VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BCDA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BCDABioCardia, Inc.
$1.21$7M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBCDACash Flow

BioCardia, Inc. (BCDA) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains deeply negative with quarterly outflows often exceeding $1.5 million, confirming a persistent burn rate that is only partially obscured by stock-based compensation add-backs.

BCDA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97
Cash from Operations-7.48M-7.44M-8.03M-9.97M-10.56M-10.37M-12.36M-9.45M-11.07M-8.67M-5.52M331K214K27K-310K-3.09M-4.28M-4.78M-2.7M-47.12K-47.12K-741.46K-455.82K-749.42K-297.66K-491.22K-1.53M-1.38M-1M-700K-500K
Operating CF Margin %---13837.93%-2090.99%-781.14%-1021.28%-8522.07%-1330.28%-1771.04%-1810.23%-958.68%64.02%50.12%10.07%-500%-25725%--255.91%-212.62%-7.33%----19.94%-7.3%-12.41%-39.6%-34.72%-23.81%-18.42%-14.71%
Operating CF Growth %10.7%7.35%19.53%5.56%-1.88%16.11%-30.83%14.67%-27.66%-57.03%-1768.28%54.67%692.59%108.71%89.96%27.82%10.58%-77.41%-5621.2%0%93.64%-62.67%39.18%-151.77%39.4%67.92%-10.58%-38.46%-42.86%-40%-289.83%
Net Income-7.78M-8.23M-7.95M-11.57M-11.91M-12.62M-15M-14.71M-13.99M-12.31M-10.31M322K234K19K305K9.66M-11.51M-5.08M-5.8M-75.44K-75.44K-92.8K-812.34K-722.7K-479.51K-1.23M-1.96M-1.54M-1.3M-600K-600K
Depreciation & Amortization15K24K67K84K82K60K68K111K88K78K39K47K47K100K00967K1.21M561K000071.08K84.93K101.83K107.91K115.44K100K100K100K
Stock-Based Compensation373K430K741K1.03M1.18M1.66M2.95M2.72M2.77M2.71M942K283K238K2K6K37K51K107K43K000000000000
Deferred Taxes0000000910K001.56M000005.28M-107K1.46M000000000000
Other Non-Cash Items505K481K329K354K295K599K-506K112K2.96M2.56M1.74M-181K447K2K24K-11.57M1.67M107K1.09M19.8K19.8K33K283.37K71.98K80.1K600.88K551.12K-191.82K200K-400K0
Working Capital Changes-595K-143K-1.22M129K-214K-63K133K1.41M56K852K510K9K-20K6K-645K-1.21M-740K-1.02M-43K8.52K8.52K-681.66K73.16K-169.78K16.82K33.55K-229.01K235.9K0200K0
Change in Receivables-20K-20K97K115K-54K703K-703K127K-179K-21K33K65K78K52K43K119K-157K-121K22K000000000000
Change in Inventory0000004K136K49K-56K27K-82K-37K-69K085K-1.35M-1.01M-505K000000000000
Change in Payables-12K163K-316K184K4K-239K-168K171K119K377K-17K9K-17K6K-744K-1.46M805K73K431K000000000000
Cash from Investing-10K-7K-6K-12K-70K-116K-32K-146K-66K-136K18.92M-125K-53K-27K900K16.14M-1.07M-2.35M-1.84M000531.47K-318.5K179.38K-78.92K-172.21K-64.48K1.3M1.9M-3.7M
Capital Expenditures-10K-7K-6K-12K-70K-116K-32K-146K-66K-136K0-125K-53K-27K0-137K-1.07M-1.02M-515K0000-12.83K-11.82K-9.52K-126.91K-133.38K0-100K0
CapEx % of Revenue--10.34%2.52%5.18%11.43%22.07%20.56%10.56%28.39%-24.18%12.41%10.07%-1141.67%-54.47%40.62%----0.34%0.29%0.24%3.28%3.34%-2.63%-
Acquisitions000000000-18.92M18.92M000000-1.3M2.25M000000000000
Investments-------------------------------
Other Investing00000000-66K18.92M-96K000900K16.27M0-32K-79K000531.47K000055.43K-100K-100K0
Cash from Financing7.49M7.57M9.3M3.73M5.12M1.95M28.21M9.82M3.8M144K4.4M7.57M7.81M5.07M0-500K500K9.01M6.72M2.85M0064.16K00-71.16K-1.71M5.65M004.4M
Debt Issued (Net)000000506K625K004.37M48K000-500K500K00000000000000
Equity Issued (Net)7.69M7.76M10.55M4.39M5.54M2M30.5M10.45M3.8M007.52M000009.01M12.92M2.91M00064.16K00-71.16K-1.71M5.65M00
Dividends Paid000000000000000000-6.2M000000000000
Share Repurchases0000000000000000000000000-71.16K-71.16K-1.81M000
Other Financing-197K-197K-1.25M-662K-418K-54K-2.79M-1.26M0144K22K07.81M5.07M00000-58.81K00000-71.16K0000-300K
Net Change in Cash2K125K1.27M-6.26M-5.51M-8.54M15.82M227K-7.33M-8.66M17.8M331K214K27K590K12.55M-4.85M1.88M2.19M-47.12K-47.12K-741.46K139.81K-1.07M-118.28K-641.31K-3.42M4.2M400K1.2M200K
Free Cash Flow-7.49M-7.44M-8.03M-9.99M-10.63M-10.48M-12.39M-9.59M-11.13M-8.81M-5.52M206K161K0-310K-3.22M-5.35M-5.8M-3.21M-47.12K-47.12K-741.46K-455.82K-762.24K-309.48K-500.74K-1.66M-1.52M-1M-800K-500K
FCF Margin %---13848.28%-2093.5%-786.32%-1032.71%-8544.14%-1350.85%-1781.6%-1838.62%-958.68%39.85%37.7%--500%-26866.67%--310.38%-253.23%-7.33%----20.28%-7.59%-12.65%-42.89%-38.06%-23.81%-21.05%-14.71%
FCF Growth %7.8%7.33%19.57%6.07%-1.42%15.39%-29.17%13.87%-26.43%-59.49%-2780.58%27.95%-100%90.38%39.69%7.84%-80.66%-6714.08%0%93.64%-62.67%40.2%-146.3%38.2%69.8%-9.23%-51.8%-25%-60%-460.09%
FCF per Share-0.69-1.12-2.93-7.07-9.00-9.29-18.37-25.49-39.17-31.16-89.0817.8214.11--29.08-302.41-501.45-604.02-410.98-5.72-5.13-80.66-55.22-97.44-39.56-63.70-209.40-233.10-157.41-129.55-94.70
FCF Conversion (FCF/Net Income)0.96x0.90x1.01x0.86x0.89x0.82x0.82x0.64x0.79x0.70x0.54x1.03x0.91x1.42x-1.02x-0.32x0.37x0.94x0.46x0.16x0.62x7.99x0.56x1.04x0.62x0.40x0.70x0.90x0.77x1.17x0.83x
Interest Paid0000000000000000000000000000000
Taxes Paid000000000000026K00000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Burn

