Liquidity is under significant pressure, as evidenced by the rapid decline in cash from $29.7 million in 2026Q2 to $6.9 million in 2026Q3, reflecting a persistent negative free cash flow trajectory.
| Metric | TTM | Jul'25 | Jul'24 | Jul'23 | Jul'22 | Jul'21 | Jul'20 | Jul'19 | Jul'18 | Jul'17 | Jul'16 | Jul'15 | Jul'14 | Jul'13 | Jul'12 | Jul'11 | Jul'10 | Jul'09 | Jul'08 | Jul'07 | Jul'06 |
|---|
| Cash from Operations | -30.88M | -28.51M | -24.13M | -23.74M | -12.48M | -7.75M | -1.55M | -5.09M | -4.96M | -1.91M | -1.57M | -1.19M | -396.9K | -379.56K | -381.9K | -658.98K | -317.9K | -151.16K | -87.41K | -93.4K | 0 |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | -144.37% | -18.19% | -1.61% | -90.2% | -61.08% | -398.67% | 69.48% | -2.74% | -159.14% | -22.12% | -32.16% | -198.58% | -4.57% | 0.61% | 42.05% | -107.29% | -110.3% | -72.93% | 6.41% | - | - |
| Net Income | -30.65M | -26.63M | -4.93M | -20.3M | -26.84M | -13.82M | -4.94M | -5.79M | -5.41M | -3.22M | -2.21M | -3.49M | -8.88M | -379.74K | -996.8K | -1.03M | -925.56K | -246.01K | -98.93K | -123.89K | -8.58K |
| Depreciation & Amortization | 112.91K | 107.93K | 83.9K | 15.27K | 15.27K | 15.26K | 18.73K | 18.73K | 16.89K | 290 | 1.79K | 565 | 1.21K | 404 | 1.73K | 2.4K | 1.33K | 166 | 0 | 0 | 0 |
| Stock-Based Compensation | 1.01M | 0 | 1.8M | 2.19M | 3.07M | 1.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -947.13K | -58.73K | -28.14M | -2.12M | 11.66M | 6.36M | 88.75K | -359.83K | 903.91K | 271.9K | 675.46K | 2.22M | 8.42M | -39.82K | 525.15K | 460.15K | 611.38K | 82.51K | 0 | 41.55K | 0 |
| Working Capital Changes | -176.23K | -1.93M | 7.05M | -3.53M | -391.29K | -2.28M | 3.28M | 1.04M | -466.92K | 1.03M | -28.77K | 84.73K | 64.65K | 39.59K | 88.01K | -92.34K | -5.05K | 12.18K | 11.52K | -11.06K | 8.58K |
| Change in Receivables | -224.82K | 742.6K | -732.58K | 5.23K | -11.53K | 9.94K | -24.18K | 15.51K | -11.99K | -3.49K | 31.85K | -25.47K | 2.89K | 47.13K | 71.93K | -122.08K | 455 | -2.62K | 0 | -11.56K | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -1.4M | -3.93M | 6.05M | 660.46K | 249.16K | -1.41M | 0 | 0 | 0 | 0 | 0 | 0 | 61.51K | -12.85K | 17.93K | 29.43K | -2.36K | 16.28K | 0 | 0 | 0 |
| Cash from Investing | -16.57M | -7.74M | -681.8K | 0 | 0 | 0 | 0 | 1.34M | -590.8K | 149.94K | 207.39K | -411.09K | 280.41K | -129.19K | -1.9M | -3.4M | -440.73K | -167.23K | -24.78K | 0 | 0 |
| Capital Expenditures | 0 | 0 | -456.8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.26K | -157.3K | -454.99K | -2.51M | -2.25M | -494.95K | -167.23K | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | -260K | 0 | -225K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 690.44K | 54.85K | 377.7K | 0 | 0 | 54.22K | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -8.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.78K | -99.95K | 119.91K | -100K | 0 | 0 | -24.78K | 0 | 0 |
| Cash from Financing | 41.33M | 46M | 4.42M | 3.95M | -3.74M | 65M | 1.44M | 2.99M | 5.29M | 2.9M | 1.05M | 2.06M | 1.74M | 0 | 24.98K | 6.42M | 1.34M | 778.45K | 0 | 467.51K | 88.4K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | -330.4K | 27.58K | 0 | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 41.33M | 46M | 4.42M | 3.95M | -10.17M | 51.62M | 1.41M | 2.99M | 4.15M | 2.9M | 1.05M | 2.06M | 0 | 0 | 24.98K | 6.42M | 1.34M | 778.45K | 0 | 467.51K | 88.4K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -47.29K | -10.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 1.59K | 6.43M | 13.71M | 0 | 0 | 0 | 0 | 0 | 0 | 1.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -5.45M | 9.67M | -20.39M | -19.79M | -16.23M | 57.25M | -166.71K | -745.19K | -325.85K | 1.09M | -292.86K | -2.16M | 1.63M | -508.74K | -2.26M | 2.36M | 584.81K | 818.94K | -112.19K | 474.05K | 88.4K |
| Free Cash Flow | -31.01M | -28.51M | -24.58M | -23.74M | -12.48M | -7.75M | -1.55M | -5.09M | -4.96M | -1.91M | -1.57M | -1.19M | -554.2K | -834.54K | -2.89M | -2.9M | -812.85K | -318.39K | -87.41K | -93.39K | 0 |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| FCF Growth % | -26.33% | -16% | -3.53% | -90.2% | -61.08% | -398.67% | 69.48% | -2.74% | -159.14% | -22.12% | -31.91% | -114.24% | 33.59% | 71.16% | 0.36% | -257.31% | -155.3% | -264.25% | 6.41% | - | - |
