Free cash flow remains highly erratic, oscillating from a negative $220.4M in 2025Q2 to a positive $473.1M in 2024Q4, reflecting the inherent instability of project-based hardware installations.
| Cash from Operations | 301.59M | 113.95M | 92M | -372.53M | -191.72M | -60.68M | -98.8M | 163.77M | -91.95M | -91.97M | -282.83M | -309.69M | -281.11M |
| Operating CF Margin % | - | 5.63% | 6.24% | -27.94% | -15.99% | -6.24% | -12.44% | 20.86% | -12.39% | -24.46% | -135.62% | -179.13% | -113.29% |
| Operating CF Growth % | 260.41% | 23.86% | 124.7% | -94.31% | -215.95% | 38.58% | -160.33% | 278.11% | 0.02% | 67.48% | 8.67% | -10.17% | - |
| Net Income | 6.03M | -88.43M | -27.2M | -307.94M | -315.09M | -193.37M | -179.09M | -323.47M | -291.28M | -295.03M | -336.32M | -341M | -217.62M |
| Depreciation & Amortization | 51.86M | 58.81M | 53.05M | 62.61M | 61.61M | 53.45M | 52.28M | 78.58M | 53.89M | 54.38M | 43.1M | 35.64M | 30.11M |
| Stock-Based Compensation | 114.75M | 0 | 82.42M | 84.48M | 112.26M | 73.27M | 73.89M | 196.29M | 168.48M | 29.1M | 28.16M | 20.9M | 18.25M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 285.75M | 360.85M | 57.17M | 228.68M | 136.34M | 24.88M | 27.42M | 115.86M | 46.49M | 59.36M | 45.5M | 235.62M | 33.55M |
| Working Capital Changes | -160.4M | -217.28M | -73.44M | -440.36M | -186.84M | -18.92M | -73.3M | 96.5M | -69.53M | 60.23M | -63.27M | -74.16M | -145.4M |
| Change in Receivables | -123.57M | -131.55M | -96.66M | -84.53M | -181.88M | -7.84M | -56.53M | 57.47M | -50.15M | 8.7M | -212.36M | -130.34M | -59.85M |
| Change in Inventory | -142.22M | -119.21M | -44.53M | -231.69M | -124.88M | -885K | -33M | 18.43M | -36.97M | -10.64M | -209K | 33.96M | -10.94M |
| Change in Payables | 95.31M | 110.91M | -36.63M | -29.08M | 86.5M | 13.02M | -620K | -11.31M | 18.31M | 7.08M | 4.81M | 1.87M | 0 |
| Cash from Investing | -124.84M | -93.12M | -58.78M | -83.72M | -116.82M | -46.7M | -37.91M | 53.45M | -125.38M | -88.25M | -8.98M | 126.61M | -95.41M |
| Capital Expenditures | -68.59M | -56.76M | -58.85M | -83.74M | -116.82M | -49.81M | -37.91M | -51.05M | -45.2M | -61.45M | -8.98M | -6.26M | -14.39M |
| CapEx % of Revenue | 2.8% | 2.8% | 3.99% | 6.28% | 9.74% | 5.12% | 4.77% | 6.5% | 6.09% | 16.34% | 4.31% | 3.62% | 5.8% |
| Acquisitions | 0 | 131K | 0 | 0 | -9.19M | 3.11M | 6.51M | 107.17M | 0 | 0 | 0 | 77.12M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -56.25M | 0 | 70K | 14K | 9.19M | 0 | -6.51M | -3.26M | -3.26M | 0 | 0 | 0 | -81.02M |
| Cash from Financing | 1.51B | 1.51B | 175.21M | 683.35M | 211.36M | 306.38M | 175.93M | -120.31M | 317.2M | 142.91M | 283.38M | 211.08M | 212.18M |
| Debt Issued (Net) | 1.44B | 1.45B | 173.11M | 432.29M | -159.42M | 15.82M | 166.9M | -58.1M | 43.92M | 159.69M | 115.33M | 217.6M | 217.18M |
| Equity Issued (Net) | 67.31M | 59.12M | 12.37M | 327.9M | 400.68M | 307.65M | 23.49M | 12.71M | 294.05M | 432K | 4.24M | 627K | 56.74M |
| Dividends Paid | -947K | -947K | -1.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -806K | 150K | -8.8M | -76.84M | -29.89M | -17.1M | -14.36M | -74.93M | -20.77M | -17.21M | 163.81M | -7.14M | -61.73M |
| Net Change in Cash | 1.69B | 1.54B | 205.79M | 226.81M | -96.75M | 198.4M | 39.32M | 96.9M | 99.87M | -37.3M | -8.42M | 71.73M | -164.34M |
| Free Cash Flow | 233M | 57.19M | 33.15M | -456.27M | -308.55M | -110.49M | -136.61M | 112.72M | -140.41M | -153.42M | -291.81M | -315.95M | -295.5M |
| FCF Margin % | 9.51% | 2.83% | 2.25% | -34.22% | -25.73% | -11.37% | -17.2% | 14.36% | -18.92% | -40.8% | -139.93% | -182.75% | -119.09% |
| FCF Growth % | 202.96% | 72.54% | 107.26% | -47.88% | -179.25% | 19.12% | -221.19% | 180.28% | 8.48% | 47.42% | 7.64% | -6.92% | - |
| FCF per Share | 0.73 | 0.24 | 0.15 | -2.15 | -1.66 | -0.64 | -0.98 | 0.98 | -2.64 | -2.62 | -5.02 | -32.44 | -31.46 |
| FCF Conversion (FCF/Net Income) | 38.63x | -1.29x | -3.15x | 1.23x | 0.64x | 0.37x | 0.63x | -0.54x | 0.34x | 0.35x | 1.01x | 0.91x | 1.29x |
