VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BDCBelden Inc.
$119.52$4.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBDCCash Flow

Belden Inc. (BDC) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency is hindered by extreme working capital volatility, highlighted by a $112.6 million outflow in 2026Q1 that contributed to a negative 9.1% free cash flow margin.

BDC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Jul'03Jul'02Jul'01Jul'00Jul'99Jul'98Jul'97Jul'96
Cash from Operations328.76M354.86M352.08M319.64M281.3M272.06M173.36M276.89M289.22M255.3M314.79M236.41M194.03M164.6M139.39M184.56M111.55M151.81M173.87M205.56M141.16M49.15M40.96M38.44M61.88M57.73M75.69M54.8M43.6M30.9M4.7M
Operating CF Margin %-13.07%14.31%12.72%10.79%11.82%9.89%12.99%13.35%12.23%13.36%10.24%8.41%7.95%7.57%9.81%7.23%11.15%8.67%10.11%9.44%3.95%4.74%7.93%11.17%7.56%9.49%8.01%6.69%5.98%1.32%
Operating CF Growth %-345.64%0.79%10.15%13.63%3.4%56.93%-37.39%-4.26%13.29%-18.9%33.16%21.84%17.88%18.09%-24.48%65.45%-26.52%-12.69%-15.41%45.62%187.2%19.99%6.56%-37.88%7.19%-23.73%38.12%25.69%41.1%557.45%-68.46%
Net Income236.61M237.52M198.41M242.76M254.82M63.92M-55.06M-376.78M160.71M92.85M127.65M66.18M74.45M103.31M60.01M114.34M108.46M-24.9M-361.03M137.12M65.94M47.56M15.19M-71.57M3.59M23.46M54.92M39.6M40.5M36M15.9M
Depreciation & Amortization132.1M129.43M115.74M99.45M88.74M87.99M108.69M139.26M148.63M149.65M145.59M150.34M102.16M94.45M59.35M50.17M55.28M55.86M56.84M51.75M38.62M40.47M30.71M20.12M24.16M22.54M21.45M18.8M14.1M10.1M6M
Stock-Based Compensation24M30.02M27.53M21.02M23.68M22.63M20.03M17.75M18.5M14.65M18.18M17.75M18.86M14.85M12.37M11.24M12.11M11.75M13.57M000000000000
Deferred Taxes05.03M-15.95M-12.96M-627K0-19.41M-23.54M11.3M-24.1M-30.03M-50.72M-24.66M1.2M-46.87M2.29M-11.58M-23.42M-37.15M24.95M18.9M14.13M1.69M-28.25M-342K440K3.31M800K1.8M3.1M-2.6M
Other Non-Cash Items13.7M10.36M0-12.26M-31.5M281.61M113.95M521.44M22.99M52.44M26.27M-1.77M6.36M146K82.1M-7.44M-38.29M42.29M485.02M18.63M31.24M-7.96M11.63M104.77M2.11M12.3M2.21M06.1M300K9.8M
Working Capital Changes-77.66M-57.5M26.34M-18.38M-53.81M-184.09M5.16M-1.24M-72.91M-30.19M27.14M54.64M16.86M-49.36M-27.58M13.95M-14.43M90.24M16.63M-11.49M4.05M-45.04M-18.26M13.37M31.93M-1.01M-6.2M-4.4M-18.9M-18.6M-24.4M
Change in Receivables-69.74M-37.77M18.86M24.53M-33.6M-119.01M80.06M-9.69M-24.34M-24.93M-10.12M6.07M-15.81M-18.13M5.63M4.68M-39.46M52.37M73.53M000000000000
Change in Inventory-43.44M-48.23M24.32M-15.33M5.56M-92.98M-8.51M44.48M-14.78M-84.09M2.68M19.2M-8.84M2.25M31.71M-22.87M-14.03M50.65M28.19M21.43M34.46M-41.82M-13.88M6.28M30.05M-17.82M-2.97M-1.5M-12.3M-12.7M-13M
Change in Payables8.64M0-21.72M-8.18M-20.59M0-43.57M-41.53M-29.4M100.75M39.3M-38.91M28.12M12.99M-55.17M9.28M38.51M9.73M-35.67M000000000000
Cash from Investing-148.45M-128.24M-426.75M-200.36M168.41M-92M-31.64M-184.37M-140.68M-230.12M-73.26M-746.25M-392.35M-43.28M-591.94M-99.36M-8.35M-59.05M-160.05M-590.22M-1.47M27.75M66.92M5.23M-41.76M-36.76M-30.36M-74.4M-68.3M-99.1M-120.6M
