VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BEBloom Energy Corporation
$252.02$60.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBECash Flow

Bloom Energy Corporation (BE) Cash Flow Statement

12Y historyFree accessUpdated daily

Free cash flow remains highly erratic, oscillating from a negative $220.4M in 2025Q2 to a positive $473.1M in 2024Q4, reflecting the inherent instability of project-based hardware installations.

BE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations301.59M113.95M92M-372.53M-191.72M-60.68M-98.8M163.77M-91.95M-91.97M-282.83M-309.69M-281.11M
Operating CF Margin %-5.63%6.24%-27.94%-15.99%-6.24%-12.44%20.86%-12.39%-24.46%-135.62%-179.13%-113.29%
Operating CF Growth %260.41%23.86%124.7%-94.31%-215.95%38.58%-160.33%278.11%0.02%67.48%8.67%-10.17%-
Net Income6.03M-88.43M-27.2M-307.94M-315.09M-193.37M-179.09M-323.47M-291.28M-295.03M-336.32M-341M-217.62M
Depreciation & Amortization51.86M58.81M53.05M62.61M61.61M53.45M52.28M78.58M53.89M54.38M43.1M35.64M30.11M
Stock-Based Compensation114.75M082.42M84.48M112.26M73.27M73.89M196.29M168.48M29.1M28.16M20.9M18.25M
Deferred Taxes0000000000000
Other Non-Cash Items285.75M360.85M57.17M228.68M136.34M24.88M27.42M115.86M46.49M59.36M45.5M235.62M33.55M
Working Capital Changes-160.4M-217.28M-73.44M-440.36M-186.84M-18.92M-73.3M96.5M-69.53M60.23M-63.27M-74.16M-145.4M
Change in Receivables-123.57M-131.55M-96.66M-84.53M-181.88M-7.84M-56.53M57.47M-50.15M8.7M-212.36M-130.34M-59.85M
Change in Inventory-142.22M-119.21M-44.53M-231.69M-124.88M-885K-33M18.43M-36.97M-10.64M-209K33.96M-10.94M
Change in Payables95.31M110.91M-36.63M-29.08M86.5M13.02M-620K-11.31M18.31M7.08M4.81M1.87M0
Cash from Investing-124.84M-93.12M-58.78M-83.72M-116.82M-46.7M-37.91M53.45M-125.38M-88.25M-8.98M126.61M-95.41M
Capital Expenditures-68.59M-56.76M-58.85M-83.74M-116.82M-49.81M-37.91M-51.05M-45.2M-61.45M-8.98M-6.26M-14.39M
CapEx % of Revenue2.8%2.8%3.99%6.28%9.74%5.12%4.77%6.5%6.09%16.34%4.31%3.62%5.8%
Acquisitions0131K00-9.19M3.11M6.51M107.17M00077.12M0
Investments-------------
Other Investing-56.25M070K14K9.19M0-6.51M-3.26M-3.26M000-81.02M
Cash from Financing1.51B1.51B175.21M683.35M211.36M306.38M175.93M-120.31M317.2M142.91M283.38M211.08M212.18M
Debt Issued (Net)1.44B1.45B173.11M432.29M-159.42M15.82M166.9M-58.1M43.92M159.69M115.33M217.6M217.18M
Equity Issued (Net)67.31M59.12M12.37M327.9M400.68M307.65M23.49M12.71M294.05M432K4.24M627K56.74M
Dividends Paid-947K-947K-1.47M0000000000
Share Repurchases0000000000000
Other Financing-806K150K-8.8M-76.84M-29.89M-17.1M-14.36M-74.93M-20.77M-17.21M163.81M-7.14M-61.73M
Net Change in Cash1.69B1.54B205.79M226.81M-96.75M198.4M39.32M96.9M99.87M-37.3M-8.42M71.73M-164.34M
Free Cash Flow233M57.19M33.15M-456.27M-308.55M-110.49M-136.61M112.72M-140.41M-153.42M-291.81M-315.95M-295.5M
FCF Margin %9.51%2.83%2.25%-34.22%-25.73%-11.37%-17.2%14.36%-18.92%-40.8%-139.93%-182.75%-119.09%
FCF Growth %202.96%72.54%107.26%-47.88%-179.25%19.12%-221.19%180.28%8.48%47.42%7.64%-6.92%-
FCF per Share0.730.240.15-2.15-1.66-0.64-0.980.98-2.64-2.62-5.02-32.44-31.46
FCF Conversion (FCF/Net Income)38.63x-1.29x-3.15x1.23x0.64x0.37x0.63x-0.54x0.34x0.35x1.01x0.91x1.29x
Interest Paid48.22M49.53M55.7M49.93M48.98M68.74M71.65M69.85M59.55M37.63M20.55M00
Taxes Paid1.94M1.71M1.42M1.46M1.44M576K371K860K1.75M616K635K00

