VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BCTXZBriaCell Therapeutics Corp. Warrant
$0.08$579314
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBCTXZCash Flow

BriaCell Therapeutics Corp. Warrant (BCTXZ) Cash Flow Statement

20Y historyFree accessUpdated daily

Liquidity is under significant pressure, as evidenced by the rapid decline in cash from $29.7 million in 2026Q2 to $6.9 million in 2026Q3, reflecting a persistent negative free cash flow trajectory.

BCTXZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06
Cash from Operations-30.88M-28.51M-24.13M-23.74M-12.48M-7.75M-1.55M-5.09M-4.96M-1.91M-1.57M-1.19M-396.9K-379.56K-381.9K-658.98K-317.9K-151.16K-87.41K-93.4K0
Operating CF Margin %---------------------
Operating CF Growth %-144.37%-18.19%-1.61%-90.2%-61.08%-398.67%69.48%-2.74%-159.14%-22.12%-32.16%-198.58%-4.57%0.61%42.05%-107.29%-110.3%-72.93%6.41%--
Net Income-30.65M-26.63M-4.93M-20.3M-26.84M-13.82M-4.94M-5.79M-5.41M-3.22M-2.21M-3.49M-8.88M-379.74K-996.8K-1.03M-925.56K-246.01K-98.93K-123.89K-8.58K
Depreciation & Amortization112.91K107.93K83.9K15.27K15.27K15.26K18.73K18.73K16.89K2901.79K5651.21K4041.73K2.4K1.33K166000
Stock-Based Compensation1.01M01.8M2.19M3.07M1.97M000000000000000
Deferred Taxes000000000000000000000
Other Non-Cash Items-947.13K-58.73K-28.14M-2.12M11.66M6.36M88.75K-359.83K903.91K271.9K675.46K2.22M8.42M-39.82K525.15K460.15K611.38K82.51K041.55K0
Working Capital Changes-176.23K-1.93M7.05M-3.53M-391.29K-2.28M3.28M1.04M-466.92K1.03M-28.77K84.73K64.65K39.59K88.01K-92.34K-5.05K12.18K11.52K-11.06K8.58K
Change in Receivables-224.82K742.6K-732.58K5.23K-11.53K9.94K-24.18K15.51K-11.99K-3.49K31.85K-25.47K2.89K47.13K71.93K-122.08K455-2.62K0-11.56K0
Change in Inventory000000000000000000000
Change in Payables-1.4M-3.93M6.05M660.46K249.16K-1.41M00000061.51K-12.85K17.93K29.43K-2.36K16.28K000
Cash from Investing-16.57M-7.74M-681.8K00001.34M-590.8K149.94K207.39K-411.09K280.41K-129.19K-1.9M-3.4M-440.73K-167.23K-24.78K00
Capital Expenditures00-456.8K00000000-2.26K-157.3K-454.99K-2.51M-2.25M-494.95K-167.23K000
CapEx % of Revenue---------------------
Acquisitions-260K0-225K00000000690.44K54.85K377.7K0054.22K0000
Investments---------------------
Other Investing-8.83M00000000000-145.78K-99.95K119.91K-100K00-24.78K00
Cash from Financing41.33M46M4.42M3.95M-3.74M65M1.44M2.99M5.29M2.9M1.05M2.06M1.74M024.98K6.42M1.34M778.45K0467.51K88.4K
Debt Issued (Net)00000-330.4K27.58K01.14M000000000000
Equity Issued (Net)41.33M46M4.42M3.95M-10.17M51.62M1.41M2.99M4.15M2.9M1.05M2.06M0024.98K6.42M1.34M778.45K0467.51K88.4K
Dividends Paid000000000000000000000
Share Repurchases000-47.29K-10.17M0000000000000000
Other Financing0001.59K6.43M13.71M0000001.74M00000000
Net Change in Cash-5.45M9.67M-20.39M-19.79M-16.23M57.25M-166.71K-745.19K-325.85K1.09M-292.86K-2.16M1.63M-508.74K-2.26M2.36M584.81K818.94K-112.19K474.05K88.4K
Free Cash Flow-31.01M-28.51M-24.58M-23.74M-12.48M-7.75M-1.55M-5.09M-4.96M-1.91M-1.57M-1.19M-554.2K-834.54K-2.89M-2.9M-812.85K-318.39K-87.41K-93.39K0
FCF Margin %---------------------
FCF Growth %-26.33%-16%-3.53%-90.2%-61.08%-398.67%69.48%-2.74%-159.14%-22.12%-31.91%-114.24%33.59%71.16%0.36%-257.31%-155.3%-264.25%6.41%--
FCF per Share-4.28-67.39-224.09-228.03-120.86-257.22-326.57-1317.95-1737.93-844.82-814.47-719.58-1408.78-2121.40-7378.23-13333.51-6709.79-5347.07-2710.13-3359.34-
FCF Conversion (FCF/Net Income)1.01x1.07x5.04x1.17x0.47x0.56x0.31x0.88x0.92x0.59x0.71x0.34x0.04x1.00x0.38x0.64x0.34x0.61x0.86x0.75x-
Interest Paid000000000000000000000
Taxes Paid000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Deficit Persistence

