VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BBBY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BBBYBed Bath & Beyond Inc.
$6.01$435M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBBBYCash Flow

Bed Bath & Beyond Inc. (BBBY) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains deeply negative, evidenced by a -4.8% margin in 2026Q1, reflecting a persistent inability to generate self-sustaining cash despite historical share repurchases of $4.9M in 2025Q3.

BBBY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Feb'23Feb'22Feb'21Feb'20Mar'19Mar'18Feb'17Feb'16Feb'15Mar'14Mar'13Feb'12Feb'11Feb'10Feb'09Mar'08Mar'07Feb'06Feb'05Feb'04Mar'03Mar'02Mar'01Feb'00Feb'99Feb'98Mar'97
Cash from Operations-17.58M-56.7M-174.3M-18.59M-990.98M17.85M196.47M-81.61M918.28M859.69M1.04B1.01B1.19B1.38B1.19B1.23B987.41M905.41M583.97M614.54M613.63M660.43M616.39M548.44M419.32M337.96M197.94M135.94M81M47.9M60.7M
Operating CF Margin %--5.43%-12.5%-1.19%-51.36%0.65%7.88%-5.59%50.41%49.27%57.88%61.05%79.21%106.05%108.52%116.22%90.6%103.27%70.37%80.84%77.86%82.63%11.97%12.25%11.44%11.54%8.26%7.24%5.8%4.49%7.37%
Operating CF Growth %331.86%67.47%-837.82%98.12%-5650.46%-90.91%340.74%-108.89%6.82%-17.48%2.92%-14.64%-14.27%15.94%-2.64%24.09%9.06%55.04%-4.97%0.15%-7.09%7.15%12.39%30.79%24.07%70.74%45.61%67.82%69.1%-21.09%63.61%
Net Income-61.11M-84.62M-258.8M-307.84M-3.5B-559.62M88.7M-120.18M-137.22M424.86M685.11M841.49M957.47M1.02B1.04B63K791.33M600.03M425.12M562.81M594.24M572.85M504.96M399.47M302.18M219.6M171.92M131.23M97.3M73.1M55M
Depreciation & Amortization23.56M16.28M19.06M19.45M427.09M293.63M26.64M37.71M338.82M313.11M290.91M273.95M239.19M218.81M194.73M183.87M183.82M184.23M175.6M159.31M136.49M114.28M99.15M85.83M75.81M62.55M46.65M31.63M23.2M18.2M13.4M
Stock-Based Compensation15.77M10.85M19.25M23.02M19.39M35.06M0058.51M70.51M71.91M66.97M66.54M56.24M47.16M45.22M44.28M44.23M0000000000000
Deferred Taxes473K473K283K41.35M-37.59M125.71M35K-69K-104.09M175.35M24.88M57M-22.3M11.84M17.6M30.24M-15.99M-22.81M-22.32M2.31M-87.22M-25.87M4.06M-3.06M-13.29M1.73M-3.94M-8.2M-5.2M-6.3M0
Other Non-Cash Items51.3M23.28M76.66M163.96M1.94B46.83M-16.32M17.64M478.99M-16.11M-2.52M-9.97M4.44M-320K13.92M987.91M-5.21M-6.39M43M46.47M59.29M46.45M27.05M64.83M31.18M31.98M48.3M8.93M000
Working Capital Changes11.65M-22.96M-30.77M41.48M163.43M76.25M97.42M-16.72M283.26M-108.03M-28.51M-217.24M-59.51M74.32M-118.21M-22.03M-10.82M106.11M-37.43M-156.37M-89.16M-47.27M-18.83M1.37M23.44M22.1M-64.99M-27.65M-34.3M-37.1M-7.7M
Change in Receivables-5.93M-4.98M3.57M-1.73M00-6.71M13.38M302.91M0-57.23M-62.56M54.01M-5.43M-42.4M53.01M57.79M111.18M0000000000000
Change in Inventory24.09M6.38M1.49M-6.51M874.24M-53.34M-403K8.27M106.93M176.67M-38.49M-121.75M-161.51M-112.74M-198.41M-102.98M-209.2M-117.36M-25.36M-96.67M-204.08M-149.69M-139.69M-27.06M-145.79M-147.27M-136.27M-110.1M-90M-83.2M-38.8M
Change in Payables12.78M8.05M-24.17M32.55M-365.77M-132.78M34.43M-27.16M-90.66M13.21M49.46M-48.15M44.56M178.13M105.25M31.58M102.31M96.28M0000000000000
Cash from Investing-63.38M-49.23M24.93M-44.63M-298.74M-349.18M-23.55M-26.85M-509.68M-674.41M-491.93M-275.63M48.77M-359.75M-665.79M-364M-340.96M-488.69M-113.09M101.7M-397.67M-67.57M-363.04M-292.48M-357.36M-173.54M-140.4M-90.1M-62.3M-41.3M-35.1M
Capital Expenditures-23.46M0-20.36M-45M-332.89M-354.19M-14.87M-21.77M-325.37M-375.79M-373.57M-328.39M-330.64M-317.18M-314.68M-243.37M-183.47M-153.68M-215.86M-358.21M-317.5M-220.39M-190.72M-113M-135.25M-121.63M-140.4M-90.1M-62.3M-41.3M-35.1M
CapEx % of Revenue2.21%0.71%1.46%2.88%17.25%12.85%0.6%1.49%17.86%21.54%20.75%19.81%22.09%24.32%28.63%23.08%16.83%17.53%26.01%47.12%40.28%27.57%3.71%2.52%3.69%4.15%5.86%4.8%4.46%3.87%4.26%
Acquisitions-5.21M000-10.54M5M04.89M11.18M-6.12M-201.28M000-643.1M0000-85.89M000-175.49M-24.1M000000
Investments-------------------------------
Other Investing-22.72M-41.23M45.28M-9.44M25.83M0-8.68M-4.66M00-3.32M00-3.44M-40M0000000000000000
Cash from Financing101.97M122.05M32.72M-5.49M967.03M-606.02M231.36M80.55M-238.58M-323.43M-580.73M-1.09B-712.29M-1.22B-965.39M-1.04B-558.96M11.18M-26.75M-705.53M-250.28M-567.28M-325.74M53.38M24.22M25.75M37.76M7.8M18.3M7.9M2.9M
Debt Issued (Net)-9.5M-9.5M-9.78M-3.61M636.35M-12.39M44.87M364K-4.22M0001.49B000000000000000000
Equity Issued (Net)111.62M131.09M42.99M0331.01M-589.43M195.54M82.95M-148.07M-242.12M-526.6M-1.09B-2.21B-1.23B-944.9M-1.05B-561.9M4.87M-30.4M-711.52M-257.61M-563.29M-319.07M00000000
Dividends Paid0000-329K-749K0-77K-86.29M-80.88M-55.61M00000000000000000000
Share Repurchases-6.22M-6.22M00-46.15M-589.43M00-148.07M-252.43M-547.02M-1.1B-2.25B-1.28B-1B-1.22B-687.61M-94.86M-48.05M-734.19M-301M-598.24M-350.15M00000000
Other Financing-148K460K-489K-1.89M0-3.44M-9.04M-2.69M0-434K1.48M2.72M7.2M7.29M-20.49M5.16M2.94M6.31M3.65M5.99M7.33M-3.98M-6.67M53.38M24.22M25.75M37.76M7.8M18.3M7.9M2.9M
Net Change in Cash21.02M16.13M-116.66M-68.71M-323.53M-936.34M381.72M-27.92M162.83M-142.19M-27.24M-360M509.06M-198.46M-438.19M-180.42M87.49M427.89M444.13M10.7M-34.32M25.59M-72.39M309.35M86.17M190.17M95.3M53.63M37M14.5M28.5M
Free Cash Flow-76.13M-64.11M-194.66M-63.58M-1.32B-336.33M181.6M-103.39M592.91M483.9M668.21M683.79M855.21M1.07B838.31M981.91M803.93M751.73M368.11M256.33M296.13M440.04M425.67M435.44M284.06M216.32M57.54M45.84M18.7M6.6M25.6M
FCF Margin %-7.18%-6.14%-13.95%-4.07%-68.62%-12.2%7.28%-7.08%32.55%27.73%37.12%41.25%57.12%81.74%76.26%93.14%73.76%85.74%44.36%33.72%37.57%55.05%8.27%9.72%7.75%7.39%2.4%2.44%1.34%0.62%3.11%
FCF Growth %63.44%67.07%-206.16%95.2%-293.62%-285.2%275.65%-117.44%22.53%-27.58%-2.28%-20.04%-19.77%27.16%-14.62%22.14%6.94%104.21%43.61%-13.44%-32.7%3.38%-2.24%53.29%31.31%275.95%25.53%145.12%183.33%-74.22%103.17%
FCF per Share-1.10-1.07-4.18-1.41-29.87-7.764.36-2.9719.7819.3226.2827.6835.1743.8835.4142.2234.4132.5916.0710.8114.5622.651.391.430.940.720.200.160.070.020.09
FCF Conversion (FCF/Net Income)1.25x0.67x0.67x0.06x28.12x0.16x3.76x0.68x-4.43x-7.62x83.20x413.81x133.93x15.63x81.33x-63.04x71.09x116.87x-53.06x-13.65x-6.03x-26.50x1.22x1.37x1.39x1.54x1.15x1.04x0.83x0.66x1.10x
Interest Paid001.49M1.6M000000000000000000000000000
Taxes Paid000556K000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity exhaustion and insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to the provided cash flow data, the company consistently reports negative net income alongside operating cash flow deficits, with the OCF/NI ratio frequently failing to signal any meaningful conversion of accounting losses into cash, as evidenced by the erratic quarterly fluctuations observed over the last ten periods.

The lack of a stable relationship between net income and operating cash flow suggests that the business is struggling to manage its core operational burn. Investors should monitor the volatility in this ratio, as it indicates that even when accounting losses appear to narrow, the underlying cash drain remains a structural impediment to stabilization.

Free Cash Flow Margin Erosion

As reported in financial statements, the company's free cash flow trajectory remains deeply negative, with margins reaching a nadir of -24.7% in 2025Q1, reflecting a persistent inability to generate self-sustaining cash flow despite various attempts to rationalize the capital expenditure profile over the observed ten-quarter period.

The consistent negative FCF margins suggest that the company is fundamentally unable to cover its operational and capital requirements through internal generation. This trajectory implies that the business is reliant on external financing or asset liquidation to maintain its current, albeit shrinking, operational footprint.

Volatile Working Capital Management Cycles

Based on the quarterly cash flow history, working capital changes have been highly erratic, swinging from a $24.8M inflow in 2025Q2 to a $34.6M outflow in 2025Q1, which suggests significant instability in the company's ability to manage inventory levels and vendor payment terms effectively during this period.

These sharp swings in working capital indicate that the company may be struggling to align its inventory procurement with actual consumer demand. Such volatility often precedes liquidity crises, as the inability to predict cash requirements for working capital can quickly exhaust remaining cash reserves.

Capital Allocation Amidst Liquidity Constraints

Data from the cash flow statements indicates that the company continued to engage in share repurchases as recently as 2025Q3, totaling $4.9M, despite facing persistent operating cash flow deficits and a shrinking cash position, which warrants further investigation into the strategic rationale behind such capital deployment decisions.

The decision to prioritize share repurchases while the core business is burning cash appears to have been a misallocation of limited resources. This pattern suggests that management may have underestimated the severity of the structural revenue decline, ultimately leaving the company with a diminished buffer to navigate its current operational challenges.

BBBY — Frequently Asked Questions

Quick answers to the most common questions about buying BBBY stock.

How much cash does Bed Bath & Beyond Inc. (BBBY) generate from operations?

Bed Bath & Beyond Inc. (BBBY) generated $-56.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Bed Bath & Beyond Inc.'s free cash flow?

Bed Bath & Beyond Inc. (BBBY) reported negative free cash flow of $64.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Bed Bath & Beyond Inc.'s capital expenditure (CapEx)?

Bed Bath & Beyond Inc. (BBBY) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Bed Bath & Beyond Inc. distribute cash to shareholders?

In 2025, Bed Bath & Beyond Inc. (BBBY) spent $6.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.