Operating cash flow of $77.0M against net income of $47.7M in 2026Q3 implies a 1.61x conversion ratio, but quarterly swings from 0.49x to 2.25x and dividends of roughly $17M to $18M per quarter suggest capital generation is comfortably covering payouts while remaining difficult to read on a quarterly basis.
Banner Corporation (BANR) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'98 | Dec'97 | Dec'96 | Dec'95 |
|---|
| Cash from Operations | 250.78M | 257.46M | 293.19M | 257.2M | 238.05M | 301.58M | 125.39M | 149.61M | 30.77M | 346.7M | -75.82M | 16.22M | 98.07M | 95.37M | 81.42M | 101.31M | 114.52M | 75.11M | -2.89M | 90.97M | 43.74M | 19.72M | 35.47M | 33.58M | 41.41M | -16.83M | 24.63M | 22.4M | 7.5M | 12.4M | 9.2M |
| Operating CF Growth % | -47.9% | -12.18% | 13.99% | 8.04% | -21.06% | 140.52% | -16.19% | 386.14% | -91.12% | 557.28% | -567.52% | -83.46% | 2.83% | 17.14% | -19.64% | -11.53% | 52.47% | 2697.13% | -103.18% | 107.97% | 121.79% | -44.4% | 5.63% | -18.9% | 346.02% | -168.33% | 9.97% | 198.67% | -39.52% | 34.78% | - |
| Net Income | 202.56M | 51.25M | 168.9M | 183.62M | 195.38M | 201.05M | 115.93M | 146.28M | 136.51M | 60.78M | 85.39M | 45.22M | 54.07M | 46.21M | 64.88M | 5.46M | -61.9M | -35.76M | -127.99M | 36.92M | 31.54M | 11.98M | 19.34M | 16.11M | 9.26M | 7.45M | 18.35M | 15.4M | 13.1M | 9.3M | 6.3M |
| Depreciation & Amortization | 15.44M | 18.01M | 20.7M | 21.63M | 22.21M | 23.92M | 25.86M | 25.43M | 21.28M | 20.95M | 20.52M | 13.12M | 10.05M | 9.4M | 9.88M | 10.87M | 11.67M | 12.42M | 13.35M | 8.23M | 6.08M | 4.95M | 4.51M | 7.88M | 3.8M | 7.39M | 7.28M | 6.8M | 3.6M | 1.7M | 700K |
| Deferred Taxes | 5.46M | 4.74M | 7.06M | -1.66M | 15.87M | 12.71M | -16.16M | 7.9M | 440K | 53.3M | 5.7M | -5.42M | 14.74M | -2.95M | -33.92M | 0 | 15.09M | -6.66M | -9.83M | -1.36M | -1.27M | 2.84M | 0 | 0 | 0 | -973K | 678K | -100K | 400K | -300K | -200K |
| Other Non-Cash Items | 33.33M | 192.2M | 108.22M | 40.34M | 501K | 63.52M | 13.76M | -32.56M | -135.47M | 202.09M | -194.94M | -35.89M | 15.88M | 16.01M | 37.72M | 64.79M | 135.97M | 156.26M | 125.85M | 47.49M | -2.13M | 4.79M | 10.58M | -5.58M | 12.78M | -30.35M | 1.3M | 2M | -9.5M | 800K | -700K |
| Working Capital Changes | -32.13M | -26.22M | -21.72M | 4.1M | -4.78M | -8.88M | -23.17M | -4.58M | 1.46M | 3.63M | 3.21M | -5.15M | 1.06M | 25.65M | 2.42M | 20.06M | 13.6M | -51.31M | -4.6M | -317K | 9.52M | -4.83M | 1.04M | 15.17M | 15.57M | -344K | -2.97M | -1.7M | -100K | 900K | 3.1M |
| Cash from Investing | -367.34M | -224.74M | -371.17M | 191.93M | -1.44B | -1.02B | -1.45B | -143.11M | -976.22M | -393.29M | 146.45M | 15.06M | -164.07M | -206.42M | 52.48M | -171.21M | 176.05M | -59.83M | -267.88M | -279.09M | -499.59M | -84.12M | -297.85M | -449.03M | -98.54M | -69.73M | -141.47M | -192.6M | -116.5M | -114M | -247M |
