Binah Capital Group, Inc. (BCG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Binah Capital Group, Inc. (BCG) stock price & volume — 10-year historical chart
Binah Capital Group, Inc. (BCG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Binah Capital Group, Inc. (BCG) competitors in Wealth managers and broker platforms — business model, growth, and fundamentals comparison
Binah Capital Group, Inc. (BCG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Binah Capital Group, Inc. (BCG) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Net Interest Income | 374.41K | 1.31M | 3.13M | 2.98M | 486K | 17K |
| NII Growth % | - | 249.13% | 139.29% | -4.83% | -83.67% | 5.72% |
| Net Interest Margin % | 0.58% | 1.76% | 4.55% | 4.42% | 0.73% | 0.03% |
| Interest Income | 2.99M | 4.18M | 6.45M | 8.1M | 4.51M | 3.05M |
| Interest Expense | 2.61M | 2.87M | 3.32M | 5.12M | 4.03M | 2.5M |
| Loan Loss Provision | 98.73M | 152.12M | 156.56M | 144.44M | 148.45M | 162.51M |
| Non-Interest Income | 107.44M | 163.1M | 165.96M | 151.76M | 159.88M | 173.71M |
| Non-Interest Income % | 97.3% | 97.5% | 96.26% | 94.94% | 97.26% | 98.27% |
| Total Revenue | 110.43M▲ 0% | 167.28M▲ 51.5% | 172.4M▲ 3.1% | 159.86M▼ 7.3% | 164.39M▲ 2.8% | 176.76M▲ 0% |
| Revenue Growth % | - | 51.48% | 3.06% | -7.28% | 2.83% | 40.53% |
| Non-Interest Expense | 10.73M | 10.28M | 10.44M | 9.57M | 10.43M | 6.48M |
| Efficiency Ratio | 9.71% | 6.15% | 6.06% | 5.99% | 6.35% | 3.67% |
| Operating Income | -1.63M▲ 0% | 2.01M▲ 222.7% | 2.08M▲ 3.9% | 734K▼ 64.8% | 1.48M▲ 102.0% | 5.11M▲ 0% |
| Operating Margin % | -1.48% | 1.2% | 1.21% | 0.46% | 0.9% | 2.89% |
| Operating Income Growth % | - | 222.73% | 3.92% | -64.78% | 102.04% | - |
| Pretax Income | -3.77M▲ 0% | 2.01M▲ 153.3% | 1.49M▼ 25.6% | 486K▼ 67.4% | -3.15M▼ 747.5% | 2.27M▲ 0% |
| Pretax Margin % | -3.41% | 1.2% | 0.86% | 0.3% | -1.91% | 1.29% |
| Income Tax | -372.5K | -781.45K | 580K | -85K | 1.42M | 1.23M |
| Effective Tax Rate % | 9.89% | -38.97% | 38.9% | -17.49% | -44.96% | 54.11% |
| Net Income | -3.39M▲ 0% | 2.79M▲ 182.1% | 911K▼ 67.3% | 571K▼ 37.3% | -5.29M▼ 1026.8% | 1.04M▲ 0% |
| Net Margin % | -3.07% | 1.67% | 0.53% | 0.36% | -3.22% | 0.59% |
| Net Income Growth % | - | 182.13% | -67.31% | -37.32% | -1026.8% | 120.59% |
| Net Income (Continuing) | -3.39M | 2.79M | 911K | 571K | -4.56M | 1.04M |
| EPS (Diluted) | -0.21▲ 0% | -0.03▲ 85.3% | 0.06▲ 283.4% | 0.04▼ 37.3% | -0.32▼ 1004.0% | 0.06▲ 0% |
| EPS Growth % | - | 85.33% | 283.44% | -37.35% | -1003.95% | 127.52% |
| EPS (Basic) | -0.21 | -0.03 | 0.06 | 0.04 | -0.32 | - |
| Diluted Shares Outstanding | 16.13M | 16.13M | 16.13M | 16.13M | 16.59M | 16.72M |
Binah Capital Group, Inc. (BCG) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 6.69M | 7.32M | 7.85M | 7.62M | 7.49M | 30.82M |
| Cash & Due from Banks | 6.69M | 7.32M | 7.85M | 7.22M | 7.49M | 8.34M |
