The capital structure is highly volatile, with equity fluctuating from a $8.0 million deficit in 2024Q2 to a $24.1 million position by 2026Q3, primarily driven by external financing rather than operational gains.
| Metric | TTM | Jul'25 | Jul'24 | Jul'23 | Jul'22 | Jul'21 | Jul'20 | Jul'19 | Jul'18 | Jul'17 | Jul'16 | Jul'15 | Jul'14 | Jul'13 | Jul'12 | Jul'11 | Jul'10 | Jul'09 | Jul'08 | Jul'07 | Jul'06 |
|---|
| Total Current Assets | 25.39M | 19.99M | 3.65M | 26.95M | 42.35M | 57.8M | 321K | 206.95K | 2.45M | 2.04M | 1.09M | 1.62M | 2.63M | 1.53M | 2.13M | 4.96M | 1.42M | 828.63K | 364.89K | 456.29K | 88.4K |
| Cash & Short-Term Investments | 22.8M | 17.93M | 862.09K | 21.25M | 41.04M | 57.27M | 26.09K | 192.83K | 2.28M | 2.01M | 1.07M | 1.57M | 2.62M | 1.52M | 2.07M | 4.82M | 1.4M | 818.94K | 359.3K | 445.43K | 88.4K |
| Cash Only | 6.88M | 10.53M | 862.09K | 21.25M | 41.04M | 57.27M | 26.09K | 192.83K | 938.07K | 1.26M | 171.86K | 464.43K | 2.62M | 995.48K | 1.5M | 3.77M | 1.4M | 818.94K | 0 | 445.43K | 88.4K |
| Short-Term Investments | 15.92M | 7.4M | 0 | 0 | 0 | 0 | 0 | 0 | 1.34M | 749.68K | 899.97K | 1.11M | 0 | 519.6K | 565.59K | 1.05M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.59M | 566.73K | 1.37M | 717.74K | 24.1K | 12.57K | 27.64K | 3.46K | 18.97K | 6.98K | 3.49K | 35.31K | 7.81K | 10.7K | 57.81K | 129.84K | 7.76K | 8.21K | 5.59K | 10.87K | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 1.68M | 1.73M | 2.22M | 215.07K | 230.34K | 245.61K | 320.27K | 339.06K | 530.72K | 2.37K | 3.07K | 39.43K | 192.07K | 8.16M | 8.2M | 6.82M | 95.98K | 288.13K | 25.39K | 0 | 7.96K |
| Property, Plant & Equipment | 349K | 297.84K | 388.18K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 587 | 1.7K | 0 | 5.12M | 5.38M | 5.65M | 53.23K | 288.13K | 0 | 0 | 0 |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 173.31K | 185.16K | 199.8K | 215.07K | 230.34K | 245.61K | 320.27K | 339.06K | 357.81K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 2.41M | 526.07K | 418.49K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.73K | 30.51K | 29K | 135.9K | 130K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 405.08K | 719.97K | 1.21M | 0 | 0 | 0 | 0 | 0 | 172.91K | 2.37K | 2.48K | 0 | 161.56K | 3.01M | 2.68M | 1.04M | 42.74K | 0 | 25.39K | 0 | 7.96K |
| Total Assets | 27.07M | 21.72M | 5.87M | 27.16M | 42.58M | 58.04M | 641.27K | 546.01K | 2.98M | 2.04M | 1.09M | 1.66M | 2.82M | 9.69M | 10.33M | 11.78M | 1.51M | 1.12M | 390.29K | 456.29K | 96.35K |
| Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 615.17% | 269.94% | -78.38% | -36.2% | -26.65% | 8951.32% | 17.45% | -81.65% | 46% | 86.74% | -34.21% | -41.23% | -70.87% | -6.19% | -12.29% | 678.54% | 35.46% | 186.14% | -14.47% | 373.56% | - |
| Total Current Liabilities | 3.59M | 3.99M | 7.46M | 1.8M | 941.09K | 556.79K | 4.87M | 1.39M | 1.75M | 1.1M | 63.47K | 152.32K | 2M | 76.69K | 284.25K | 683.69K | 29.95K | 69.01K | 16.03K | 9.59K | 16.54K |
| Accounts Payable | 2.17M | 3.29M | 7.17M | 1.12M | 463.28K | 214.12K | 0 | 0 | 0 | 0 | 0 | 0 | 35.08K | 76.69K | 284.25K | 533.69K | 29.95K | 69.01K | 16.03K | 9.59K | 16.54K |
| Days Payables Outstanding | 32.53K | 11.14K | - | - | - | 5.02K | - | - | - | - | - | - | 209.38 | -350.48 | 1.44K | 3.47K | 251.54 | 151.93K | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 306.68K | 396.04K | 1.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 696.66K | 0 | 0 | 0 | 0 | 4.56M | 995.71K | 285.6K | 1.1M | 63.47K | 152.32K | 1.97M | 0 | 0 | 150K | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 7.07x | 5.01x | 0.49x | 14.96x | 45.00x | 103.81x | 0.07x | 0.15x | 1.40x | 1.84x | 17.15x | 10.63x | 1.31x | 19.91x | 7.51x | 7.25x | 47.30x | 12.01x | 22.76x | 47.61x | 5.35x |
| Quick Ratio | 7.07x | 5.01x | 0.49x | 14.96x | 45.00x | 103.81x | 0.07x | 0.15x | 1.40x | 1.84x | 17.15x | 10.63x | 1.31x | 19.91x | 7.51x | 7.25x | 47.30x | 12.01x | 22.76x | 47.61x | 5.35x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 71.85K | 338.83K | 1.1M | 29.14M | 31.31M | 29.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 25.99K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 71.85K | 338.83K | 1.1M | 29.14M | 31.31M | 29.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.66M | 4.33M | 8.56M | 30.94M | 32.25M | 30.37M | 4.87M | 1.39M | 1.75M | 1.1M | 63.47K | 152.32K | 2M | 76.69K | 284.25K | 683.69K | 29.95K | 69.01K | 16.03K | 9.59K | 16.54K |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 25.99K | 306.68K | 396.04K | 1.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -6.88M | -10.53M | -862.09K | -21.25M | -41.04M | -57.24M | 280.59K | 203.21K | 521.48K | -1.26M | -171.86K | -464.43K | -2.62M | -995.48K | -1.5M | -3.77M | -1.4M | -818.94K | 0 | -445.43K | -88.4K |
