Cumulative operating cash flow of $8.5B over ten quarters exceeds cumulative net income of $3.5B, and 2026Q3 FCF margin of 10.2% reflects resilience, though working capital swings and $204M in SBC warrant monitoring.
Becton, Dickinson and Company (BDX) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 3.33B | 3.43B | 3.8B | 2.99B | 2.63B | 4.65B | 3.54B | 3.33B | 2.87B | 2.55B | 2.56B | 1.73B | 1.74B | 1.51B | 1.76B | 1.72B | 1.74B | 1.72B | 1.69B | 1.24B | 1.08B | 1.23B | 1.1B | 905.7M | 836.03M | 778.64M | 615.49M | 431.8M | 500.8M | 442.7M | 460.4M |
| Operating CF Margin % | - | 15.71% | 18.82% | 15.43% | 13.95% | 24.29% | 22.02% | 19.26% | 17.93% | 21.09% | 20.5% | 16.82% | 20.65% | 18.71% | 22.84% | 22.63% | 24.48% | 24.57% | 23.85% | 19.5% | 18.76% | 22.65% | 22.24% | 20.29% | 21.11% | 20.74% | 17.01% | 12.63% | 16.07% | 15.75% | 16.62% |
| Operating CF Growth % | 272.38% | -9.69% | 27.07% | 13.52% | -43.34% | 31.31% | 6.28% | 16.23% | 12.35% | -0.35% | 48% | -0.86% | 15.73% | -14.39% | 2.58% | -1.62% | 1.6% | 1.76% | 36.01% | 15.24% | -12.21% | 11.72% | 21.18% | 8.33% | 7.37% | 26.51% | 42.54% | -13.78% | 13.12% | -3.84% | -2.5% |
| Net Income | 941M | 1.68B | 1.71B | 1.53B | 1.78B | 2.09B | 874M | 1.22B | 311M | 1.1B | 976M | 695M | 1.19B | 929M | 1.11B | 1.26B | 1.18B | 1.21B | 1.13B | 890.03M | 815.11M | 692.28M | 582.5M | 547.06M | 479.98M | 401.65M | 392.9M | 275.7M | 236.6M | 300.1M | 283.6M |
| Depreciation & Amortization | 3.46B | 2.46B | 2.29B | 2.29B | 2.23B | 2.27B | 2.15B | 2.25B | 1.98B | 1.09B | 1.11B | 891M | 562M | 546M | 510.94M | 504.09M | 502.11M | 470.19M | 477.42M | 441.34M | 405.1M | 387.5M | 357.22M | 344.46M | 304.87M | 305.7M | 288.25M | 258.9M | 228.7M | 209.8M | 200.5M |
| Stock-Based Compensation | 259M | 258M | 247M | 259M | 233M | 229M | 236M | 261M | 322M | 174M | 196M | 166M | 113M | 100M | 89.05M | 73.36M | 79.37M | 86.57M | 100.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -337M | -474M | -211M | -622M | -120M | -304M | -302M | -381M | -240M | -236M | -426M | -336M | -32M | 36M | 22.15M | 30.05M | 28.05M | 60.04M | 80.09M | -115.49M | -108.28M | 63.23M | -31.34M | -1.03M | 57.2M | 37.4M | 37.25M | 4.6M | -32.3M | -29.7M | -13.5M |
| Other Non-Cash Items | -769M | 306M | -522M | 164M | -94M | 75M | 65M | 120M | -403M | 795M | 300M | 39M | 33M | -52M | 32.05M | 96.92M | 27.14M | -23.31M | 44.5M | 190.43M | 119.28M | 72.44M | 77.93M | -65.75M | -74.9M | 51.38M | -71.67M | 126.1M | 108.4M | 20.1M | 13.5M |
| Working Capital Changes | -292M | -800M | 293M | -630M | -1.39B | 282M | 512M | -143M | 897M | -371M | 399M | 274M | -117M | 160M | -3.48M | -253.27M | -68.75M | -89.74M | -87.29M | -165.88M | -154.8M | 10.72M | 111.22M | 80.96M | 68.88M | -17.49M | -31.23M | -233.5M | -40.6M | -57.6M | -23.7M |
| Change in Receivables | 0 | 71M | -453M | -290M | 32M | -95M | -48M | -51M | -170M | -93M | -128M | -2M | -7M | -1M | -30.07M | -26.52M | -73.93M | -82.81M | 0 | -117.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -410M | 98M | -15M | -631M | -104M | -125M | -149M | 246M | -46M | 69M | 200M | -189M | -145M | -92.41M | -117.54M | -116.5M | -98.34M | -43.62M | -126.86M | -103.9M | -44.35M | 30.1M | -43.82M | 21.11M | -32.29M | -64.66M | -131.6M | -54.1M | -24.1M | -10.1M |
