5x net income over the past year, with dividends steady at ~$17M per quarter and buybacks increasing to $16.1M in Q1 2026.
Banner Corporation (BANR) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'98 | Dec'97 | Dec'96 | Dec'95 |
|---|
| Cash from Operations | 294.25M | 257.46M | 293.19M | 257.2M | 238.05M | 301.58M | 125.39M | 149.61M | 30.77M | 346.7M | -75.82M | 16.22M | 98.07M | 95.37M | 81.42M | 101.31M | 114.52M | 75.11M | -2.89M | 90.97M | 43.74M | 19.72M | 35.47M | 33.58M | 41.41M | -16.83M | 24.63M | 22.4M | 7.5M | 12.4M | 9.2M |
| Operating CF Growth % | 77.08% | -12.18% | 13.99% | 8.04% | -21.06% | 140.52% | -16.19% | 386.14% | -91.12% | 557.28% | -567.52% | -83.46% | 2.83% | 17.14% | -19.64% | -11.53% | 52.47% | 2697.13% | -103.18% | 107.97% | 121.79% | -44.4% | 5.63% | -18.9% | 346.02% | -168.33% | 9.97% | 198.67% | -39.52% | 34.78% | - |
| Net Income | 208.35M | 51.25M | 168.9M | 183.62M | 195.38M | 201.05M | 115.93M | 146.28M | 136.51M | 60.78M | 85.39M | 45.22M | 54.07M | 46.21M | 64.88M | 5.46M | -61.9M | -35.76M | -127.99M | 36.92M | 31.54M | 11.98M | 19.34M | 16.11M | 9.26M | 7.45M | 18.35M | 15.4M | 13.1M | 9.3M | 6.3M |
| Depreciation & Amortization | 11.84M | 14.14M | 20.7M | 21.63M | 22.21M | 23.92M | 25.86M | 25.43M | 21.28M | 20.95M | 20.52M | 13.12M | 10.05M | 9.4M | 9.88M | 10.87M | 11.67M | 12.42M | 13.35M | 8.23M | 6.08M | 4.95M | 4.51M | 7.88M | 3.8M | 7.39M | 7.28M | 6.8M | 3.6M | 1.7M | 700K |
| Deferred Taxes | 9.93M | 4.74M | 7.06M | -1.66M | 15.87M | 12.71M | -16.16M | 7.9M | 440K | 53.3M | 5.7M | -5.42M | 14.74M | -2.95M | -33.92M | 0 | 15.09M | -6.66M | -9.83M | -1.36M | -1.27M | 2.84M | 0 | 0 | 0 | -973K | 678K | -100K | 400K | -300K | -200K |
| Other Non-Cash Items | 215.17M | 196.06M | 108.22M | 40.34M | 501K | 63.52M | 13.76M | -32.56M | -135.47M | 202.09M | -194.94M | -35.89M | 15.88M | 16.01M | 37.72M | 64.79M | 135.97M | 156.26M | 125.85M | 47.49M | -2.13M | 4.79M | 10.58M | -5.58M | 12.78M | -30.35M | 1.3M | 2M | -9.5M | 800K | -700K |
| Working Capital Changes | -25.14M | -26.22M | -21.72M | 4.1M | -4.78M | -8.88M | -23.17M | -4.58M | 1.46M | 3.63M | 3.21M | -5.15M | 1.06M | 25.65M | 2.42M | 20.06M | 13.6M | -51.31M | -4.6M | -317K | 9.52M | -4.83M | 1.04M | 15.17M | 15.57M | -344K | -2.97M | -1.7M | -100K | 900K | 3.1M |
| Cash from Investing | -236.25M | -224.74M | -371.17M | 191.93M | -1.44B | -1.02B | -1.45B | -143.11M | -976.22M | -393.29M | 146.45M | 15.06M | -164.07M | -206.42M | 52.48M | -171.21M | 176.05M | -59.83M | -267.88M | -279.09M | -499.59M | -84.12M | -297.85M | -449.03M | -98.54M | -69.73M | -141.47M | -192.6M | -116.5M | -114M | -247M |
| Purchase of Investments | -35.27M | -54.17M | -63.17M | -58.17M | -850.55M | -2.95B | -2.64B | -332.35M | -923.56M | -844.74M | -303.46M | -155.35M | -97.67M | -224.13M | -436.49M | -634.67M | -247.23M | -95.36M | -60.57M | -6.71M | -7.94M | -34.95M | -187.37M | -739.79M | -355.22M | -125.38M | -25.27M | -356.8M | -235.8M | -488.4M | -562M |
| Sale/Maturity of Investments | -39.35M | 86.61M | 369.86M | 600.41M | 639.39M | 1.44B | 1.72B | 458.56M | 421.21M | 721.46M | 572.3M | 359.03M | 127.98M | 197.49M | 414.5M | 368.29M | 142.28M | 30.78M | 2.05M | 980K | 44.57M | 310.23M | 282.15M | 468.93M | 239.46M | 141.07M | 64.84M | 304.7M | 224M | 536M | 433.8M |
| Net Investment Activity | -74.63M | 32.44M | 306.69M | 542.23M | -211.16M | -1.51B | -923.43M | 126.2M | -502.35M | -123.28M | 268.84M | 203.68M | 30.32M | -26.65M | -21.99M | -266.38M | -104.94M | -64.59M | -58.53M | -5.73M | 36.63M | 275.28M | 94.78M | -270.86M | -115.77M | 15.69M | 39.57M | -52.1M | -11.8M | 47.6M | -128.2M |
| Acquisitions | 0 | 0 | 0 | 0 | -168.14M | 0 | 0 | 26.94M | -1.57M | 113.22M | 0 | 24.21M | 127.56M | 6.81M | 0 | 0 | 0 | 0 | -150K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6K | 0 | 0 | 0 | 0 |