| FCF per Share | -4.28 | -67.39 | -224.09 | -228.03 | -120.86 | -257.22 | -326.57 | -1317.95 | -1737.93 | -844.82 | -814.47 | -719.58 | -1408.78 | -2121.40 | -7378.23 | -13333.51 | -6709.79 | -5347.07 | -2710.13 | -3359.34 | - |
| FCF Conversion (FCF/Net Income) | 1.01x | 1.07x | 5.04x | 1.17x | 0.47x | 0.56x | 0.31x | 0.88x | 0.92x | 0.59x | 0.71x | 0.34x | 0.04x | 1.00x | 0.38x | 0.64x | 0.34x | 0.61x | 0.86x | 0.75x | - |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical trial funding dependency
As reported in financial statements, BCTXZ consistently exhibits an operating cash flow that closely tracks net losses, with an OCF/NI ratio frequently hovering near 1.0, indicating that the company lacks meaningful non-cash adjustments to bridge the gap between accounting losses and actual cash outflows for clinical operations.
The tight correlation between net income and operating cash flow suggests that the company's reported losses are largely representative of actual cash burn rather than accounting artifacts. Investors should monitor this relationship, as it confirms that the business model is currently devoid of the operational efficiencies that would typically decouple cash usage from bottom-line performance.
Based on the provided cash flow data, BCTXZ maintains a negative free cash flow trajectory, with quarterly outflows consistently ranging between $4.1 million and $8.1 million, reflecting the heavy capital requirements necessary to sustain the company's ongoing clinical development programs in the absence of commercial revenue.
The lack of positive free cash flow is a structural reality for a pre-revenue biotech entity, yet the consistency of these outflows highlights the company's total reliance on external financing. This trajectory suggests that the firm remains in a high-risk phase where liquidity is the primary determinant of operational continuity.
According to recent SEC filings, BCTXZ's working capital changes have shown significant quarterly volatility, swinging from a $2.1 million outflow in 2025Q1 to a $3.7 million inflow in 2024Q3, which complicates the assessment of the underlying cash burn rate and operational efficiency of the firm.
These fluctuations in working capital appear to be driven by the timing of clinical trial payments and potential tax credit receipts rather than core operational improvements. Analysts should interpret these swings with caution, as they may temporarily obscure the true, underlying rate at which the company consumes its limited cash reserves.
Based on reported figures, the cumulative gap between net income and operating cash flow remains narrow, confirming that the company's historical losses are not merely accounting entries but reflect a sustained, cash-intensive effort to advance its proprietary SV-BR-1 cell line through the clinical trial process.
The absence of a widening divergence between these two metrics suggests that the company is not currently utilizing significant non-cash accounting maneuvers to mask its financial position. This transparency, while helpful for modeling, underscores the reality that the company's survival is entirely contingent upon its ability to secure future capital infusions.
As indicated by the cash flow statements, the company's reliance on stock-based compensation and minor capital expenditures suggests that the true cost of clinical development is often understated by headline net loss figures, as these non-cash items do not fully capture the logistical expenses of cellular therapy.
The modest level of capitalized costs and D&A relative to the total burn rate warrants further investigation into whether the company is adequately accounting for the long-term maintenance of its manufacturing infrastructure. Investors should monitor whether future clinical scaling leads to a surge in cash-based operational expenses that are currently not fully reflected in the historical data.
Quick answers to the most common questions about buying BCTXZ stock.
BriaCell Therapeutics Corp. Warrant (BCTXZ) generated $-28.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
BriaCell Therapeutics Corp. Warrant (BCTXZ) reported negative free cash flow of $28.5M in 2025, indicating capital requirements exceeded cash from operations.
BriaCell Therapeutics Corp. Warrant (BCTXZ) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.