| Change in Payables | 0 | -185M | 625M | -517M | -473M | 687M | 205M | -470M | 867M | 134M | 368M | 145M | 199M | 366M | 17.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.04B | -818M | -5.51B | -716M | -3.23B | -1.88B | -1.23B | -741M | -15.83B | -883M | -669M | -8.32B | -948M | -523M | -900.11M | -1.04B | -705.63M | -1.07B | -783.02M | -1.02B | -786.53M | -382.01M | -395.23M | -349.36M | -361.12M | -541.93M | -403.4M | -815.8M | -769.8M | -364.1M | -109.9M |
| Capital Expenditures | -961M | -760M | -725M | -874M | -973M | -1.23B | -810M | -957M | -895M | -727M | -718M | -633M | -653M | -588M | -553.64M | -605.26M | -632.47M | -700.69M | -651.29M | -578.73M | -482.1M | -317.63M | -265.72M | -261.04M | -259.7M | -370.75M | -376.37M | -685.8M | -717.9M | -371.1M | -162.4M |
| CapEx % of Revenue | 4.61% | 3.48% | 3.59% | 4.51% | 5.16% | 6.43% | 5.04% | 5.54% | 5.6% | 6.01% | 5.75% | 6.16% | 7.73% | 7.3% | 7.18% | 7.98% | 8.88% | 10.03% | 9.21% | 9.1% | 8.4% | 5.87% | 5.38% | 5.85% | 6.56% | 9.88% | 10.4% | 20.06% | 23.03% | 13.2% | 5.86% |
| Acquisitions | -22M | 0 | -3.92B | 540M | -2.07B | -508M | -164M | 477M | -14.75B | -9M | 158M | -8.41B | -40M | 600M | -103.42M | -492.08M | -21.38M | 51.02M | -41.26M | -339.53M | -231.46M | 0 | -24.25M | 0 | 0 | -30.95M | -21.27M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -111M | -480M | -444M | -382M | -188M | -141M | -258M | -261M | -1.09B | -887M | -826M | -744M | -737M | -310M | -486.98B | -514.84B | -536.76B | -85.91M | -38.49M | -85.92M | -44.66M | -19.44M | -63.82M | -85.89M | -105.67M | -122.39M | -99.53M | -133.5M | -48.7M | 4.5M | 47.3M |
| Cash from Financing | -2.18B | -3.62B | 2.09B | -1.96B | -591M | -3.31B | 22M | -3.22B | -57M | 10.98B | -1.76B | 6.19B | -807M | -968M | -370.17M | -714.38M | -1.22B | -79.7M | -585.83M | -726.03M | -342.17M | -524.51M | -504.43M | -291.67M | -313.74M | -201.12M | -219.5M | 364.7M | 241.7M | -92M | -411.7M |
| Debt Issued (Net) | -1.9B | -1.33B | 3.77B | -722M | -78M | -243M | -1.76B | -2.04B | 1.09B | 7.28B | -1.25B | 6.66B | -4M | -199M | 1.45B | 1.03B | -200.27M | 740.12M | -7.05M | -221.89M | 120.73M | 52.58M | -78.19M | 78.69M | -24.47M | -182.72M | -158.47M | 426M | 315.4M | 95.8M | -59.5M |
| Equity Issued (Net) | -2.5B | -1B | -500M | 0 | -500M | -1.75B | 2.92B | 0 | 0 | 4.61B | -32M | 0 | -409M | -406M | -1.46B | -1.42B | -699.91M | -517.6M | -364.61M | -319.44M | -301.09M | -426.5M | -273.86M | -263.38M | -185.89M | 82.92M | 34.72M | 26.8M | 1.5M | -120.6M | -290.5M |
| Dividends Paid | -1.76B | -1.2B | -1.1B | -1.11B | -1.08B | -1.05B | -1.03B | -984M | -927M | -677M | -562M | -485M | -421M | -386M | -367.61M | -361.2M | -345.71M | -316.88M | -278.51M | -239.81M | -212.43M | -182.24M | -152.38M | -104.15M | -102.46M | -101.33M | -95.75M | -88.1M | -75.3M | -67.2M | -61.7M |