| Debt / Equity | 0.00x | - | - | - | - | 0.00x | - | - | 1.19x | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.22x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -1066.21x | -735.71x | - | - | -27413.61x | -88.81x | -133.64x | -198.70x | -244.40x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 23.41M | 17.39M | -2.68M | -3.78M | 10.33M | 27.67M | -4.42M | -845.75K | 1.23M | 934.66K | 1.03M | 1.51M | 819.29K | 9.61M | 10.05M | 11.09M | 1.48M | 1.05M | 374.26K | 446.71K | 79.82K |
| Equity Growth % | 1834.92% | 747.82% | 28.92% | -136.57% | -62.67% | 726.51% | -422.24% | -168.72% | 31.68% | -9.09% | -31.77% | 83.92% | -91.48% | -4.3% | -9.45% | 648.16% | 41.52% | 179.96% | -16.22% | 459.67% | - |
| Book Value per Share | 3.23 | 41.11 | -24.48 | -36.27 | 100.00 | 918.41 | -928.10 | -218.88 | 431.55 | 412.84 | 534.62 | 913.25 | 2082.62 | 24437.20 | 25610.71 | 50928.34 | 12239.84 | 17595.91 | 11603.82 | 16067.94 | 0.04 |
| Total Shareholders' Equity | 24.06M | 17.94M | -2.38M | -3.78M | 10.33M | 27.67M | -4.42M | -845.75K | 1.23M | 934.66K | 1.03M | 1.51M | 819.29K | 9.61M | 10.05M | 11.09M | 1.48M | 1.05M | 374.26K | 446.71K | 79.82K |
| Common Stock | 117.12M | 102.09M | 72.17M | 69.59M | 65.59M | 54.77M | 15.06M | 13.64M | 10.21M | 6.61M | 4.49M | 3.85M | 13.06M | 13.06M | 12.76M | 12.63M | 2.58M | 1.4M | 559.14K | 0 | 0 |
| Retained Earnings | -134.34M | -112.14M | -85.44M | -80.65M | -60.35M | -29.14M | -22.31M | -18.11M | -12.68M | -8.33M | -5.58M | -3.47M | -12.3M | -3.62M | -3.37M | -2.41M | -1.41M | -480.78K | -235.04K | -125.52K | -8.58K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -138.68K | 27.99M | -138.68K | -138.68K | -138.68K | -138.68K | 2.84M | 3.62M | 3.71M | 2.65M | 2.12M | 1.13M | 61.87K | 182.06K | -105.03K | 40.5K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -649.1K | -548.67K | -302.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dilutive financing dependency
As reported in financial statements, BCTXZ's equity position has fluctuated significantly, swinging from a deficit of $8.0 million in 2024Q2 to a positive $24.1 million by 2026Q3, primarily driven by periodic equity raises rather than any fundamental improvement in the company's underlying business quality or operational performance.
The trajectory of the balance sheet appears highly dependent on external capital injections, which masks the underlying lack of organic growth. Investors should monitor the sustainability of this equity base, as the company's reliance on dilutive financing suggests that the current strengthening of the balance sheet may be transient.
Based on recent SEC filings, BCTXZ's cash position has shown extreme volatility, dropping from $29.7 million in 2026Q2 to $6.9 million in 2026Q3, which indicates a rapid consumption of liquidity to fund ongoing clinical trial activities and operational overhead.
The current ratio of 7.07, while appearing robust on the surface, is heavily influenced by the timing of capital raises and does not reflect a stable liquidity buffer. This suggests that the company remains in a vulnerable position, with limited runway to reach critical clinical milestones without further dilutive events.
According to historical balance sheet data, the company's retained earnings have deepened to a deficit of $134.3 million as of 2026Q3, reflecting the persistent and cumulative impact of R&D-heavy clinical development programs on the firm's total equity base.
The negative retained earnings trend underscores the high-risk nature of the business model, where value is entirely contingent on future clinical success. The reliance on equity issuance to offset these losses suggests that existing shareholders face ongoing dilution risks as the company attempts to bridge its funding gaps.
Based on reported figures, BCTXZ maintains a minimal asset base with only $349,000 in net PPE as of 2026Q3, which highlights the company's asset-light structure but also underscores the lack of tangible collateral to support potential debt financing or operational pivots.
The presence of goodwill, while small at $173,100, warrants further investigation to ensure it does not represent overvalued intangible assets from past acquisitions. The lack of significant physical assets suggests that the company's value is almost entirely tied to intellectual property, which remains highly sensitive to regulatory and clinical outcomes.
Quick answers to the most common questions about buying BCTXZ stock.
As of 2025, BriaCell Therapeutics Corp. Warrant (BCTXZ) had total assets of $21.7M including $20.0M in current assets.
BriaCell Therapeutics Corp. Warrant (BCTXZ) carries total debt of $0.0M, offset by $17.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
BriaCell Therapeutics Corp. Warrant (BCTXZ) has total shareholders' equity (book value) of $17.9M ($41.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.
BriaCell Therapeutics Corp. Warrant (BCTXZ) reported a current ratio of 5.01x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.