VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BCRXBioCryst Pharmaceuticals, Inc.
$9.94$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBCRXCash Flow

BioCryst Pharmaceuticals, Inc. (BCRX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly volatile, evidenced by a $71.4 million working capital drain in 2026Q1 and a significant $489.5 million acquisition-related outflow that constrained liquidity.

BCRX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations296.31M329.88M-52.02M-95.14M-161.85M-142.16M-137.22M-89.58M-92.56M-41.14M-53.44M-13.12M-38.55M-26.53M-37.4M-32.25M-28.55M-16.22M-20.87M-25M-15.21M-23.35M-18.15M-11.2M-16.36M-10.16M-3.18M-4.9M-4.2M-10.3M-6.8M
Operating CF Margin %-37.71%-11.54%-28.71%-59.76%-90.45%-770.36%-183.44%-448.19%-163.36%-202.78%-27.18%-283.3%-153.08%-142.23%-164.19%-44.97%-21.74%-36.9%-35.09%-244.87%-15372.77%-5387.74%-685.19%-922.17%-91.05%-95.84%-196%-65.63%-1030%-251.85%
Operating CF Growth %8787.11%734.14%45.32%41.22%-13.85%-3.6%-53.17%3.22%-124.98%23.01%-307.43%65.98%-45.31%29.06%-15.96%-12.95%-76.06%22.3%16.5%-64.34%34.84%-28.62%-62.12%31.58%-61.09%-219.69%35.15%-16.67%59.22%-51.47%11.69%
Net Income-457.98M263.86M-88.88M-226.54M-247.12M-184.06M-182.81M-108.9M-101.25M-65.78M-55.14M-43.02M-45.19M-30.11M-39.08M-56.95M-33.85M-13.45M-24.73M-29.06M-43.62M-26.1M-21.1M-12.7M-16.93M-4.99M-5.49M-5.3M-4.8M-10.6M-7.7M
Depreciation & Amortization5.77M1.39M1.25M1.66M1.44M777K748K724K770K704K483K180K177K304K628K886K2.27M1.61M1.63M1.37M821.2K864.57K969.45K1.1M1.25M1.05M669.21K500K500K600K500K
Stock-Based Compensation93.87M065.41M55.62M44.7M34.64M017.72M9.4M12.62M8.49M9.71M10.18M4.37M4.17M4.77M6.3M5.52M5.86B5.69B3.34B26.39M512.43M119.68M120.19M123.29M104.53M0000
Deferred Taxes000000001.17M1.11M-271K564K-5.46M-5.34M749K356K00-5.86B-5.69B-3.34B-26.39M-512.43M-119.56M-120.19M-123.29M-110.62M0000
Other Non-Cash Items604.4M121.53M57.48M106.53M98.07M-1.64M17.98M1.74M885K876K558K439K439K439K439K4M005.86M5.69M3.35M180.04K520.77K1K494.09K-7.17M7.4M200K200K200K100K
Working Capital Changes-66.17M-56.9M-87.28M-32.4M-58.95M8.12M26.88M-872K-3.53M9.33M-7.55M19.02M1.3M3.81M-4.3M14.68M-3.27M-9.9M-3.63M-3M24.26M1.71M1.46M282K-1.18M948.04K333.18K-300K-100K-500K300K
Change in Receivables-23.29M-36.81M-22.7M-6.09M-21.47M-20.82M13.9M-17.85M568K2.65M-2.52M-7.38M-7.38M2.45M1.27M25.02M9.42B-20.2B0000000000000
Change in Inventory-5.62M-1.64M-4.16M-1.45M-12.42M-8.77M-7.04M1.65M-1.65M500K1.11M-929K-683K-620K263K635K5.38M-6.28M0000000000000
Change in Payables44.55M57.8M-62.38M-16.81M-22.36M39.41M17.36M11.74M4.49M3.84M-10.52M6.82M6.82M-2.05M2.07M-10.73M-9.43B20.2B-8.96B15.42B-2.93B6.84B1.33B384.31M-361.55M-186.51M512.55M0000
Cash from Investing-309.44M-13.69M52.59M-131.5M-128.24M15.8M-6.86M77.93M4.77M-66.38M23.34M-18M-39.98M-3.47M24.88M11.32M221.07K-12.89M11.39M-15.03M-12.49M-11.51M-2.84M8.41M11.2M20.38M1.46M-47.7M5.8M10.2M-27.2M
Capital Expenditures-2.73M-2.47M-1.12M-2.17M-1.35M-2.38M-514K-343K-366K-328K-5.28M-5.12M-106K-30K-113K-55K-324.76K-603.69K-1.21M3.34B-1.53M-497.28K-275.92K-52K-407.88K-2.6M-2.72M-1M-400K-1.1M-300K
