Operating cash flow consistently exceeds net income with a trailing twelve-month OCF/NI ratio of 2.92, but this is heavily driven by volatile working capital swings rather than core profitability.
Best Buy Co., Inc. (BBY) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Feb'25 | Feb'24 | Jan'23 | Jan'22 | Jan'21 | Feb'20 | Feb'19 | Feb'18 | Jan'17 | Jan'16 | Jan'15 | Feb'14 | Feb'13 | Mar'12 | Feb'11 | Feb'10 | Feb'09 | Mar'08 | Mar'07 | Feb'06 | Feb'05 | Feb'04 | Mar'03 | Mar'02 | Mar'01 | Feb'00 | Feb'99 | Feb'98 | Mar'97 |
|---|
| Cash from Operations | 2.48B | 1.96B | 2.1B | 1.47B | 1.82B | 3.25B | 4.93B | 2.56B | 2.41B | 2.14B | 2.54B | 1.32B | 1.94B | 1.09B | 1.59B | 3.29B | 1.19B | 2.21B | 1.88B | 2.02B | 1.76B | 1.7B | 1.84B | 1.36B | 667M | 1.58B | 808.2M | 760.23M | 662.4M | 542.4M | -20.4M |
| Operating CF Margin % | - | 4.71% | 5.05% | 3.38% | 3.94% | 6.28% | 10.42% | 5.88% | 5.62% | 5.08% | 6.46% | 3.34% | 4.8% | 2.69% | 3.8% | 7.24% | 2.37% | 4.44% | 4.17% | 5.06% | 4.9% | 5.49% | 6.71% | 5.54% | 3.18% | 8.91% | 5.32% | 6.08% | 6.57% | 6.49% | -0.26% |
| Operating CF Growth % | 1070.38% | -6.48% | 42.72% | -19.41% | -43.91% | -34% | 92.09% | 6.52% | 12.47% | -15.87% | 92.51% | -31.68% | 76.87% | -31.03% | -51.83% | 176.72% | -46.06% | 17.53% | -7.31% | 14.93% | 3.95% | -7.93% | 35.27% | 104.05% | -57.73% | 95.25% | 6.31% | 14.77% | 22.12% | 2758.82% | -120.5% |
| Net Income | 1.27B | 1.07B | 927M | 1.24B | 1.42B | 2.45B | 1.8B | 1.54B | 1.46B | 1B | 1.23B | 897M | 1.24B | 523M | -481.09M | 22M | 1.37B | 1.39B | 1.03B | 1.41B | 1.38B | 1.14B | 934M | 800M | 622M | 570M | 395.84M | 347.07M | 224.4M | 94.5M | 1.7M |
| Depreciation & Amortization | 798M | 831M | 866M | 923M | 918M | 869M | 839M | 812M | 770M | 683M | 654M | 657M | 656M | 716M | 907.64M | 945M | 978M | 926M | 793M | 580M | 509M | 456M | 459M | 385M | 310M | 309M | 167.37M | 109.54M | 78.4M | 68.3M | 66.8M |
| Stock-Based Compensation | 138M | 139M | 139M | 145M | 138M | 141M | 135M | 143M | 123M | 129M | 108M | 104M | 87M | 90M | 122.18M | 120M | 121M | 118M | 110M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 30M | 60M | -59M | -214M | 51M | 14M | -36M | 70M | 16M | 162M | 201M | 49M | -297M | -28M | -19M | 28M | -134M | -30M | -43M | 74M | 82M | -151M | -28M | -14M | -37M | 23M | 42.79M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 157M | 402M | 484M | 158M | 159M | -23M | 257M | 62M | 21M | -3M | 8M | 140M | 30M | 464M | 1.06B | 1.47B | 222M | 45M | 261M | 78M | 92M | 100M | 45M | 12M | -55M | 46M | 20.61M | 0 | -100K | 3.1M | 500K |
| Working Capital Changes | 80M | -539M | -259M | -783M | -861M | -203M | 1.93B | -63M | 14M | 170M | 346M | -525M | 224M | -671M | -1.6B | 712M | -1.36B | -247M | -277M | -114M | -298M | 150M | 431M | 178M | -173M | 630M | 181.59M | 303.62M | 359.7M | 376.5M | -89.4M |