| Share Repurchases | -2.5B | -1B | -500M | 0 | -500M | -1.75B | 0 | 0 | 0 | -220M | -32M | 0 | -400M | -450M | -1.5B | -1.5B | -750M | -550.01M | -450M | -450.12M | -448.88M | -550M | -449.93M | -350M | -223.96M | 0 | 0 | 0 | -44.5M | -150M | -325.9M |
| Other Financing | 3.98B | -87M | -88M | -121M | 1.07B | -265M | -109M | -204M | -220M | -234M | 85M | 20M | 27M | 23M | 14.85M | 37.19M | 23.2M | 14.67M | 64.33M | 55.12M | 50.61M | 40.59M | 0 | 0 | -917K | 0 | 0 | 0 | 100K | 0 | 0 |
| Net Change in Cash | 194M | -1B | 375M | 322M | -1.23B | -525M | 2.33B | -646M | -13.04B | 12.64B | 117M | -437M | -29M | 219M | 495.88M | -40.71M | -178.25M | 563.77M | 319M | -488.81M | -42.6M | 323.51M | 199.49M | 276.77M | 160.99M | 32.93M | -10.74M | -23.4M | -29.3M | -22.6M | -63.5M |
| Free Cash Flow | 2.61B | 2.67B | 3.07B | 2.12B | 1.66B | 3.42B | 2.73B | 2.37B | 1.97B | 1.82B | 1.84B | 1.1B | 1.09B | 919M | 1.21B | 1.11B | 1.11B | 1.02B | 1.04B | 661.71M | 594.3M | 908.55M | 831.82M | 644.66M | 576.33M | 407.89M | 239.12M | -254M | -217.1M | 71.6M | 298M |
| FCF Margin % | 12.51% | 12.23% | 15.22% | 10.92% | 8.8% | 17.86% | 16.98% | 13.72% | 12.33% | 15.07% | 14.75% | 10.66% | 12.92% | 11.41% | 15.65% | 14.65% | 15.61% | 14.54% | 14.64% | 10.4% | 10.36% | 16.78% | 16.86% | 14.44% | 14.55% | 10.86% | 6.61% | -7.43% | -6.97% | 2.55% | 10.76% |
| FCF Growth % | 2.2% | -13.09% | 45.25% | 27.41% | -51.41% | 25.17% | 15% | 20.46% | 8.06% | -0.98% | 67.97% | 0.46% | 18.72% | -23.83% | 8.63% | -0.1% | 9.42% | -1.9% | 56.54% | 11.34% | -34.59% | 9.22% | 29.03% | 11.86% | 41.3% | 70.58% | 194.14% | -17% | -403.21% | -75.97% | -13.52% |
| FCF per Share | 9.47 | 9.30 | 10.56 | 7.33 | 5.78 | 11.70 | 9.66 | 8.64 | 7.44 | 8.15 | 8.46 | 5.28 | 5.52 | 4.61 | 5.77 | 4.91 | 4.63 | 4.12 | 4.10 | 2.59 | 2.31 | 3.49 | 3.16 | 2.45 | 2.16 | 1.52 | 0.91 | -0.97 | -0.84 | 0.28 | 1.13 |
| FCF Conversion (FCF/Net Income) | 2.77x | 2.04x | 2.23x | 2.01x | 1.48x | 2.22x | 4.05x | 2.70x | 9.21x | 2.32x | 2.62x | 2.49x | 1.47x | 1.17x | 1.50x | 1.35x | 1.32x | 1.39x | 1.50x | 1.39x | 1.43x | 1.70x | 2.35x | 1.66x | 1.74x | 1.94x | 1.57x | 1.57x | 2.12x | 1.48x | 1.62x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying BDX stock.
Becton, Dickinson and Company (BDX) generated $3.43B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Becton, Dickinson and Company (BDX) generated $2.67B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Becton, Dickinson and Company (BDX) spent $760.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Becton, Dickinson and Company (BDX) returned $1.20B to shareholders via cash dividends and spent $1.00B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Debt load and activist pressure
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Amid Charges
BDX's operating cash flow to net income ratio swung from 2.75 in 2025Q4 to -2.16 in 2026Q2, per recent filings, reflecting non-recurring charges and working capital swings that obscure underlying earnings quality.