Capital Expenditures-148.36M-136.17M-129.1M-116.73M-105.09M-90.98M-90.22M-110M-97.85M-64.26M-53.97M-54.97M-45.46M-40.21M-41.01M-40.05M-28.19M-40.38M-53.56M-63.5M-21.66M-23.79M-15.89M-6.66M-12.56M-38.08M-22.03M-74.4M-68.3M-26.7M-15.9M
CapEx % of Revenue5.32%5.02%5.25%4.65%4.03%3.95%5.15%5.16%4.52%3.08%2.29%2.38%1.97%1.94%2.23%2.13%1.83%2.96%2.67%3.12%1.45%1.91%1.84%1.37%2.27%4.99%2.76%10.88%10.48%5.16%4.45%
Acquisitions-174K7.74M-296.45M-97.41M229.97M-73.34M55.41M-74.39M-44.41M-166.9M-18.85M-691.82M-348.77M-6.24M-550.93M-59.31M-119.11M-20.7M-147.38M-589.82M-11.71M0-6.2M-261K-29.25M0-8.33M0000
Investments-------------------------------
Other Investing85K191K-1.2M13.79M43.53M72.32M3.16M25K1.58M1.04M-435K533K1.88M3.17M-550.93M-59.31M138.95M2.03M40.9M63.09M31.91M51.54M89.01M12.15M55K1.33M000-72.4M-104.7M
Cash from Financing-174.07M-217.77M-143.72M-211.93M-393.21M-32.93M-74.91M-86.95M-281.77M-331.45M401.7M-6.02M337.22M92.76M464.76M-56.32M-48.41M-22.05M60.12M277.11M-22.67M-129.12M-69.58M-28.5M-20.37M-22.29M-39.63M19.9M26.8M61.3M129.8M
Debt Issued (Net)-63.19M-1.83M-1.13M-423K-230.8M-7.45M-194K-360K-53.49M-239.19M-72.33M47.5M453.66M202.85M556.1M0-46.27M-11.81M130M276.93M-59.05M-17.47M-66.66M-4.98M-21.3M-28.33M-52.36M51.6M24.1M55.5M15.5M
Equity Issued (Net)-129.27M-216.4M-125.39M-185.57M-146.28M-5.57M-35M-50M-175M-25M501.5M-39.05M-92.2M-96.77M-72.63M-50M0699K-68.34M-31.66M38.81M-102.53M4.51M-19.48M2.42M6.04M12.73M-31.8M2.7M5.8M116.3M
Dividends Paid-7.92M-7.97M-8.2M-8.5M-8.95M-9.06M-9.03M-34.44M-43.17M-43.38M-16.08M-8.39M-8.7M-6.68M-11.44M-9.41M-9.41M-9.37M-8.93M-9.03M-8.74M-9.12M-7.29M00000000
Share Repurchases-141.78M-216.4M-134.31M-192.13M-150M-5.57M-35M-50M-175M-25M222.05M-39.05M-92.2M-93.75M-75M-50M00-68.34M-31.66M0-109.43M0-20M000-45M-4.3M00
Other Financing26.32M8.43M-9M-17.44M-7.19M-10.86M-30.69M-2.15M-10.11M-23.88M-11.39M-12.59M-15.55M-6.64M-7.27M3.09M7.26M-1.56M7.38M40.87M6.31M0-132K-4.04M-1.49M00100K00-2M
Net Change in Cash13.15M19.59M-226.74M-90.63M43.92M141.76M76.11M5.28M-140.5M-287.01M631.37M-524.41M127.86M218.21M12.54M24.06M49.77M81.47M67.45M-94.19M119.51M-54.16M42.94M15.95M2.13M-1.83M5.03M300K-9M-7.1M-2.2M
Free Cash Flow180.4M218.69M222.98M202.91M176.2M181.07M83.15M166.89M191.37M191.04M260.82M181.44M148.57M124.39M98.38M144.51M83.36M111.43M120.31M142.06M119.49M25.36M25.07M31.79M49.32M19.64M53.66M-19.6M-24.7M4.2M-11.2M
FCF Margin %6.47%8.05%9.06%8.08%6.76%7.87%4.75%7.83%8.84%9.15%11.07%7.86%6.44%6.01%5.34%7.68%5.4%8.18%6%6.99%7.99%2.04%2.9%6.56%8.91%2.57%6.73%-2.87%-3.79%0.81%-3.13%
FCF Growth %-17.91%-1.92%9.89%15.16%-2.69%117.77%-50.18%-12.79%0.17%-26.75%43.75%22.13%19.44%26.44%-31.92%73.37%-25.2%-7.38%-15.31%18.88%371.19%1.14%-21.12%-35.55%151.06%-63.39%373.79%20.65%-688.1%137.5%-221.74%
FCF per Share4.585.445.404.733.963.991.863.954.674.486.134.223.382.782.143.001.742.392.692.812.380.490.651.432.210.872.43-0.90-1.050.18-0.54
FCF Conversion (FCF/Net Income)0.76x1.49x1.77x1.32x1.10x4.26x-3.14x-0.73x1.80x2.74x2.46x3.57x2.61x1.59x0.72x1.61x1.03x-6.10x-0.48x1.50x2.14x1.03x2.70x-0.54x17.25x2.46x1.38x1.38x1.08x0.86x0.31x
Interest Paid0042.4M0054.18M0000000000000000000000000
Taxes Paid0071.13M0000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Consistency