CapEx % of Revenue0.31%0.28%0.25%0.65%0.5%1.52%2.89%0.7%1.77%1.3%20.02%10.61%0.78%0.17%0.43%0.28%0.51%0.81%2.14%4693.89%24.71%327.45%81.9%3.18%22.99%23.34%82.14%40%6.25%110%11.11%
Acquisitions-495.66M-6.18M000000366K12K4K0050K055K324.76M01.21B-3.34M1.53B0000000000
Investments-------------------------------
Other Investing550K550K00001K0-366K-1.74M66K-1.46M1K157K317K-55K-324.76M-625K-1.21B-3.34B-1.53B-50.78K-80.44K-82K-128.6K-65.44K-101.71K100K000
Cash from Financing78.87M-332.44M-5.76M32.48M88.03M359.67M302.7M99.1M62.5M135.7M23.3M5.48M111.91M30.27M16.96M23.75M830.59K47.9M666.64K66.77M2.96M55.18M21.48M900K122.58K185.95K1.54M49M6.9M200K31.5M
Debt Issued (Net)67.47M-332.77M-1.7M58.38M73.07M293.87M67.45M19.48M6.25M122K22.99M000025.69M000000000-9.79K-12.08K0-100K-200K-300K
Equity Issued (Net)22.87M9.17M34K342K190K50.06M110.54M79.62M53.4M134M00106.6M23.63M17.8M966K830.59K45.78M267.54K66.77M2.96M55.18M21.48M899.74K122.58K195.74K1.55M49M6.9M400K31.8M
Dividends Paid0000000000000000000000000000000
Share Repurchases000000000000000-61K-5.01K-155.5K0000000000000
Other Financing-11.47M-8.85M-4.09M-26.24M14.77M15.73M124.71M02.85M1.58M317K5.48M5.31M6.64M-845K-2.9M4142.12M399.1K0000898.84M122.46M000100K00
Net Change in Cash-21.37M-103.32M-6.12M-193.79M-201.5M233.39M158.63M87.45M-25.29M28.18M-6.79M-25.64M33.38M273K4.45M2.82M-27.5M18.78M-8.81M26.74M-24.74M20.32M490.46K-1.88M-5.04M10.41M-175.65K-3.7M8.5M100K-2.5M
Free Cash Flow293.58M327.41M-53.14M-97.31M-163.2M-144.54M-137.73M-89.93M-92.93M-41.47M-58.72M-18.24M-38.66M-26.56M-37.51M-32.31M-28.88M-16.82M-22.09M3.32B-16.75M-23.84M-18.43M-11.25M-16.77M-12.76M-5.9M-5.9M-4.6M-11.4M-7.1M
FCF Margin %33.15%37.43%-11.79%-29.36%-60.26%-91.97%-773.24%-184.14%-449.96%-164.66%-222.8%-37.79%-284.08%-153.25%-142.66%-164.47%-45.48%-22.55%-39.05%4658.8%-269.58%-15700.21%-5469.63%-688.37%-945.15%-114.39%-177.98%-236%-71.88%-1140%-262.96%
FCF Growth %1192%716.08%45.39%40.37%-12.91%-4.95%-53.16%3.23%-124.09%29.37%-221.94%52.82%-45.55%29.19%-16.11%-11.87%-71.67%23.83%-100.67%19918.64%29.77%-29.39%-63.83%32.94%-31.41%-116.29%-0.02%-28.26%59.65%-60.56%10.13%
FCF per Share1.211.50-0.26-0.51-0.88-0.81-0.82-0.78-0.90-0.49-0.80-0.25-0.58-0.48-0.76-0.72-0.65-0.43-0.58101.27-0.57-0.93-0.87-0.64-0.95-0.73-0.31-0.38-0.33-0.83-0.64
FCF Conversion (FCF/Net Income)-0.64x1.25x0.59x0.42x0.65x0.77x0.75x0.82x0.91x0.63x0.97x0.30x0.85x0.88x0.96x0.57x0.87x1.21x0.84x0.86x0.35x0.89x0.86x0.88x0.97x2.04x0.27x0.92x0.88x0.97x0.88x
Interest Paid7.53M030.38M22.14M0900K0000000000000000000000000
Taxes Paid1.23M01.6M1.43M3.54M118K0000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Single-asset commercial dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in financial statements, BioCryst exhibits extreme volatility in cash conversion, with the OCF/NI ratio swinging from a negative 859.91 in 2025Q1 to a positive 1.12 by 2025Q4, highlighting the significant disconnect between GAAP net income and actual cash generation capabilities.