According to recent financial disclosures, BioCardia's operating cash flow consistently tracks net losses, with OCF/NI ratios fluctuating between 0.60 and 1.50, indicating that the company's cash burn is driven primarily by operational R&D requirements rather than non-cash accounting adjustments or significant accrual-based revenue recognition.

The lack of a stable relationship between net income and operating cash flow suggests that the company's financial profile is dominated by cash-based clinical trial expenditures. Investors should monitor the volatility in this ratio, as it reflects the lumpy nature of R&D spending and the absence of any meaningful commercial revenue to smooth out the cash conversion cycle.

Persistent Free Cash Flow Deficits

As reported in quarterly filings, BioCardia's free cash flow remains deeply negative, with quarterly outflows frequently exceeding $1.5 million, confirming that the firm is currently in a state of sustained cash consumption without any offsetting commercial inflows to support its ongoing clinical development programs.

The consistent negative trajectory of free cash flow highlights the company's total dependence on external financing to maintain operations. This trend appears unlikely to reverse in the near term, as the absence of commercial revenue means that every dollar spent on clinical trials directly depletes the company's limited cash reserves.

Working Capital Volatility Signals Instability

Based on the provided cash flow statements, working capital changes have been highly erratic, swinging from a positive $815,000 in 2025Q1 to a negative $783,000 in 2025Q4, which suggests that the company's cash position is highly sensitive to the timing of vendor payments and clinical trial-related accruals.

This volatility in working capital implies that management may be attempting to manage cash outflows by delaying payments to vendors or managing trial-related liabilities. Such tactics are often indicative of a firm under significant liquidity pressure, and investors should be wary of the sustainability of these working capital fluctuations.

SBC Obscures True Cash Burn

Analysis of recent SEC filings reveals that stock-based compensation consistently adds back between $77,000 and $204,000 per quarter, which effectively masks the true extent of the company's cash-based operational burn by artificially inflating the reported net income figures relative to actual cash outflows.

While stock-based compensation is a standard practice in biotech, its consistent presence in the cash flow reconciliation suggests that the company is utilizing equity to preserve cash. This practice warrants further investigation, as it highlights the reliance on dilutive measures to sustain the business in the absence of organic cash generation.

BCDA — Frequently Asked Questions

Quick answers to the most common questions about buying BCDA stock.

How much cash does BioCardia, Inc. (BCDA) generate from operations?

BioCardia, Inc. (BCDA) generated $-7.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BioCardia, Inc.'s free cash flow?

BioCardia, Inc. (BCDA) reported negative free cash flow of $7.4M in 2025, indicating capital requirements exceeded cash from operations.

What is BioCardia, Inc.'s capital expenditure (CapEx)?

BioCardia, Inc. (BCDA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.