| Interest Paid | 48.22M | 49.53M | 55.7M | 49.93M | 48.98M | 68.74M | 71.65M | 69.85M | 59.55M | 37.63M | 20.55M | 0 | 0 |
| Taxes Paid | 1.94M | 1.71M | 1.42M | 1.46M | 1.44M | 576K | 371K | 860K | 1.75M | 616K | 635K | 0 | 0 |
High project financing sensitivity
Based on reported financial statements, Bloom Energy exhibits a volatile relationship between net income and operating cash flow, with the OCF/NI ratio reaching an extreme 386.27 in 2025Q4, suggesting that reported earnings are frequently decoupled from the actual cash-generating capacity of the underlying business model.
The massive swings in the OCF/NI ratio indicate that GAAP net income is a poor proxy for the company's liquidity position due to significant non-cash adjustments and timing differences in revenue recognition. Investors should monitor whether this divergence is driven by sustainable operational improvements or merely the lumpy timing of large-scale project acceptances.
As reported in recent filings, Bloom Energy's free cash flow trajectory remains highly erratic, oscillating from a negative $220.4M in 2025Q2 to a positive $473.1M in 2024Q4, which underscores the inherent instability of a business model reliant on large, project-based hardware installations.
The lack of a consistent positive FCF trend suggests that the company has yet to achieve the scale necessary to self-fund its operations without periodic reliance on external capital. This volatility makes it difficult to forecast long-term cash sustainability, as the business remains sensitive to the timing of customer project completions.
According to the provided cash flow data, working capital changes are the primary determinant of quarterly cash fluctuations, with a massive $335.2M inflow in 2024Q4 followed by a $252.6M outflow in 2025Q2, highlighting the company's vulnerability to shifts in inventory and customer payment cycles.
These dramatic swings in working capital suggest that Bloom Energy's cash position is heavily influenced by the timing of large-scale project milestones and the associated billing cycles. Such sensitivity implies that any delay in project permitting or customer acceptance could lead to immediate and significant liquidity pressure.
Based on reported figures, Bloom Energy maintains a consistent capital expenditure profile, with CapEx/Revenue ratios peaking at 9.1% in 2024Q1, reflecting the ongoing necessity of investing in manufacturing capacity and stack replacement infrastructure to support its high-temperature fuel cell technology.
The persistent level of capital intensity suggests that the company must continue to reinvest heavily just to maintain its existing installed base and manufacturing throughput. This ongoing requirement for capital limits the potential for free cash flow generation, even as the company attempts to scale its revenue base.
Analysis of recent filings reveals that stock-based compensation, which reached $48.2M in 2026Q1, consistently masks the true cash burn required to retain specialized engineering talent, effectively shifting the cost of operations from the cash flow statement to shareholder dilution.
By excluding SBC from cash burn calculations, the company presents a more favorable liquidity picture than the underlying operational reality warrants. Investors should adjust for these non-cash expenses to understand the true cost of maintaining the company's competitive position in the fuel cell market.
Quick answers to the most common questions about buying BE stock.
Bloom Energy Corporation (BE) generated $113.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Bloom Energy Corporation (BE) generated $57.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Bloom Energy Corporation (BE) spent $56.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Bloom Energy Corporation (BE) returned $0.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.