VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
BDX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
BDXBecton, Dickinson and Company
$187.62$50.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBDXCash Flow

Becton, Dickinson and Company (BDX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cumulative operating cash flow of $8.5B over ten quarters exceeds cumulative net income of $3.5B, and 2026Q3 FCF margin of 10.2% reflects resilience, though working capital swings and $204M in SBC warrant monitoring.

Income StatementBalance SheetCash FlowRatios

BDX Cash Flow Statement

Annual statement

BDX Cash Flow Statement

Becton, Dickinson and Company (BDX) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations3.33B3.43B3.8B2.99B2.63B4.65B3.54B3.33B2.87B2.55B2.56B1.73B1.74B1.51B1.76B1.72B1.74B1.72B1.69B1.24B1.08B1.23B1.1B905.7M836.03M778.64M615.49M431.8M500.8M442.7M460.4M
Operating CF Margin %-15.71%18.82%15.43%13.95%24.29%22.02%19.26%17.93%21.09%20.5%16.82%20.65%18.71%22.84%22.63%24.48%24.57%23.85%19.5%18.76%22.65%22.24%20.29%21.11%20.74%17.01%12.63%16.07%15.75%16.62%
Operating CF Growth %272.38%-9.69%27.07%13.52%-43.34%31.31%6.28%16.23%12.35%-0.35%48%-0.86%15.73%-14.39%2.58%-1.62%1.6%1.76%36.01%15.24%-12.21%11.72%21.18%8.33%7.37%26.51%42.54%-13.78%13.12%-3.84%-2.5%
Net Income941M1.68B1.71B1.53B1.78B2.09B874M1.22B311M1.1B976M695M1.19B929M1.11B1.26B1.18B1.21B1.13B890.03M815.11M692.28M582.5M547.06M479.98M401.65M392.9M275.7M236.6M300.1M283.6M
Depreciation & Amortization3.46B2.46B2.29B2.29B2.23B2.27B2.15B2.25B1.98B1.09B1.11B891M562M546M510.94M504.09M502.11M470.19M477.42M441.34M405.1M387.5M357.22M344.46M304.87M305.7M288.25M258.9M228.7M209.8M200.5M
Stock-Based Compensation259M258M247M259M233M229M236M261M322M174M196M166M113M100M89.05M73.36M79.37M86.57M100.58M000000000000
Deferred Taxes-337M-474M-211M-622M-120M-304M-302M-381M-240M-236M-426M-336M-32M36M22.15M30.05M28.05M60.04M80.09M-115.49M-108.28M63.23M-31.34M-1.03M57.2M37.4M37.25M4.6M-32.3M-29.7M-13.5M
Other Non-Cash Items-769M306M-522M164M-94M75M65M120M-403M795M300M39M33M-52M32.05M96.92M27.14M-23.31M44.5M190.43M119.28M72.44M77.93M-65.75M-74.9M51.38M-71.67M126.1M108.4M20.1M13.5M
Working Capital Changes-292M-800M293M-630M-1.39B282M512M-143M897M-371M399M274M-117M160M-3.48M-253.27M-68.75M-89.74M-87.29M-165.88M-154.8M10.72M111.22M80.96M68.88M-17.49M-31.23M-233.5M-40.6M-57.6M-23.7M
Change in Receivables071M-453M-290M32M-95M-48M-51M-170M-93M-128M-2M-7M-1M-30.07M-26.52M-73.93M-82.81M0-117.05M00000000000
Change in Inventory0-410M98M-15M-631M-104M-125M-149M246M-46M69M200M-189M-145M-92.41M-117.54M-116.5M-98.34M-43.62M-126.86M-103.9M-44.35M30.1M-43.82M21.11M-32.29M-64.66M-131.6M-54.1M-24.1M-10.1M
Change in Payables0-185M625M-517M-473M687M205M-470M867M134M368M145M199M366M17.14M0000000000000000
Cash from Investing-1.04B-818M-5.51B-716M-3.23B-1.88B-1.23B-741M-15.83B-883M-669M-8.32B-948M-523M-900.11M-1.04B-705.63M-1.07B-783.02M-1.02B-786.53M-382.01M-395.23M-349.36M-361.12M-541.93M-403.4M-815.8M-769.8M-364.1M-109.9M
Capital Expenditures-961M-760M-725M-874M-973M-1.23B-810M-957M-895M-727M-718M-633M-653M-588M-553.64M-605.26M-632.47M-700.69M-651.29M-578.73M-482.1M-317.63M-265.72M-261.04M-259.7M-370.75M-376.37M-685.8M-717.9M-371.1M-162.4M
CapEx % of Revenue4.61%3.48%3.59%4.51%5.16%6.43%5.04%5.54%5.6%6.01%5.75%6.16%7.73%7.3%7.18%7.98%8.88%10.03%9.21%9.1%8.4%5.87%5.38%5.85%6.56%9.88%10.4%20.06%23.03%13.2%5.86%