| Short Term Investments | 0 | 0 | 0 | 400K | 0 | 0 |
| Total Investments | 0 | 0 | 0 | 400K | 0 | 0 |
| Investments Growth % | - | - | - | - | -100% | -100% |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables | 7.84M | 9.64M | 7.94M | 8.22M | 9.2M | 10.24M |
| Goodwill & Intangibles | 38.37M | 42.98M | 42M | 41.42M | 40.86M | 40.6M |
| Goodwill | 34.21M | 39.84M | 39.84M | 39.84M | 39.84M | 39.84M |
| Intangible Assets | 4.16M | 3.14M | 2.16M | 1.58M | 1.02M | 758K |
| PP&E (Net) | 8.31M | 8.13M | 5.98M | 5.31M | 4.33M | 3.65M |
| Other Assets | 1.67M | 2.61M | 2.39M | 2.63M | 1.99M | 2.63M |
| Total Current Assets | 16M | 20.36M | 18.31M | 18.06M | 19.5M | 20.68M |
| Total Non-Current Assets | 48.34M | 53.72M | 50.37M | 49.35M | 47.18M | 46.88M |
| Total Assets | 64.35M▲ 0% | 74.09M▲ 15.1% | 68.68M▼ 7.3% | 67.41M▼ 1.9% | 66.68M▼ 1.1% | 67.56M▲ 0% |
| Asset Growth % | - | 15.14% | -7.29% | -1.85% | -1.09% | 5.53% |
| Return on Assets (ROA) | -5.27% | 4.03% | 1.28% | 0.84% | -7.89% | 1.55% |
| Accounts Payable | 18.4M | 21.23M | 8.9M | 9.08M | 21.68M | 22.42M |
| Total Debt | 40.65M | 46.65M | 39.06M | 42.55M | 28.82M | 26.84M |
| Net Debt | 33.96M | 39.32M | 31.21M | 35.33M | 21.34M | 18.5M |
| Long-Term Debt | 34.3M | 40.25M | 0 | 38.17M | 25M | 5.31M |
| Short-Term Debt | 0 | 0 | 39.06M | 0 | 0 | 21.53M |
| Other Liabilities | 0 | 0 | 0 | -1K | 14.95M | 0 |
| Total Current Liabilities | 18.4M | 21.23M | 63.79M | 19.76M | 21.68M | 44.15M |
| Total Non-Current Liabilities | 40.65M | 46.65M | 0 | 42.55M | 43.77M | 5.31M |
| Total Liabilities | 59.04M | 67.87M | 63.79M | 62.31M | 65.45M | 49.47M |
| Total Equity | 5.3M▲ 0% | 6.21M▲ 17.1% | 4.9M▼ 21.2% | 5.1M▲ 4.2% | 1.23M▼ 75.9% | 18.1M▲ 0% |
| Equity Growth % | - | 17.14% | -21.16% | 4.21% | -75.88% | 384.02% |
| Equity / Assets (Capital Ratio) | 8.24% | 8.38% | 7.13% | 7.57% | 1.85% | 26.79% |
| Return on Equity (ROE) | -63.99% | 48.41% | 16.4% | 11.42% | -167.1% | 5.77% |
| Book Value per Share | 0.33 | 0.39 | 0.30 | 0.32 | 0.07 | 1.08 |
| Tangible BV per Share | -2.05 | -2.28 | -2.30 | -2.25 | -2.39 | -1.35 |
| Common Stock | 0 | 0 | 12.3M | 12.3M | 0 | 0 |
| Additional Paid-in Capital | 0 | 0 | 9.09M | 0 | 22.98M | 22.38M |
| Retained Earnings | 0 | 0 | -19.26M | -18.69M | -23.25M | -21.11M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | -154K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 2.77M | 2.61M | 1.5M | 16.98M |
Binah Capital Group, Inc. (BCG) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | 2.14M | 2.53M | 5.36M | 2.55M | -617K | -617K |
| Operating CF Growth % | - | 17.82% | 112.23% | -52.38% | -124.17% | 417.2% |
| Net Income | -3.39M | 2.79M | 911K | 571K | -4.56M | 1.04M |
| Depreciation & Amortization | 2.22M | 1.64M | 1.52M | 1.1M | 1.02M | 760K |
| Deferred Taxes | 580.3K | -1.23M | 573K | 993K | 607K | -156K |