The OCF/NI ratio of 1.73 in 2026Q3, despite a $311M net loss in the prior quarter, suggests that operating cash flow is more stable than reported earnings, which are heavily impacted by one-time items. However, the negative ratio in 2026Q2 indicates that net income can be distorted by non-cash charges, while cash generation remains positive. Investors should monitor the sustainability of this divergence, as it may signal that reported earnings understate the company's cash-generating ability.
Free Cash Flow Resilience Despite Revenue Dip
FCF margins have ranged from 0.7% in 2025Q2 to 21.7% in 2024Q3, per financial statements, with 2026Q3 at 10.2%, indicating that cash generation remains resilient despite revenue contraction from the Embecta spin-off.
The FCF margin of 10.2% in 2026Q3, while below the 17-19% seen in late 2025, still exceeds the 7.6% in 2024Q2, suggesting that the company is managing cash conversion effectively even as top-line growth stalls. The volatility in FCF margins, particularly the 0.7% in 2025Q2, appears tied to working capital swings rather than operational deterioration. This resilience supports the view that BDX's cash flows are defensive, but the trajectory warrants monitoring as the portfolio shift continues.
Capital Intensity Modest but Rising
CapEx as a percentage of revenue averaged 3.5% over the last ten quarters, per reported data, with 2026Q3 at 7.5%, suggesting a temporary increase in investment that may signal growth initiatives or maintenance catch-up.
The CapEx/Revenue ratio of 7.5% in 2026Q3 is the highest in the period, well above the 2-3% typical in prior quarters, indicating a deliberate step-up in capital spending. This could be tied to investments in automation or capacity expansion, but given the revenue decline, it may also reflect maintenance needs. The moderate capital intensity overall suggests that BDX's asset base is not overly heavy, but the recent spike warrants attention to ensure it translates into future growth.
Working Capital Swings Distort Cash Flow
Working capital changes have been highly volatile, ranging from -$776M in 2025Q2 to +$415M in 2026Q2, per SEC filings, indicating that inventory and receivables management significantly impacts quarterly cash flow.
The negative working capital changes in 2026Q3 (-$542M) and 2025Q2 (-$776M) suggest that BDX is consuming cash to support operations, possibly due to inventory builds or slower collections. Conversely, positive changes in 2026Q2 and 2025Q4 indicate cash releases. This volatility complicates the interpretation of operating cash flow, as underlying trends may be masked by timing effects. Investors should focus on the full-year picture to assess whether working capital efficiency is improving or deteriorating.
Capital Returns and Buybacks Signal Confidence
BDX returned $875M in dividends and $2.2B in buybacks in 2026Q3, per cash flow data, representing a significant deployment of cash that may indicate management's confidence in future cash generation.
The $2.2B buyback in 2026Q3 is a notable outlier, dwarfing the $250M in prior quarters, and suggests an accelerated return of capital, possibly in response to activist pressure. Dividends have been consistently around $300M per quarter, reflecting a stable payout. However, the heavy buyback, combined with a debt-to-equity ratio of 0.76, raises questions about financial flexibility, as the company may be prioritizing shareholder returns over debt reduction. This deployment strategy appears aggressive given the revenue decline and may warrant monitoring for sustainability.
Cumulative Cash Outpaces Reported Earnings
Over the last ten quarters, cumulative operating cash flow of $8.5B exceeds cumulative net income of $3.5B, per reported data, indicating that earnings understate cash generation due to non-cash charges and working capital dynamics.
The cumulative gap of $5.0B between operating cash flow and net income suggests that BDX's earnings quality is conservative, with significant non-cash expenses like D&A and SBC reducing reported profits. This divergence is typical for capital-intensive companies, but the magnitude here is substantial, implying that cash flows are more robust than earnings suggest. However, the volatility in working capital and one-time charges means that this gap may not be sustainable, and investors should monitor whether it narrows as the company stabilizes.
What the Cash Flow Statement Obscures
Stock-based compensation of $204M in 2026Q3, per cash flow data, adds back to operating cash flow but dilutes shareholders, while the $2.2B buyback may mask underlying cash generation weakness.
The cash flow statement adds back SBC, which is a non-cash expense but represents real shareholder dilution, and the significant buyback in 2026Q3 could be seen as offsetting that dilution. However, the heavy reliance on working capital swings and one-time charges means that operating cash flow may not fully reflect the recurring cash-generating ability of the business. Investors should adjust for these items to assess the true cash flow quality, especially given the activist pressure and potential for strategic changes.