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

High project financing sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

Based on reported financial statements, Bloom Energy exhibits a volatile relationship between net income and operating cash flow, with the OCF/NI ratio reaching an extreme 386.27 in 2025Q4, suggesting that reported earnings are frequently decoupled from the actual cash-generating capacity of the underlying business model.

The massive swings in the OCF/NI ratio indicate that GAAP net income is a poor proxy for the company's liquidity position due to significant non-cash adjustments and timing differences in revenue recognition. Investors should monitor whether this divergence is driven by sustainable operational improvements or merely the lumpy timing of large-scale project acceptances.

FCF Volatility Reflects Project Lumpy-ness

As reported in recent filings, Bloom Energy's free cash flow trajectory remains highly erratic, oscillating from a negative $220.4M in 2025Q2 to a positive $473.1M in 2024Q4, which underscores the inherent instability of a business model reliant on large, project-based hardware installations.

The lack of a consistent positive FCF trend suggests that the company has yet to achieve the scale necessary to self-fund its operations without periodic reliance on external capital. This volatility makes it difficult to forecast long-term cash sustainability, as the business remains sensitive to the timing of customer project completions.

Working Capital Swings Drive Liquidity

According to the provided cash flow data, working capital changes are the primary determinant of quarterly cash fluctuations, with a massive $335.2M inflow in 2024Q4 followed by a $252.6M outflow in 2025Q2, highlighting the company's vulnerability to shifts in inventory and customer payment cycles.

These dramatic swings in working capital suggest that Bloom Energy's cash position is heavily influenced by the timing of large-scale project milestones and the associated billing cycles. Such sensitivity implies that any delay in project permitting or customer acceptance could lead to immediate and significant liquidity pressure.

Capital Intensity Remains Structurally High

Based on reported figures, Bloom Energy maintains a consistent capital expenditure profile, with CapEx/Revenue ratios peaking at 9.1% in 2024Q1, reflecting the ongoing necessity of investing in manufacturing capacity and stack replacement infrastructure to support its high-temperature fuel cell technology.

The persistent level of capital intensity suggests that the company must continue to reinvest heavily just to maintain its existing installed base and manufacturing throughput. This ongoing requirement for capital limits the potential for free cash flow generation, even as the company attempts to scale its revenue base.

SBC Obscures True Cash Burn

Analysis of recent filings reveals that stock-based compensation, which reached $48.2M in 2026Q1, consistently masks the true cash burn required to retain specialized engineering talent, effectively shifting the cost of operations from the cash flow statement to shareholder dilution.

By excluding SBC from cash burn calculations, the company presents a more favorable liquidity picture than the underlying operational reality warrants. Investors should adjust for these non-cash expenses to understand the true cost of maintaining the company's competitive position in the fuel cell market.

BE — Frequently Asked Questions

Quick answers to the most common questions about buying BE stock.

How much cash does Bloom Energy Corporation (BE) generate from operations?

Bloom Energy Corporation (BE) generated $113.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Bloom Energy Corporation's free cash flow?

Bloom Energy Corporation (BE) generated $57.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Bloom Energy Corporation's capital expenditure (CapEx)?

Bloom Energy Corporation (BE) spent $56.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Bloom Energy Corporation distribute cash to shareholders?

In 2025, Bloom Energy Corporation (BE) returned $0.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.