| Other Investing | -158.71M | -253.82M | -664.11M | -335.65M | -1.05B | 505.25M | -518.39M | -271.56M | -449.2M | -370.99M | -106.15M | -200.76M | -316M | -178.37M | 80.08M | 98.76M | 283.17M | 13.62M | -199.01M | -245.97M | -522.79M | -343.35M | -372.18M | -172.89M | 22.68M | -81.81M | -177.15M | -137.4M | -102.7M | -160.1M | -117.5M |
| Cash from Financing | -105.89M | -111.94M | 325.38M | -437.73M | -684.73M | 1.61B | 2.26B | 29.04M | 956.44M | 60.07M | -84.83M | 104.57M | 54.72M | 67.11M | -85.03M | -159.32M | -251.93M | 204.98M | 275.09M | 213.16M | 412.79M | 129.08M | 236.84M | 359.84M | 122.32M | 86.93M | 139.43M | 200.2M | 127M | 117M | 241.3M |
| Dividends Paid | -69.24M | -67.53M | -66.73M | -66.77M | -61.08M | -57.62M | -94.08M | -56.07M | -59.28M | -65.76M | -28.28M | -17.17M | -13.46M | -7.8M | -6.47M | -8.83M | -8.87M | -7.5M | -10.39M | -10.6M | -8.55M | -7.85M | -7.11M | -6.49M | -6.48M | -6.28M | -5.55M | -3.6M | -2.6M | -1.9M | -500K |
| Share Repurchases | -50.5M | -34.99M | -2.17M | -3.48M | -10.96M | -56.53M | -31.77M | -53.92M | -34.4M | -31.05M | -50.77M | 0 | 0 | 0 | -121.53M | 0 | 0 | -47K | -14.27M | -2.1M | -2.45M | -3.08M | -4.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34K | 127K | 72K | 36.32M | 21.56M | 177.84M | 14.72M | 145.62M | 39.17M | 6.89M | 6.53M | 8.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -50.5M | -34.99M | -2.17M | -3.48M | -10.96M | -56.53M | -31.77M | -53.92M | -34.4M | -31.05M | -50.77M | 34K | 127K | 72K | -85.21M | 21.56M | 177.84M | 14.68M | 131.35M | 37.08M | 4.44M | 3.46M | 4.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -2M | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -879K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 199.97M | 228.62M | 484.9M | -590.56M | -532M | 1.76B | 2.52B | 270.71M | 502.26M | 220.7M | 65.48M | 225.97M | 68.94M | 51.42M | 82.15M | -115.54M | -274.35M | 86.7M | 158.66M | 266.22M | 472.39M | 398.26M | 254.97M | 173.16M | 168.47M | 103.1M | 116.07M | 130.8M | 48M | 37.8M | 14.3M |
| Net Change in Cash | -401.53M | -432.85M | 247.39M | 11.4M | -1.89B | 900.12M | 926.45M | 35.54M | 11M | 13.48M | -14.2M | 135.84M | -11.28M | -43.95M | 48.86M | -229.22M | 38.65M | 220.25M | 4.32M | 25.05M | -43.06M | 64.68M | -25.53M | -55.61M | 65.18M | 372K | 22.59M | -42.5M | 18M | -9M | -5.5M |
| Exchange Rate Effect | -353.64M | -353.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 439.24M | 501.86M | 254.46M | 243.06M | 2.13B | 1.23B | 307.74M | 272.2M | 261.2M | 247.72M | 261.92M | 126.07M | 137.35M | 181.3M | 132.44M | 361.65M | 323M | 102.75M | 98.43M | 73.39M | 116.45M | 51.77M | 77.3M | 132.91M | 67.73M | 67.36M | 44.77M | 42.5M | 24.5M | 9M | 5.5M |
| Cash at End | 435.45M | 69M | 501.86M | 254.46M | 243.06M | 2.13B | 1.23B | 307.74M | 272.2M | 261.2M | 247.72M | 261.92M | 126.07M | 137.35M | 181.3M | 132.44M | 361.65M | 323M | 102.75M | 98.43M | 73.39M | 116.45M | 51.77M | 77.3M | 132.91M | 67.73M | 67.36M | 72.5M | 42.5M | 24.4M | 9M |
| Interest Paid | 106.01M | 164.39M | 224.81M | 110.84M | 18.58M | 24.28M | 40.94M | 58.24M | 28.1M | 18.88M | 16.72M | 12.25M | 10.93M | 13.36M | 20.71M | 35.11M | 64.11M | 100.46M | 126.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 14.82M | 23.09M | 24.19M | 38.67M | 24.89M | 29.02M | 39.67M | 27.33M | 21.66M | 35.5M | 36.15M | 27.26M | 13.05M | 22.83M | 9.63M | 0 | 592K | 8.17M | 9.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 285.17M | 247.95M | 279.44M | 242.55M | 223.33M | 291.08M | 112.58M | 124.91M | 7.68M | 334.46M | -92.06M | 4.14M | 92.13M | 87.16M | 75.8M | 97.73M | 112.35M | 66.24M | -13.09M | 63.58M | 30.32M | 3.67M | 15.03M | 28.3M | 35.95M | -20.45M | 20.75M | 19.3M | 5.5M | 10.9M | 7.9M |
| FCF Growth % | 8.18% | -11.27% | 15.21% | 8.61% | -23.28% | 158.55% | -9.87% | 1526.21% | -97.7% | 463.32% | -2320.92% | -95.5% | 5.71% | 14.98% | -22.43% | -13.02% | 69.6% | 606.22% | -120.58% | 109.71% | 724.95% | -75.54% | -46.9% | -21.3% | 275.85% | -198.55% | 7.49% | 250.91% | -49.54% | 37.97% | - |
Quick answers to the most common questions about buying BANR stock.