| Change in Receivables | -7M | -3M | -111M | 204M | -103M | 17M | 73M | -215M | -240M | 411M | -152M | 19M | -154M | -336M | -551M | -28M | -404M | -63M | 0 | 12M | 0 | 0 | 0 | -27M | 0 | 0 | 0 | -56.9M | 0 | 0 | 0 |
| Change in Inventory | -488M | -126M | -155M | 178M | 809M | -328M | -435M | 237M | -194M | -335M | 193M | 86M | -141M | 597M | -994.91M | 120M | -400M | -609M | 258M | -562M | -550M | -457M | -240M | -507M | -225M | -330M | -143.97M | -137.31M | 14.4M | 71.3M | 69.1M |
| Change in Payables | 328M | -238M | 358M | -1.02B | -1.1B | -201M | 1.68B | 47M | 432M | -196M | 518M | -536M | 434M | -986M | 1.74B | 643M | -443M | 141M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -700M | -730M | -704M | -781M | -962M | -1.37B | -788M | -895M | 508M | -1B | -887M | -419M | -1.71B | -517M | -586.91M | -724M | -569M | -540M | -3.57B | 1.46B | -780M | -754M | -1.17B | -543M | -659M | -965M | -1.03B | -400.11M | -249.6M | -22.3M | -20.4M |
| Capital Expenditures | -707M | -704M | -706M | -795M | -930M | -737M | -713M | -743M | -819M | -688M | -582M | -649M | -561M | -547M | -769.09M | -766M | -744M | -615M | -1.3B | -797M | -733M | -648M | -502M | -545M | -725M | -627M | -657.71M | -361.02M | -165.7M | -72.1M | -87.6M |
| CapEx % of Revenue | 1.68% | 1.69% | 1.7% | 1.83% | 2.01% | 1.42% | 1.51% | 1.7% | 1.91% | 1.63% | 1.48% | 1.64% | 1.39% | 1.35% | 1.84% | 1.69% | 1.48% | 1.24% | 2.89% | 1.99% | 2.04% | 2.1% | 1.83% | 2.22% | 3.46% | 3.54% | 4.33% | 2.89% | 1.64% | 0.86% | 1.13% |
| Acquisitions | 0 | 0 | 0 | 14M | 0 | -468M | 0 | -145M | -787M | 2M | 56M | 103M | 39M | 206M | -31M | -174M | 21M | -7M | -2.32B | -89M | -421M | 0 | 0 | -3M | -3M | -368M | -326.08M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 8M | -25M | 8M | 2M | 7M | 0 | -1M | 1M | 16M | -9M | -5M | -19M | 34M | -46M | 182.18M | 38M | -6M | -16M | -119M | -84M | 5M | 26M | 7M | 5M | 69M | 30M | -46.02M | -39.09M | -83.9M | 49.8M | 67.2M |
| Cash from Financing | -952M | -1.08B | -1.31B | -1.14B | -1.81B | -4.3B | -876M | -1.5B | -2.02B | -2.3B | -1.4B | -1.51B | -223M | 319M | -211M | -2.48B | -1.36B | -348M | 737M | -3.38B | -513M | -641M | -459M | -133M | 45M | 495M | 217.75M | -395.17M | -147.2M | -89.8M | 44.1M |
| Debt Issued (Net) | -13M | -13M | -17M | -19M | -19M | -133M | -24M | -15M | -48M | -46M | -394M | -28M | -24M | 381M | 127M | 509M | -99M | -210M | 894M | 133M | 12M | -33M | -371M | -17M | 5M | 721M | -17M | -29.95M | -165.4M | -12.69M | 7.8M |
| Equity Issued (Net) | -139M | -268M | -483M | -321M | -998M | -3.47B | -284M | -955M | -1.5B | -1.84B | -527M | -1.01B | 50M | 171M | -97M | -1.43B | -1.01B | 138M | 83M | -3.31B | -382M | -480M | 56M | 14M | 40M | 48M | 235M | -365.22M | 18.18M | 14.87M | 2.7M |