As reported in financial statements, BCTXZ consistently exhibits an operating cash flow that closely tracks net losses, with an OCF/NI ratio frequently hovering near 1.0, indicating that the company lacks meaningful non-cash adjustments to bridge the gap between accounting losses and actual cash outflows for clinical operations.

The tight correlation between net income and operating cash flow suggests that the company's reported losses are largely representative of actual cash burn rather than accounting artifacts. Investors should monitor this relationship, as it confirms that the business model is currently devoid of the operational efficiencies that would typically decouple cash usage from bottom-line performance.

Persistent Free Cash Flow Erosion

Based on the provided cash flow data, BCTXZ maintains a negative free cash flow trajectory, with quarterly outflows consistently ranging between $4.1 million and $8.1 million, reflecting the heavy capital requirements necessary to sustain the company's ongoing clinical development programs in the absence of commercial revenue.

The lack of positive free cash flow is a structural reality for a pre-revenue biotech entity, yet the consistency of these outflows highlights the company's total reliance on external financing. This trajectory suggests that the firm remains in a high-risk phase where liquidity is the primary determinant of operational continuity.

Working Capital Volatility Masks Burn

According to recent SEC filings, BCTXZ's working capital changes have shown significant quarterly volatility, swinging from a $2.1 million outflow in 2025Q1 to a $3.7 million inflow in 2024Q3, which complicates the assessment of the underlying cash burn rate and operational efficiency of the firm.

These fluctuations in working capital appear to be driven by the timing of clinical trial payments and potential tax credit receipts rather than core operational improvements. Analysts should interpret these swings with caution, as they may temporarily obscure the true, underlying rate at which the company consumes its limited cash reserves.

Cumulative Earnings and Cash Disconnect

Based on reported figures, the cumulative gap between net income and operating cash flow remains narrow, confirming that the company's historical losses are not merely accounting entries but reflect a sustained, cash-intensive effort to advance its proprietary SV-BR-1 cell line through the clinical trial process.

The absence of a widening divergence between these two metrics suggests that the company is not currently utilizing significant non-cash accounting maneuvers to mask its financial position. This transparency, while helpful for modeling, underscores the reality that the company's survival is entirely contingent upon its ability to secure future capital infusions.

Hidden Costs of Clinical Scaling

As indicated by the cash flow statements, the company's reliance on stock-based compensation and minor capital expenditures suggests that the true cost of clinical development is often understated by headline net loss figures, as these non-cash items do not fully capture the logistical expenses of cellular therapy.

The modest level of capitalized costs and D&A relative to the total burn rate warrants further investigation into whether the company is adequately accounting for the long-term maintenance of its manufacturing infrastructure. Investors should monitor whether future clinical scaling leads to a surge in cash-based operational expenses that are currently not fully reflected in the historical data.

BCTXZ — Frequently Asked Questions

Quick answers to the most common questions about buying BCTXZ stock.

How much cash does BriaCell Therapeutics Corp. Warrant (BCTXZ) generate from operations?

BriaCell Therapeutics Corp. Warrant (BCTXZ) generated $-28.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BriaCell Therapeutics Corp. Warrant's free cash flow?

BriaCell Therapeutics Corp. Warrant (BCTXZ) reported negative free cash flow of $28.5M in 2025, indicating capital requirements exceeded cash from operations.

What is BriaCell Therapeutics Corp. Warrant's capital expenditure (CapEx)?

BriaCell Therapeutics Corp. Warrant (BCTXZ) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.