VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BDX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BDXBecton, Dickinson and Company
$155.92$56.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBDXCash Flow

Becton, Dickinson and Company (BDX) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins have compressed to 11.6% in 2026Q2 from a 21.7% high in 2024Q3, exacerbated by an operating cash flow to net income ratio of negative 2.16.

BDX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations3.9B3.43B3.8B2.99B2.63B4.65B3.54B3.33B2.87B2.55B2.56B1.73B1.74B1.51B1.76B1.72B1.74B1.72B1.69B1.24B1.08B1.23B1.1B905.7M836.03M778.64M615.49M431.8M500.8M442.7M460.4M
Operating CF Margin %-15.71%18.82%15.43%13.95%24.29%22.02%19.26%17.93%21.09%20.5%16.82%20.65%18.71%22.84%22.63%24.48%24.57%23.85%19.5%18.76%22.65%22.24%20.29%21.11%20.74%17.01%12.63%16.07%15.75%16.62%
Operating CF Growth %315.33%-9.69%27.07%13.52%-43.34%31.31%6.28%16.23%12.35%-0.35%48%-0.86%15.73%-14.39%2.58%-1.62%1.6%1.76%36.01%15.24%-12.21%11.72%21.18%8.33%7.37%26.51%42.54%-13.78%13.12%-3.84%-2.5%
Net Income1.14B1.68B1.71B1.53B1.78B2.09B874M1.22B311M1.1B976M695M1.19B929M1.11B1.26B1.18B1.21B1.13B890.03M815.11M692.28M582.5M547.06M479.98M401.65M392.9M275.7M236.6M300.1M283.6M
Depreciation & Amortization2.33B2.46B2.29B2.29B2.23B2.27B2.15B2.25B1.98B1.09B1.11B891M562M546M510.94M504.09M502.11M470.19M477.42M441.34M405.1M387.5M357.22M344.46M304.87M305.7M288.25M258.9M228.7M209.8M200.5M
Stock-Based Compensation-184M258M247M259M233M229M236M261M322M174M196M166M113M100M89.05M73.36M79.37M86.57M100.58M000000000000
Deferred Taxes192M-474M-211M-622M-120M-304M-302M-381M-240M-236M-426M-336M-32M36M22.15M30.05M28.05M60.04M80.09M-115.49M-108.28M63.23M-31.34M-1.03M57.2M37.4M37.25M4.6M-32.3M-29.7M-13.5M
Other Non-Cash Items95M306M-522M164M-94M75M65M120M-403M795M300M39M33M-52M32.05M96.92M27.14M-23.31M44.5M190.43M119.28M72.44M77.93M-65.75M-74.9M51.38M-71.67M126.1M108.4M20.1M13.5M
Working Capital Changes346M-800M293M-630M-1.39B282M512M-143M897M-371M399M274M-117M160M-3.48M-253.27M-68.75M-89.74M-87.29M-165.88M-154.8M10.72M111.22M80.96M68.88M-17.49M-31.23M-233.5M-40.6M-57.6M-23.7M
Change in Receivables071M-453M-290M32M-95M-48M-51M-170M-93M-128M-2M-7M-1M-30.07M-26.52M-73.93M-82.81M0-117.05M00000000000
Change in Inventory0-410M98M-15M-631M-104M-125M-149M246M-46M69M200M-189M-145M-92.41M-117.54M-116.5M-98.34M-43.62M-126.86M-103.9M-44.35M30.1M-43.82M21.11M-32.29M-64.66M-131.6M-54.1M-24.1M-10.1M
Change in Payables0-185M625M-517M-473M687M205M-470M867M134M368M145M199M366M17.14M0000000000000000
Cash from Investing-1.15B-818M-5.51B-716M-3.23B-1.88B-1.23B-741M-15.83B-883M-669M-8.32B-948M-523M-900.11M-1.04B-705.63M-1.07B-783.02M-1.02B-786.53M-382.01M-395.23M-349.36M-361.12M-541.93M-403.4M-815.8M-769.8M-364.1M-109.9M
Capital Expenditures-770M-760M-725M-874M-973M-1.23B-810M-957M-895M-727M-718M-633M-653M-588M-553.64M-605.26M-632.47M-700.69M-651.29M-578.73M-482.1M-317.63M-265.72M-261.04M-259.7M-370.75M-376.37M-685.8M-717.9M-371.1M-162.4M