| Purchase of Investments | -419.32M | -54.17M | -63.17M | -58.17M | -850.55M | -2.95B | -2.64B | -332.35M | -923.56M | -844.74M | -303.46M | -155.35M | -97.67M | -224.13M | -436.49M | -634.67M | -247.23M | -95.36M | -60.57M | -6.71M | -7.94M | -34.95M | -187.37M | -739.79M | -355.22M | -125.38M | -25.27M | -356.8M | -235.8M | -488.4M | -562M |
| Sale/Maturity of Investments | 532.71M | 86.61M | 369.86M | 600.41M | 639.39M | 1.44B | 1.72B | 458.56M | 421.21M | 721.46M | 572.3M | 359.03M | 127.98M | 197.49M | 414.5M | 368.29M | 142.28M | 30.78M | 2.05M | 980K | 44.57M | 310.23M | 282.15M | 468.93M | 239.46M | 141.07M | 64.84M | 304.7M | 224M | 536M | 433.8M |
| Net Investment Activity | 113.39M | 32.44M | 306.69M | 542.23M | -211.16M | -1.51B | -923.43M | 126.2M | -502.35M | -123.28M | 268.84M | 203.68M | 30.32M | -26.65M | -21.99M | -266.38M | -104.94M | -64.59M | -58.53M | -5.73M | 36.63M | 275.28M | 94.78M | -270.86M | -115.77M | 15.69M | 39.57M | -52.1M | -11.8M | 47.6M | -128.2M |
| Acquisitions | 119.62M | 0 | 0 | 0 | -168.14M | 0 | 0 | 26.94M | -1.57M | 113.22M | 0 | 24.21M | 127.56M | 6.81M | 0 | 0 | 0 | 0 | -150K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6K | 0 | 0 | 0 | 0 |
| Other Investing | -588.87M | -253.82M | -664.11M | -335.65M | -1.05B | 505.25M | -518.39M | -271.56M | -449.2M | -370.99M | -106.15M | -200.76M | -316M | -178.37M | 80.08M | 98.76M | 283.17M | 13.62M | -199.01M | -245.97M | -522.79M | -343.35M | -372.18M | -172.89M | 22.68M | -81.81M | -177.15M | -137.4M | -102.7M | -160.1M | -117.5M |
| Cash from Financing | 1.8M | -111.94M | 325.38M | -437.73M | -684.73M | 1.61B | 2.26B | 29.04M | 956.44M | 60.07M | -84.83M | 104.57M | 54.72M | 67.11M | -85.03M | -159.32M | -251.93M | 204.98M | 275.09M | 213.16M | 412.79M | 129.08M | 236.84M | 359.84M | 122.32M | 86.93M | 139.43M | 200.2M | 127M | 117M | 241.3M |
| Dividends Paid | -70.37M | -67.53M | -66.73M | -66.77M | -61.08M | -57.62M | -94.08M | -56.07M | -59.28M | -65.76M | -28.28M | -17.17M | -13.46M | -7.8M | -6.47M | -8.83M | -8.87M | -7.5M | -10.39M | -10.6M | -8.55M | -7.85M | -7.11M | -6.49M | -6.48M | -6.28M | -5.55M | -3.6M | -2.6M | -1.9M | -500K |
| Share Repurchases | -48.93M | -34.99M | -2.17M | -3.48M | -10.96M | -56.53M | -31.77M | -53.92M | -34.4M | -31.05M | -50.77M | 0 | 0 | 0 | -121.53M | 0 | 0 | -47K | -14.27M | -2.1M | -2.45M | -3.08M | -4.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34K | 127K | 72K | 36.32M | 21.56M | 177.84M | 14.72M | 145.62M | 39.17M | 6.89M | 6.53M | 8.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -48.93M | -34.99M | -2.17M | -3.48M | -10.96M | -56.53M | -31.77M | -53.92M | -34.4M | -31.05M | -50.77M | 34K | 127K | 72K | -85.21M | 21.56M | 177.84M | 14.68M | 131.35M | 37.08M | 4.44M | 3.46M | 4.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -2M | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -879K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 174.9M | 228.62M | 484.9M | -590.56M | -532M | 1.76B | 2.52B | 270.71M | 502.26M | 220.7M | 65.48M | 225.97M | 68.94M | 51.42M | 82.15M | -115.54M | -274.35M | 86.7M | 158.66M | 266.22M | 472.39M | 398.26M | 254.97M | 173.16M | 168.47M | 103.1M | 116.07M | 130.8M | 48M | 37.8M | 14.3M |
| Net Change in Cash | -468.39M | -432.85M | 247.39M | 11.4M | -1.89B | 900.12M | 926.45M | 35.54M | 11M | 13.48M | -14.2M | 135.84M | -11.28M | -43.95M | 48.86M | -229.22M | 38.65M | 220.25M | 4.32M | 25.05M | -43.06M | 64.68M | -25.53M | -55.61M | 65.18M | 372K | 22.59M | -42.5M | 18M | -9M | -5.5M |
| Exchange Rate Effect | -353.64M | -353.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 435.45M | 501.86M | 254.46M | 243.06M | 2.13B | 1.23B | 307.74M | 272.2M | 261.2M | 247.72M | 261.92M | 126.07M | 137.35M | 181.3M | 132.44M | 361.65M | 323M | 102.75M | 98.43M | 73.39M | 116.45M | 51.77M | 77.3M | 132.91M | 67.73M | 67.36M | 44.77M | 42.5M | 24.5M | 9M | 5.5M |
| Cash at End | 558.11M | 69M | 501.86M | 254.46M | 243.06M | 2.13B | 1.23B | 307.74M | 272.2M | 261.2M | 247.72M | 261.92M | 126.07M | 137.35M | 181.3M | 132.44M | 361.65M | 323M | 102.75M | 98.43M | 73.39M | 116.45M | 51.77M | 77.3M | 132.91M | 67.73M | 67.36M | 72.5M | 42.5M | 24.4M | 9M |
| Interest Paid | 52.66M | 164.39M | 224.81M | 110.84M | 18.58M | 24.28M | 40.94M | 58.24M | 28.1M | 18.88M | 16.72M | 12.25M | 10.93M | 13.36M | 20.71M | 35.11M | 64.11M | 100.46M | 126.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 8.32M | 23.09M | 24.19M | 38.67M | 24.89M | 29.02M | 39.67M | 27.33M | 21.66M | 35.5M | 36.15M | 27.26M | 13.05M | 22.83M | 9.63M | 0 | 592K | 8.17M | 9.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 239.3M | 247.95M | 279.44M | 242.55M | 223.33M | 291.08M | 112.58M | 124.91M | 7.68M | 334.46M | -92.06M | 4.14M | 92.13M | 87.16M | 75.8M | 97.73M | 112.35M | 66.24M | -13.09M | 63.58M | 30.32M | 3.67M | 15.03M | 28.3M | 35.95M | -20.45M | 20.75M | 19.3M | 5.5M | 10.9M | 7.9M |
| FCF Growth % | -25.65% | -11.27% | 15.21% | 8.61% | -23.28% | 158.55% | -9.87% | 1526.21% | -97.7% | 463.32% | -2320.92% | -95.5% | 5.71% | 14.98% | -22.43% | -13.02% | 69.6% | 606.22% | -120.58% | 109.71% | 724.95% | -75.54% | -46.9% | -21.3% | 275.85% | -198.55% | 7.49% | 250.91% | -49.54% | 37.97% | - |
Quick answers to the most common questions about buying BANR stock.
Banner Corporation (BANR) generated $257.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Banner Corporation (BANR) generated $247.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Banner Corporation (BANR) spent $3.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Banner Corporation (BANR) returned $67.5M to shareholders via cash dividends and spent $35.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Pacific Northwest regional concentration
Metrics are mathematically derived from official filings.