The massive fluctuations in the relationship between net income and operating cash flow suggest that non-cash items and accounting adjustments are heavily distorting the company's reported profitability. Investors should monitor whether this volatility is a byproduct of lumpy milestone recognition or aggressive accrual accounting, as it obscures the true underlying cash-generating power of the Orladeyo franchise.

FCF Volatility and Margin Instability

Based on reported figures, the company's free cash flow trajectory remains highly inconsistent, oscillating between a peak margin of 67.7% in 2025Q4 and a deep deficit of -58.1% in 2024Q1, which underscores the difficulty in achieving sustainable cash flow self-sufficiency at this stage of commercialization.

The erratic FCF margins appear to be driven by the timing of government contracts and the high fixed-cost burden of the commercial infrastructure. This lack of a stable, upward-trending FCF profile suggests that the company remains in a transition phase where cash flow is more reflective of episodic events than a predictable, recurring operational model.

Working Capital Drag on Liquidity

According to recent SEC filings, working capital changes have frequently acted as a significant drain on cash, including a substantial $71.4 million outflow in 2026Q1, indicating that the company's operational efficiency is often hampered by the timing of receivables and inventory management.

The recurring negative impact of working capital on cash flow suggests that the company may be struggling to optimize its cash conversion cycle as it scales international operations. This trend warrants further investigation into whether the company is extending overly generous payment terms to distributors or if inventory build-up is outpacing actual end-market demand.

Capital Allocation and Financing Pressures

Based on the provided data, BioCryst has utilized significant cash for acquisitions, notably a $489.5 million outflow in 2026Q1, which appears to have severely constrained the company's liquidity position and increased its reliance on external financing to maintain its operational runway.

The aggressive use of cash for inorganic growth, coupled with the absence of dividends or share repurchases, suggests that management is prioritizing pipeline expansion over returning capital to shareholders. This strategy appears to be a high-stakes gamble that assumes these acquisitions will eventually provide the necessary revenue diversification to offset the risks associated with the Orladeyo-centric model.

BCRX — Frequently Asked Questions

Quick answers to the most common questions about buying BCRX stock.

How much cash does BioCryst Pharmaceuticals, Inc. (BCRX) generate from operations?

BioCryst Pharmaceuticals, Inc. (BCRX) generated $329.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BioCryst Pharmaceuticals, Inc.'s free cash flow?

BioCryst Pharmaceuticals, Inc. (BCRX) generated $327.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is BioCryst Pharmaceuticals, Inc.'s capital expenditure (CapEx)?

BioCryst Pharmaceuticals, Inc. (BCRX) spent $2.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.