CapEx % of Revenue3.6%3.48%3.59%4.51%5.16%6.43%5.04%5.54%5.6%6.01%5.75%6.16%7.73%7.3%7.18%7.98%8.88%10.03%9.21%9.1%8.4%5.87%5.38%5.85%6.56%9.88%10.4%20.06%23.03%13.2%5.86%
Acquisitions-5M0-3.92B540M-2.07B-508M-164M477M-14.75B-9M158M-8.41B-40M600M-103.42M-492.08M-21.38M51.02M-41.26M-339.53M-231.46M0-24.25M00-30.95M-21.27M0000
Investments-------------------------------
Other Investing16M-480M-444M-382M-188M-141M-258M-261M-1.09B-887M-826M-744M-737M-310M-486.98B-514.84B-536.76B-85.91M-38.49M-85.92M-44.66M-19.44M-63.82M-85.89M-105.67M-122.39M-99.53M-133.5M-48.7M4.5M47.3M
Cash from Financing-2.37B-3.62B2.09B-1.96B-591M-3.31B22M-3.22B-57M10.98B-1.76B6.19B-807M-968M-370.17M-714.38M-1.22B-79.7M-585.83M-726.03M-342.17M-524.51M-504.43M-291.67M-313.74M-201.12M-219.5M364.7M241.7M-92M-411.7M
Debt Issued (Net)-481M-1.33B3.77B-722M-78M-243M-1.76B-2.04B1.09B7.28B-1.25B6.66B-4M-199M1.45B1.03B-200.27M740.12M-7.05M-221.89M120.73M52.58M-78.19M78.69M-24.47M-182.72M-158.47M426M315.4M95.8M-59.5M
Equity Issued (Net)-250M-1B-500M0-500M-1.75B2.92B004.61B-32M0-409M-406M-1.46B-1.42B-699.91M-517.6M-364.61M-319.44M-301.09M-426.5M-273.86M-263.38M-185.89M82.92M34.72M26.8M1.5M-120.6M-290.5M
Dividends Paid-1.19B-1.2B-1.1B-1.11B-1.08B-1.05B-1.03B-984M-927M-677M-562M-485M-421M-386M-367.61M-361.2M-345.71M-316.88M-278.51M-239.81M-212.43M-182.24M-152.38M-104.15M-102.46M-101.33M-95.75M-88.1M-75.3M-67.2M-61.7M
Share Repurchases-250M-1B-500M0-500M-1.75B000-220M-32M0-400M-450M-1.5B-1.5B-750M-550.01M-450M-450.12M-448.88M-550M-449.93M-350M-223.96M000-44.5M-150M-325.9M
Other Financing-450M-87M-88M-121M1.07B-265M-109M-204M-220M-234M85M20M27M23M14.85M37.19M23.2M14.67M64.33M55.12M50.61M40.59M00-917K000100K00
Net Change in Cash396M-1B375M322M-1.23B-525M2.33B-646M-13.04B12.64B117M-437M-29M219M495.88M-40.71M-178.25M563.77M319M-488.81M-42.6M323.51M199.49M276.77M160.99M32.93M-10.74M-23.4M-29.3M-22.6M-63.5M
Free Cash Flow3.14B2.67B3.07B2.12B1.66B3.42B2.73B2.37B1.97B1.82B1.84B1.1B1.09B919M1.21B1.11B1.11B1.02B1.04B661.71M594.3M908.55M831.82M644.66M576.33M407.89M239.12M-254M-217.1M71.6M298M
FCF Margin %14.71%12.23%15.22%10.92%8.8%17.86%16.98%13.72%12.33%15.07%14.75%10.66%12.92%11.41%15.65%14.65%15.61%14.54%14.64%10.4%10.36%16.78%16.86%14.44%14.55%10.86%6.61%-7.43%-6.97%2.55%10.76%
FCF Growth %21.31%-13.09%45.25%27.41%-51.41%25.17%15%20.46%8.06%-0.98%67.97%0.46%18.72%-23.83%8.63%-0.1%9.42%-1.9%56.54%11.34%-34.59%9.22%29.03%11.86%41.3%70.58%194.14%-17%-403.21%-75.97%-13.52%
FCF per Share11.209.3010.567.335.7811.709.668.647.448.158.465.285.524.615.774.914.634.124.102.592.313.493.162.452.161.520.91-0.97-0.840.281.13
FCF Conversion (FCF/Net Income)2.76x2.04x2.23x2.01x1.48x2.22x4.05x2.70x9.21x2.32x2.62x2.49x1.47x1.17x1.50x1.35x1.32x1.39x1.50x1.39x1.43x1.70x2.35x1.66x1.74x1.94x1.57x1.57x2.12x1.48x1.62x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Regulatory remediation cash drag