| Dividends Paid | -803M | -801M | -807M | -801M | -789M | -688M | -568M | -527M | -497M | -409M | -505M | -499M | -251M | -233M | -241.09M | -228M | -237M | -234M | -223M | -204M | -174M | -151M | -137M | -130M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -144M | -273M | -500M | -340M | -1.01B | -3.5B | -312M | -1B | -1.5B | -2B | -698M | -1.05B | 0 | 0 | -133.09M | -1.5B | -1.19B | 0 | 0 | -3.46B | -599M | -772M | -200M | -100M | 0 | 0 | 0 | -397.45M | -2.46M | 0 | 0 |
| Other Financing | 3M | -1M | -2M | -3M | 0 | -3M | 0 | -1M | 32M | -1M | 22M | 20M | 2M | 0 | 90.89K | -1.33B | -7M | -42M | -17M | 8M | 31M | 23M | -7M | 0 | 0 | -274M | 0 | 0 | 0 | -91.97M | 33.6M |
| Net Change in Cash | 265M | -130M | 75M | -460M | -952M | -2.42B | 3.27B | 171M | 884M | -1.13B | 264M | -650M | -52M | 852M | 531M | 96M | -723M | 1.33B | -940M | 233M | 457M | 327M | 225M | 686M | 53M | 1.11B | -3.84M | -35.05M | 265.6M | 430.3M | 3.3M |
| Free Cash Flow | 1.77B | 1.26B | 1.39B | 675M | 894M | 2.52B | 4.21B | 1.82B | 1.59B | 1.45B | 1.96B | 673M | 1.37B | 547M | 817.09M | 2.53B | 446M | 1.59B | 574M | 1.23B | 1.03B | 1.05B | 1.34B | 816M | -58M | 951M | 150.5M | 399.2M | 496.7M | 470.3M | -108M |
| FCF Margin % | 4.19% | 3.02% | 3.35% | 1.55% | 1.93% | 4.86% | 8.92% | 4.18% | 3.71% | 3.45% | 4.98% | 1.7% | 3.41% | 1.35% | 1.96% | 5.56% | 0.89% | 3.2% | 1.28% | 3.07% | 2.86% | 3.39% | 4.88% | 3.32% | -0.28% | 5.37% | 0.99% | 3.2% | 4.93% | 5.63% | -1.39% |
| FCF Growth % | 30.77% | -9.63% | 106.22% | -24.5% | -64.45% | -40.32% | 131.28% | 14.66% | 9.36% | -25.98% | 191.68% | -51.02% | 151.19% | -33.06% | -67.67% | 466.59% | -71.97% | 177.18% | -53.26% | 19.34% | -1.72% | -21.81% | 64.09% | 1506.9% | -106.1% | 531.9% | -62.3% | -19.63% | 5.61% | 535.46% | -304.49% |
| FCF per Share | 8.31 | 5.93 | 6.43 | 3.09 | 3.96 | 10.09 | 16.02 | 6.80 | 5.65 | 4.73 | 6.08 | 1.92 | 3.89 | 1.57 | 2.41 | 6.90 | 1.07 | 3.72 | 1.36 | 2.71 | 2.07 | 2.07 | 2.67 | 1.63 | -0.12 | 1.97 | 0.31 | 0.84 | 1.05 | 1.04 | -0.28 |
| FCF Conversion (FCF/Net Income) | 1.39x | 1.84x | 2.26x | 1.18x | 1.29x | 1.33x | 2.74x | 1.66x | 1.64x | 2.14x | 2.07x | 1.47x | 1.57x | 2.06x | -5.61x | -2.68x | 0.93x | 1.68x | 1.87x | 1.44x | 1.28x | 1.49x | 1.87x | 1.93x | 6.74x | 2.77x | 2.04x | 2.19x | 2.95x | 5.74x | -12.00x |
| Interest Paid | 0 | 0 | 46M | 51M | 31M | 22M | 50M | 62M | 71M | 81M | 76M | 77M | 81M | 82M | 0 | 89M | 68M | 78M | 83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 643M | 543M | 283M | 716M | 442M | 514M | 391M | 366M | 628M | 550M | 355M | 332M | 0 | 568M | 882M | 732M | 766M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying BBY stock.