As reported in quarterly financial statements, Belden's OCF/NI ratio exhibits extreme volatility, ranging from a negative 0.37 in 2026Q1 to a high of 4.15 in 2023Q4, suggesting that reported net income is frequently decoupled from the actual cash generated by core industrial operations.

The significant variance between net income and operating cash flow indicates that accrual-based accounting metrics may not accurately reflect the company's underlying cash-generating capacity. Investors should monitor whether this disconnect stems from recurring timing differences in revenue recognition or structural inefficiencies in converting profit into liquid assets.

Free Cash Flow Remains Highly Cyclical

Based on the provided cash flow data, Belden's free cash flow trajectory is characterized by sharp quarterly swings, with margins fluctuating from a negative 9.1% in 2026Q1 to a peak of 19.0% in 2023Q4, highlighting the inherent instability of the company's cash generation profile.

The inability to maintain consistent positive free cash flow suggests that the business remains highly sensitive to project-based revenue cycles and capital expenditure requirements. This erratic performance complicates long-term valuation models and warrants further investigation into the sustainability of cash flows during periods of industrial demand contraction.

Working Capital Swings Obscure Performance

According to recent SEC filings, working capital changes have been a primary driver of cash flow volatility, with a massive $112.6 million outflow in 2026Q1 contrasting sharply with the $102.4 million inflow observed in 2023Q4, indicating significant friction in the company's cash conversion cycle.

These dramatic fluctuations in working capital suggest that inventory management and accounts receivable collections are not yet optimized for a stable cash flow profile. The reliance on large, lumpy working capital adjustments may mask underlying operational trends and suggests that the company's cash position is vulnerable to sudden shifts in supply chain dynamics.

Aggressive Capital Allocation Amidst Volatility

As reported in financial statements, Belden has maintained a consistent pattern of share repurchases, including $84.5 million in 2025Q1, even during quarters where free cash flow was negative, which suggests a potentially aggressive approach to capital return that may prioritize shareholder optics over liquidity preservation.

The decision to continue buybacks during periods of cash burn warrants further investigation into the company's long-term capital allocation strategy. Investors should monitor whether this commitment to returning capital is sustainable if the current volatility in operating cash flow persists or worsens in future quarters.

BDC — Frequently Asked Questions

Quick answers to the most common questions about buying BDC stock.

How much cash does Belden Inc. (BDC) generate from operations?

Belden Inc. (BDC) generated $354.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Belden Inc.'s free cash flow?

Belden Inc. (BDC) generated $218.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Belden Inc.'s capital expenditure (CapEx)?

Belden Inc. (BDC) spent $136.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Belden Inc. distribute cash to shareholders?

In 2025, Belden Inc. (BDC) returned $8.0M to shareholders via cash dividends and spent $216.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.