Acquisitions-22M0-3.92B540M-2.07B-508M-164M477M-14.75B-9M158M-8.41B-40M600M-103.42M-492.08M-21.38M51.02M-41.26M-339.53M-231.46M0-24.25M00-30.95M-21.27M0000
Investments-------------------------------
Other Investing-111M-480M-444M-382M-188M-141M-258M-261M-1.09B-887M-826M-744M-737M-310M-486.98B-514.84B-536.76B-85.91M-38.49M-85.92M-44.66M-19.44M-63.82M-85.89M-105.67M-122.39M-99.53M-133.5M-48.7M4.5M47.3M
Cash from Financing-2.18B-3.62B2.09B-1.96B-591M-3.31B22M-3.22B-57M10.98B-1.76B6.19B-807M-968M-370.17M-714.38M-1.22B-79.7M-585.83M-726.03M-342.17M-524.51M-504.43M-291.67M-313.74M-201.12M-219.5M364.7M241.7M-92M-411.7M
Debt Issued (Net)-1.9B-1.33B3.77B-722M-78M-243M-1.76B-2.04B1.09B7.28B-1.25B6.66B-4M-199M1.45B1.03B-200.27M740.12M-7.05M-221.89M120.73M52.58M-78.19M78.69M-24.47M-182.72M-158.47M426M315.4M95.8M-59.5M
Equity Issued (Net)-2.5B-1B-500M0-500M-1.75B2.92B004.61B-32M0-409M-406M-1.46B-1.42B-699.91M-517.6M-364.61M-319.44M-301.09M-426.5M-273.86M-263.38M-185.89M82.92M34.72M26.8M1.5M-120.6M-290.5M
Dividends Paid-1.76B-1.2B-1.1B-1.11B-1.08B-1.05B-1.03B-984M-927M-677M-562M-485M-421M-386M-367.61M-361.2M-345.71M-316.88M-278.51M-239.81M-212.43M-182.24M-152.38M-104.15M-102.46M-101.33M-95.75M-88.1M-75.3M-67.2M-61.7M
Share Repurchases-2.5B-1B-500M0-500M-1.75B000-220M-32M0-400M-450M-1.5B-1.5B-750M-550.01M-450M-450.12M-448.88M-550M-449.93M-350M-223.96M000-44.5M-150M-325.9M
Other Financing3.98B-87M-88M-121M1.07B-265M-109M-204M-220M-234M85M20M27M23M14.85M37.19M23.2M14.67M64.33M55.12M50.61M40.59M00-917K000100K00
Net Change in Cash194M-1B375M322M-1.23B-525M2.33B-646M-13.04B12.64B117M-437M-29M219M495.88M-40.71M-178.25M563.77M319M-488.81M-42.6M323.51M199.49M276.77M160.99M32.93M-10.74M-23.4M-29.3M-22.6M-63.5M
Free Cash Flow2.61B2.67B3.07B2.12B1.66B3.42B2.73B2.37B1.97B1.82B1.84B1.1B1.09B919M1.21B1.11B1.11B1.02B1.04B661.71M594.3M908.55M831.82M644.66M576.33M407.89M239.12M-254M-217.1M71.6M298M
FCF Margin %12.51%12.23%15.22%10.92%8.8%17.86%16.98%13.72%12.33%15.07%14.75%10.66%12.92%11.41%15.65%14.65%15.61%14.54%14.64%10.4%10.36%16.78%16.86%14.44%14.55%10.86%6.61%-7.43%-6.97%2.55%10.76%
FCF Growth %2.2%-13.09%45.25%27.41%-51.41%25.17%15%20.46%8.06%-0.98%67.97%0.46%18.72%-23.83%8.63%-0.1%9.42%-1.9%56.54%11.34%-34.59%9.22%29.03%11.86%41.3%70.58%194.14%-17%-403.21%-75.97%-13.52%
FCF per Share9.479.3010.567.335.7811.709.668.647.448.158.465.285.524.615.774.914.634.124.102.592.313.493.162.452.161.520.91-0.97-0.840.281.13
FCF Conversion (FCF/Net Income)2.77x2.04x2.23x2.01x1.48x2.22x4.05x2.70x9.21x2.32x2.62x2.49x1.47x1.17x1.50x1.35x1.32x1.39x1.50x1.39x1.43x1.70x2.35x1.66x1.74x1.94x1.57x1.57x2.12x1.48x1.62x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Debt load and activist pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Volatility Amid Charges

BDX's operating cash flow to net income ratio swung from 2.75 in 2025Q4 to -2.16 in 2026Q2, per recent filings, reflecting non-recurring charges and working capital swings that obscure underlying earnings quality.

The OCF/NI ratio of 1.73 in 2026Q3, despite a $311M net loss in the prior quarter, suggests that operating cash flow is more stable than reported earnings, which are heavily impacted by one-time items. However, the negative ratio in 2026Q2 indicates that net income can be distorted by non-cash charges, while cash generation remains positive. Investors should monitor the sustainability of this divergence, as it may signal that reported earnings understate the company's cash-generating ability.