| Other Non-Cash Items | 2.43M | 465.94K | 2.03M | 1.8M | 2M | 3.28M |
| Working Capital Changes | 312K | -1.14M | 321K | -1.91M | 314K | -1.08M |
| Cash from Investing | -1M | -4.99M | -327K | -80K | -85K | -122K |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | -438.9K | -4.57M | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 925.67K | 3.1M | -4.51M | -2.7M | 1.57M | -2.63M |
| Dividends Paid | -1.13M | -2.23M | 0 | -200K | -632K | -800K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 599.16K | 350.93K | 0 | 0 | 0 | 0 |
| Net Stock Activity | 599.16K | 350.93K | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | 1000K | -1000K | -1000K | -1000K | -523K |
| Other Financing | -1.03M | 0 | -2.23M | 0 | -8.19M | -8.59M |
| Net Change in Cash | 2.07M▲ 0% | 634.53K▼ 69.3% | 7.01M▲ 1004.8% | -228K▼ 103.3% | 865K▲ 479.4% | 1.09M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 1000K | 0 | 0 | 0 |
| Cash at Beginning | 4.62M | 6.69M | 838.48K | 7.85M | 7.62M | 8.17M |
| Cash at End | 6.69M | 7.32M | 7.85M | 7.62M | 8.49M | 8.34M |
| Interest Paid | 2.14M | 2.07M | 0 | 3.98M | 2.63M | 1.09M |
| Income Taxes Paid | 3.83K | 0 | 0 | 0 | 271K | 271K |
| Free Cash Flow | 1.58M▲ 0% | 2.1M▲ 33.1% | 5.03M▲ 139.4% | 2.47M▼ 50.9% | -702K▼ 128.4% | 3.72M▲ 0% |
| FCF Growth % | - | 33.05% | 139.35% | -50.87% | -128.39% | 1389.31% |
Binah Capital Group, Inc. (BCG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 48.41% | 16.4% | 11.42% | -167.1% | 5.77% |
| Return on Assets (ROA) | 4.03% | 1.28% | 0.84% | -7.89% | 1.55% |
| Net Interest Margin | 1.76% | 4.55% | 4.42% | 0.73% | 0.03% |
| Efficiency Ratio | 6.15% | 6.06% | 5.99% | 6.35% | 3.67% |
| Equity / Assets | 8.38% | 7.13% | 7.57% | 1.85% | 26.79% |
| Book Value / Share | 0.39 | 0.3 | 0.32 | 0.07 | 1.08 |
| NII Growth | 249.13% | 139.29% | -4.83% | -83.67% | -98.6% |
| Dividend Payout | 79.98% | - | 35.03% | - | 0% |
Binah Capital Group, Inc. (BCG) stock FAQ — growth, dividends, profitability & financials explained
Binah Capital Group, Inc. (BCG) grew revenue by 2.8% over the past year. Growth has been modest.
Yes, Binah Capital Group, Inc. (BCG) is profitable, generating $1.0M in net income for fiscal year 2024 (-3.2% net margin).
Yes, Binah Capital Group, Inc. (BCG) pays a dividend with a yield of 0.24%. This makes it attractive for income-focused investors.
Binah Capital Group, Inc. (BCG) has a return on equity (ROE) of -167.1%. Negative ROE indicates the company is unprofitable.
Binah Capital Group, Inc. (BCG) has a net interest margin (NIM) of 0.7%. NIM has been under pressure due to interest rate environment.
Binah Capital Group, Inc. (BCG) has an efficiency ratio of 6.3%. This is excellent, indicating strong cost control.
Binah Capital Group, Inc. (BCG) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates