VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BBAIBigBear.ai Holdings, Inc.
$3.48$16.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBBAICash Flow

BigBear.ai Holdings, Inc. (BBAI) Cash Flow Statement

7Y historyFree accessUpdated daily

Liquidity is under significant pressure, with free cash flow reaching -$18.3M in 2026Q1 and cash reserves declining from $456.6M in 2025Q3 to $100.7M in 2026Q1.

BBAI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-53.29M-41.95M-38.12M-18.31M-48.92M-19.78M1.2M4.12M
Operating CF Margin %--32.86%-24.09%-11.8%-31.56%-13.59%1.31%5.6%
Operating CF Growth %-577.93%-10.05%-108.22%62.58%-147.29%-1751.25%-70.93%-
Net Income-288.69M-293.91M-295.55M-70.66M-111.37M-123.55M-2.55M6.25M
Depreciation & Amortization18.89M15.28M11.87M7.9M7.76M7.26M1.1M50K
Stock-Based Compensation19.35M23.33M21.13M18.67M10.87M60.62M80K104K
Deferred Taxes-21.66M-21.66M-328K-235K-1.92M1.04M00
Other Non-Cash Items219.22M230.05M238.31M22.4M45.24M36.93M-1.4M-351K
Working Capital Changes-405K4.96M-13.55M3.61M505K-2.08M3.97M-1.93M
Change in Receivables11.24M17.91M-7.83M2.89M-1.08M-5.23M2.39M-2.62M
Change in Inventory00000000
Change in Payables-3.52M-5.7M-4.03M-4.38M9.94M2.74M00
Cash from Investing-572.34M-606.68M2.82M-3.83M-5.23M-863K-184.99M-18K
Capital Expenditures-764K-525K-484K-2K-769K-645K-276K-18K
CapEx % of Revenue0.6%0.41%0.31%0%0.5%0.44%0.3%0.02%
Acquisitions-239.21M-229.03M13.94M0-4.46M-224K-184.71M0
Investments--------
Other Investing-259.69M-2.88M-10.63M-3.83M06K00
Cash from Financing624.59M691.31M52.46M42.06M-103.14M180.86M192.22M-2.84M
Debt Issued (Net)-452K-818K-412K-830K-2.17M94.23M107.25M0
Equity Issued (Net)623.04M698.96M044.28M-100.9M000
Dividends Paid000000-9.77M-839K
Share Repurchases000-5.72M-100.9M000
Other Financing2M-6.82M52.87M-1.38M-67K86.63M94.74M-2M
Net Change in Cash-904K42.51M17.58M19.93M-157.29M160.22M8.42M1.26M
Free Cash Flow-56.35M-42.48M-49.23M-22.14M-49.69M-20.42M922K4.1M
FCF Margin %-44.25%-33.27%-31.11%-14.27%-32.05%-14.03%1.01%5.57%
FCF Growth %-47.36%13.72%-122.4%55.45%-143.31%-2314.86%-77.53%-
FCF per Share-0.01-0.01-0.21-0.15-0.39-0.190.010.04
FCF Conversion (FCF/Net Income)0.20x0.14x0.13x0.26x0.44x0.16x-0.47x0.66x
Interest Paid2.3M012.55M12.19M12.41M6.24M384K127K
Taxes Paid00009K68K00

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Persistent operating cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to historical financial data, BBAI consistently reports negative net income that fails to convert into positive operating cash flow, with the OCF/NI ratio frequently showing extreme volatility, such as the 0.32 observed in 2026Q1, highlighting a fundamental disconnect between accounting losses and actual cash generation.

The persistent inability to generate positive operating cash flow suggests that the company's accrual-based losses are not merely accounting artifacts but reflect a genuine cash-consuming operational structure. Investors should monitor whether the reliance on stock-based compensation and other non-cash adjustments masks a deeper structural inability to fund operations through core service delivery.

Negative Free Cash Flow Trajectory

As reported in quarterly filings, BBAI's free cash flow remains deeply negative, reaching -$18.3M in 2026Q1, which underscores a deteriorating trajectory where the company consistently burns through its cash reserves to sustain its current service-heavy business model without achieving the necessary scale for self-funding.

The consistent FCF margin contraction, which hit -53.2% in the most recent quarter, indicates that the company is far from reaching an inflection point. This trend suggests that the current business model requires continuous external capital or cash balance depletion to maintain operations, which may limit strategic flexibility.

Working Capital Volatility Impacts Liquidity

Based on reported cash flow statements, working capital fluctuations have been erratic, including a significant -$9.6M drag in 2025Q4, suggesting that the timing of government contract payments and project milestones creates unpredictable liquidity pressures that exacerbate the company's underlying cash burn issues.

The inconsistency in working capital changes implies that BBAI lacks a stable cash conversion cycle, likely due to the lumpy nature of federal contract billing and collection. This volatility warrants further investigation into whether the company is facing extended payment terms from its primary government counterparties.

Capital Deployment Prioritizes Inorganic Growth

Data from recent financial statements reveals that BBAI has utilized its limited cash resources for significant acquisitions, such as the -$229.0M outflow in 2025Q4, rather than focusing on organic operational improvements, which appears to have accelerated the depletion of the company's available cash cushion.

The aggressive use of cash for acquisitions in a period of negative operating cash flow suggests a strategy focused on buying scale rather than building it internally. This approach may increase execution risk, as the company must now integrate these assets while simultaneously managing its core cash burn.

SBC Masks True Cash Costs

As evidenced by the recurring stock-based compensation figures, which reached $3.4M in 2026Q1, the company relies heavily on equity-based incentives to manage its cost structure, effectively obscuring the true cash cost of retaining the specialized engineering talent required for its government-focused service model.

While SBC is a non-cash expense, it represents a significant dilution risk that is not captured in the cash flow statement but is essential for understanding the company's total cost of operations. Investors should consider the long-term impact of this dilution on shareholder value relative to the company's inability to generate positive free cash flow.

BBAI — Frequently Asked Questions

Quick answers to the most common questions about buying BBAI stock.

How much cash does BigBear.ai Holdings, Inc. (BBAI) generate from operations?

BigBear.ai Holdings, Inc. (BBAI) generated $-42.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BigBear.ai Holdings, Inc.'s free cash flow?

BigBear.ai Holdings, Inc. (BBAI) reported negative free cash flow of $42.5M in 2025, indicating capital requirements exceeded cash from operations.

What is BigBear.ai Holdings, Inc.'s capital expenditure (CapEx)?

BigBear.ai Holdings, Inc. (BBAI) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.