Free Cash Flow Resilience Despite Revenue Dip

FCF margins have ranged from 0.7% in 2025Q2 to 21.7% in 2024Q3, per financial statements, with 2026Q3 at 10.2%, indicating that cash generation remains resilient despite revenue contraction from the Embecta spin-off.

The FCF margin of 10.2% in 2026Q3, while below the 17-19% seen in late 2025, still exceeds the 7.6% in 2024Q2, suggesting that the company is managing cash conversion effectively even as top-line growth stalls. The volatility in FCF margins, particularly the 0.7% in 2025Q2, appears tied to working capital swings rather than operational deterioration. This resilience supports the view that BDX's cash flows are defensive, but the trajectory warrants monitoring as the portfolio shift continues.

Capital Intensity Modest but Rising

CapEx as a percentage of revenue averaged 3.5% over the last ten quarters, per reported data, with 2026Q3 at 7.5%, suggesting a temporary increase in investment that may signal growth initiatives or maintenance catch-up.

The CapEx/Revenue ratio of 7.5% in 2026Q3 is the highest in the period, well above the 2-3% typical in prior quarters, indicating a deliberate step-up in capital spending. This could be tied to investments in automation or capacity expansion, but given the revenue decline, it may also reflect maintenance needs. The moderate capital intensity overall suggests that BDX's asset base is not overly heavy, but the recent spike warrants attention to ensure it translates into future growth.

Working Capital Swings Distort Cash Flow

Working capital changes have been highly volatile, ranging from -$776M in 2025Q2 to +$415M in 2026Q2, per SEC filings, indicating that inventory and receivables management significantly impacts quarterly cash flow.

The negative working capital changes in 2026Q3 (-$542M) and 2025Q2 (-$776M) suggest that BDX is consuming cash to support operations, possibly due to inventory builds or slower collections. Conversely, positive changes in 2026Q2 and 2025Q4 indicate cash releases. This volatility complicates the interpretation of operating cash flow, as underlying trends may be masked by timing effects. Investors should focus on the full-year picture to assess whether working capital efficiency is improving or deteriorating.

Capital Returns and Buybacks Signal Confidence

BDX returned $875M in dividends and $2.2B in buybacks in 2026Q3, per cash flow data, representing a significant deployment of cash that may indicate management's confidence in future cash generation.

The $2.2B buyback in 2026Q3 is a notable outlier, dwarfing the $250M in prior quarters, and suggests an accelerated return of capital, possibly in response to activist pressure. Dividends have been consistently around $300M per quarter, reflecting a stable payout. However, the heavy buyback, combined with a debt-to-equity ratio of 0.76, raises questions about financial flexibility, as the company may be prioritizing shareholder returns over debt reduction. This deployment strategy appears aggressive given the revenue decline and may warrant monitoring for sustainability.

Cumulative Cash Outpaces Reported Earnings

Over the last ten quarters, cumulative operating cash flow of $8.5B exceeds cumulative net income of $3.5B, per reported data, indicating that earnings understate cash generation due to non-cash charges and working capital dynamics.

The cumulative gap of $5.0B between operating cash flow and net income suggests that BDX's earnings quality is conservative, with significant non-cash expenses like D&A and SBC reducing reported profits. This divergence is typical for capital-intensive companies, but the magnitude here is substantial, implying that cash flows are more robust than earnings suggest. However, the volatility in working capital and one-time charges means that this gap may not be sustainable, and investors should monitor whether it narrows as the company stabilizes.

What the Cash Flow Statement Obscures

Stock-based compensation of $204M in 2026Q3, per cash flow data, adds back to operating cash flow but dilutes shareholders, while the $2.2B buyback may mask underlying cash generation weakness.

The cash flow statement adds back SBC, which is a non-cash expense but represents real shareholder dilution, and the significant buyback in 2026Q3 could be seen as offsetting that dilution. However, the heavy reliance on working capital swings and one-time charges means that operating cash flow may not fully reflect the recurring cash-generating ability of the business. Investors should adjust for these items to assess the true cash flow quality, especially given the activist pressure and potential for strategic changes.

BDX — Frequently Asked Questions

Quick answers to the most common questions about buying BDX stock.

How much cash does Becton, Dickinson and Company (BDX) generate from operations?

Becton, Dickinson and Company (BDX) generated $3.43B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Becton, Dickinson and Company's free cash flow?

Becton, Dickinson and Company (BDX) generated $2.67B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Becton, Dickinson and Company's capital expenditure (CapEx)?

Becton, Dickinson and Company (BDX) spent $760.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Becton, Dickinson and Company distribute cash to shareholders?

In 2025, Becton, Dickinson and Company (BDX) returned $1.20B to shareholders via cash dividends and spent $1.00B on share repurchases. This shows the company's commitment to returning capital to its equity investors.