Best Buy Co., Inc. (BBY) generated $1.96B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Best Buy Co., Inc. (BBY) generated $1.26B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Best Buy Co., Inc. (BBY) spent $704.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Best Buy Co., Inc. (BBY) returned $801.0M to shareholders via cash dividends and spent $273.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Leverage amplifies macro sensitivity
Metrics are mathematically derived from official filings.
Earnings Quality Driven by Working Capital
Best Buy's operating cash flow consistently exceeds net income, with a trailing twelve-month OCF/NI ratio of 2.92, primarily driven by large, positive swings in working capital rather than core profitability.
The significant gap between net income and operating cash flow, as seen in the 2027Q2 OCF of $921M versus net income of $315M, is largely attributable to a $378M positive working capital change. This pattern suggests that cash generation is heavily influenced by the timing of inventory and receivables cycles, which can be volatile and may not reflect sustainable operational efficiency. Investors should monitor whether this conversion quality remains consistent or if it masks underlying margin pressure.
FCF Volatility Masks Underlying Generation
Free cash flow exhibits extreme quarterly volatility, swinging from a $1.4B surplus in 2025Q4 to a $449M deficit in 2025Q3, indicating that headline FCF figures are heavily distorted by seasonal working capital flows.
The FCF margin ranges from -4.8% to 9.7% across the last ten quarters, a pattern that aligns with the company's pronounced holiday sales seasonality. This volatility makes it difficult to assess the underlying FCF trajectory on a quarterly basis. The more stable metric is the consistent, low-level capital expenditure, which suggests that the core business generates positive free cash flow when working capital is not a significant drag.
Working Capital Swings Dictate Cash Flow
Quarterly working capital changes are the primary driver of operating cash flow volatility, with swings from a $755M source in 2025Q4 to a $763M use in 2025Q3, highlighting the critical importance of inventory and payables management.
The massive positive working capital contribution in holiday quarters (e.g., $496M in 2026Q4) likely reflects the build-up of payables ahead of peak sales and the subsequent collection of receivables. Conversely, the large negative swings in Q1 and Q3 quarters suggest significant cash outflows to settle those obligations and manage inventory levels post-holiday. This cycle is a fundamental characteristic of the business model and its cash flow profile.
Disciplined, Low-Intensity Capital Spending
Capital expenditure remains consistently low at approximately 1.9% of revenue, indicating a maintenance-focused spending profile that preserves cash for shareholder returns and debt service.
The steady CapEx/Rev ratio, hovering between 1.3% and 2.0%, suggests Best Buy is not investing aggressively in new store growth or major infrastructure overhauls. This disciplined approach aligns with a mature retailer focused on optimizing its existing footprint and funding its 'store-as-a-hub' model. The low capital intensity is a key support for the company's ability to generate free cash flow and sustain its dividend and buyback programs.
Shareholder Returns Absorb Core Cash Flow
Best Buy consistently deploys its operating cash flow toward shareholder returns, with dividends and share repurchases totaling approximately $239M per quarter, which often consumes the majority of cash generated after capital expenditures.
The commitment to returning capital is evident in the steady quarterly dividend payments of around $200M and periodic share buybacks. In quarters with weaker operating cash flow, such as 2026Q1, the combined outflow for dividends and buybacks ($302M) exceeded the operating cash flow of $34M, necessitating a draw on cash reserves. This pattern indicates that the capital allocation policy is prioritized, which could limit financial flexibility during periods of operational stress.
Cash Flow Obscures Leverage and SBC
The cash flow statement does not fully reflect the company's financial leverage, as the Debt/Equity ratio of 1.39 indicates significant debt financing that is not apparent from operating cash flow alone.
While operating cash flow appears robust, it is generated by a business with a leveraged balance sheet. The consistent use of cash for shareholder returns, rather than aggressive debt reduction, suggests management is comfortable with this leverage profile. Furthermore, stock-based compensation, averaging $35M per quarter, is a non-cash expense added back to operating cash flow, which slightly overstates the cash available for debt service and true economic reinvestment.