Banner Corporation (BANR) generated $257.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Banner Corporation (BANR) generated $247.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Banner Corporation (BANR) spent $3.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Banner Corporation (BANR) returned $67.5M to shareholders via cash dividends and spent $35.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Margin compression and regional concentration
Metrics are mathematically derived from official filings.
Earnings Retention Supports Organic Growth
BANR's operating cash flow averaged 1.5x net income over the past year, per quarterly statements, indicating strong internal capital generation that supports loan growth and dividends without external funding.
Operating cash flow has consistently exceeded net income, with the exception of Q4 2025 when OCF/NI dropped to 0.49x, likely due to timing of accruals and securities activity. This suggests the bank is generating sufficient internal capital to fund its balance sheet expansion, reducing reliance on wholesale funding. The trend is consistent with a conservative capital allocation philosophy, as evidenced by the low debt-to-equity ratio.
Securities Portfolio Actively Managed
Investment securities purchases and sales show active portfolio management, with net sales of $7.0M in Q1 2026, as per cash flow data, indicating a strategy to reposition the portfolio amid rate expectations.
The bank has been a net seller of investment securities in most quarters, with notable net sales in Q1 2026 and Q4 2025. This suggests management is reducing duration or taking advantage of higher yields to reinvest in loans. The activity may also reflect a need to manage liquidity or AOCI impacts. Investors should monitor whether this trend continues, as it could signal a shift in asset mix.
Loan Growth Funded by Core Deposits
Loan growth appears to be funded by stable core deposits, as indicated by a loan-to-deposit ratio that remains within historical norms, based on reported balance sheet data, supporting the bank's funding advantage.
While the cash flow statement does not directly show loan originations, the stable OCF and modest securities sales suggest that loan growth is being funded by deposit inflows rather than wholesale borrowings. The bank's granular deposit base in non-urban markets likely provides a low-cost funding source, as highlighted in the company intelligence. This supports the view that BANR can continue to grow its loan book without straining liquidity.
Dividends and Buybacks Remain Steady
Dividends paid have been stable at approximately $17M per quarter, with buybacks increasing to $16.1M in Q1 2026, according to cash flow statements, indicating a balanced approach to returning capital.
The dividend payout ratio is roughly 30% of net income, which is sustainable given the bank's earnings generation. Buybacks have been modest but increased in Q1 2026, suggesting management sees value in the stock. The combination of dividends and buybacks is well within the bank's capital generation capacity, as evidenced by the consistent OCF. This aligns with management's stated preference for balance sheet strength.
Deposit Costs Pressure Margins
Deposit flows are not directly visible in the cash flow statement, but the negative revenue growth and margin compression, as per income statement data, suggest rising deposit costs are eroding net interest margins.
The bank's funding advantage in non-urban markets may be mitigating the impact of rising deposit betas, but the Q2 2026 EPS miss indicates that funding costs are outpacing asset yields. The stable OCF suggests that deposit outflows are not a concern, but the cost of deposits is a key driver of margin pressure. Investors should monitor the deposit beta and the bank's ability to reprice loans to offset this.
Cash Flow Masks MSR Volatility
The cash flow statement does not reveal the impact of MSR valuation swings, which caused a $35.1M negative non-interest income in Q3 2025, as per income statement data, potentially distorting underlying earnings.
While OCF appears stable, the income statement shows significant volatility from MSR mark-to-market, which is a non-cash item. This suggests that the cash flow statement may overstate the stability of core earnings. Analysts should adjust for MSR changes to assess the true earnings power. The bank's mortgage banking operations introduce cyclicality that is not apparent in cash flows.