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Disconnects From Cash

As reported in recent financial filings, BDX's operating cash flow to net income ratio reached a negative 2.16 in 2026Q2, signaling a profound divergence between accounting profitability and actual cash generation that warrants close scrutiny by investors evaluating the sustainability of the company's current operational model.

The persistent gap between net income and operating cash flow suggests that non-cash charges and working capital volatility are significantly obscuring the underlying cash-generating capacity of the business. This negative conversion ratio in the most recent quarter indicates that the company is struggling to translate its core operations into tangible liquidity, likely exacerbated by the ongoing costs of regulatory remediation.

Free Cash Flow Margin Compression

Based on the company's reported figures, free cash flow margins have experienced significant volatility, dropping from a peak of 21.7% in 2024Q3 to 11.6% in 2026Q2, reflecting the mounting pressure on cash reserves as the firm navigates a challenging period of revenue contraction and operational restructuring.

The downward trend in FCF margins suggests that the company's ability to self-fund its operations and capital requirements is becoming increasingly constrained. Investors should monitor whether this contraction is a temporary byproduct of strategic pivots or a more permanent erosion of the firm's ability to extract cash from its medical device portfolio.

Working Capital Volatility Impairs Liquidity

According to quarterly data, working capital swings have become a primary driver of cash flow instability, with a notable $415 million inflow in 2026Q2 following a $415 million outflow in 2026Q1, highlighting the erratic nature of the company's inventory and receivables management in the current fiscal environment.

These sharp fluctuations in working capital suggest that BDX is facing significant challenges in aligning its supply chain and collection cycles with fluctuating hospital demand. Such volatility complicates cash flow forecasting and may indicate that the company is forced to manage its liquidity through aggressive adjustments to payables and inventory levels.

Capital Allocation Amidst Cash Constraints

As disclosed in recent statements, BDX continued to prioritize shareholder returns with $290 million in dividends paid during 2026Q2, even as operating cash flow faced significant headwinds, raising questions about the long-term sustainability of this capital allocation strategy in the face of declining cash generation.

The decision to maintain dividend payments while operating cash flow remains under pressure suggests a management focus on shareholder optics that may come at the expense of necessary reinvestment. This approach warrants further investigation into whether the company is relying on balance sheet capacity to fund distributions rather than organic cash flow.

BDX — Frequently Asked Questions

Quick answers to the most common questions about buying BDX stock.

How much cash does Becton, Dickinson and Company (BDX) generate from operations?

Becton, Dickinson and Company (BDX) generated $3.43B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Becton, Dickinson and Company's free cash flow?

Becton, Dickinson and Company (BDX) generated $2.67B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Becton, Dickinson and Company's capital expenditure (CapEx)?

Becton, Dickinson and Company (BDX) spent $760.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Becton, Dickinson and Company distribute cash to shareholders?

In 2025, Becton, Dickinson and Company (BDX) returned $1.20B to shareholders via cash dividends and spent $1.00B on share repurchases. This shows the company's commitment to returning capital to its equity investors.