Operating Cash Flow Tracks Earnings Unevenly
As reported in BANR's cash flow figures, operating cash flow of $77.0M against net income of $47.7M in 2026Q3 implies a 1.61x conversion ratio, though quarterly swings from 0.49x to 2.25x make the underlying capital generation pattern difficult to read.
The wide conversion range suggests that reported operating cash flow is heavily influenced by loans held for sale and other working balance sheet movements rather than by steady earnings retention. Because bank operating cash flow is distorted by these items, the more reliable signal is whether net income itself is stable, which the 2026Q2 dip to $48.9M and the 2026Q1 rebound to $54.7M suggest is roughly flat to modestly softer. Investors should monitor whether conversion normalizes near 1.0x over a full cycle, which would indicate capital is being generated at a rate consistent with organic balance sheet growth.
Securities Portfolio Shows Heavy Churn
Based on BANR's reported figures, investment purchases of $365.1M against sales and maturities of $446.1M in 2026Q3 indicate a net liquidation of roughly $81M, following a reversal in 2026Q2 where purchases of $104.4M exceeded sales of $97.4M.
The alternating net buying and net selling pattern suggests active duration management rather than a single directional repositioning of the securities book. Net liquidation in the most recent quarter may indicate the bank is freeing liquidity, possibly to fund loan demand or absorb deposit outflows, though the reported data alone cannot confirm which. Investors should monitor whether the portfolio is reinvested at yields that meaningfully exceed runoff rates, since reinvestment at lower yields would compress the margin further.
Dividend Coverage Remains Comfortable
According to reported cash flow data, BANR paid dividends of roughly $17M to $18M in each recent quarter, which appears covered by quarterly net income of $45M to $55M, implying a payout ratio near one-third of earnings.
A payout ratio in this range suggests the dividend is sustainable under current earnings and leaves meaningful capital available for retention. Buybacks have been modest and irregular, ranging from negligible amounts to $16.1M in 2026Q1, which indicates repurchases are used as a discretionary lever rather than a fixed commitment. Investors should watch whether buybacks scale back further if the 2026Q2 EPS miss persists, as this would signal a more defensive capital posture.
Debt Issuance Activity Remains Minimal
Based on reported figures, BANR's long-term debt issuance and short-term debt changes are reported at only $1.0M in most quarters, implying that funding needs are being met largely through deposits rather than wholesale borrowing.
The minimal reliance on debt markets suggests the loan book is funded predominantly by the core deposit base, which is consistent with the relationship-based franchise described in the company profile. This limits refinancing risk but also means loan growth is effectively capped by deposit growth, which has been flat to slowing. Investors should monitor loan-to-deposit dynamics, since any future shift toward wholesale funding would signal stress in deposit gathering.
Credit Costs Remain Uneven Across Quarters
As reported in BANR's quarterly figures, loan loss provisions moved from a $53.2M reserve release in 2025Q3 to a $4.8M charge in 2025Q2 and $2.8M in 2026Q3, with the swings appearing more driven by reserve methodology than by realized deterioration.
The large 2025Q3 release followed by modest charges in subsequent quarters suggests management's CECL assumptions are shifting, which can make reported earnings look more volatile than underlying credit performance. Because provisioning is small relative to net interest income, credit costs do not currently appear to be the primary driver of earnings pressure. Investors should monitor whether reserve builds return, as a sustained provisioning increase would indicate that the forward credit outlook is weakening more than current results show.
Cash Flow Figures May Mask Balance Sheet Shifts
Based on reported figures, the quarterly cash flow statement appears to understate the influence of securities repricing and reserve accounting, so the sharp swings in operating cash flow may not reflect underlying franchise economics.
Because net liquidation of securities in 2026Q3 and reserve releases in 2025Q3 both flow through reported cash flow, headline conversion ratios may overstate or understate sustainable capital generation. Unrealized losses in the securities book, which are not captured as cash outflows until sold, could constrain flexibility if liquidity needs rise. Investors should weigh cash flow trends alongside net interest margin and pre-provision earnings, and treat any conclusion drawn solely from the cash flow statement as preliminary.