Operating cash flow was negative across all reviewed quarters, with the 2026Q3 free cash flow margin at -364.7%, and the absence of dividends or buybacks indicates that all capital is being directed toward funding clinical programs.
Beam Therapeutics Inc. (BEAM) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Cash from Operations | -388.65M | -345.1M | -347.25M | -149.19M | 22.53M | -66.27M | -95.74M | -72M | -20.3M | -2.71M |
| Operating CF Margin % | - | -246.95% | -546.69% | -39.5% | 36.98% | -127.82% | -398920.83% | -400016.67% | - | - |
| Operating CF Growth % | -55.15% | 0.62% | -132.75% | -762.29% | 133.99% | 30.78% | -32.97% | -254.73% | -649.83% | - |
| Net Income | -107.1M | -79.99M | -376.74M | -132.53M | -289.09M | -370.64M | -194.59M | -78.33M | -116.74M | -8M |
| Depreciation & Amortization | 22.13M | 22.29M | 21.93M | 20.01M | 14.15M | 7.45M | 4.74M | 3.5M | 650K | 11K |
| Stock-Based Compensation | -16.92M | 94.24M | 120.66M | 98.65M | 84.32M | 43.57M | 15.38M | 7.03M | 7M | 198K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 63.52M | 0 | 11.75M | 500K |
| Other Non-Cash Items | -155.73M | -250.63M | -2.87M | -18.87M | -38.48M | 142.09M | 9.87M | 6.5M | 66.96M | 3.85M |
| Working Capital Changes | -131.02M | -131.02M | -110.22M | -116.45M | 251.63M | 111.25M | 5.35M | -10.71M | 10.07M | 740K |
| Change in Receivables | 0 | 0 | 0 | 0 | 300M | -300M | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | -300M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 7.09M | 6.04M | 1.81M | -7.58M | 2.37M | 818K | 60K | 4.09M | 2.44M | 726K |
| Cash from Investing | 225.66M | -121.44M | 185.01M | 71.84M | -461.34M | -294.14M | -100.12M | -66.66M | -13.42M | -346K |
| Capital Expenditures | -9.59M | -14.95M | -8.95M | -33.73M | -48.95M | -46.81M | -16.36M | -12.52M | -13.12M | -346K |
| CapEx % of Revenue | 6.54% | 10.7% | 14.08% | 8.93% | 80.35% | 90.29% | 68154.17% | 69544.44% | - | - |
| Acquisitions | 0 | -78K | 0 | 0 | 412.38M | 620K | 83.77M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 255.6M | 254.75M | 0 | 0 | -412.38M | 0 | -83.77M | 0 | -300K | 0 |
| Cash from Financing | 108.34M | 478.05M | 7.74M | 276.45M | 111.59M | 756.14M | 322.32M | 41.28M | 179.73M | 4.98M |
| Debt Issued (Net) | 94.7M | 0 | -485K | -2.25M | -2.29M | -2.12M | 1.7M | 5.71M | 0 | 0 |
| Equity Issued (Net) | 15.27M | 478.05M | 8.22M | 270.17M | 108.26M | 757.45M | 319.53M | 37.9M | 179.72M | 4.98M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -1.63M | 0 | 0 | 8.53M | 5.62M | 810K | 1.1M | -2.34M | 10K | 0 |
| Net Change in Cash | -54.66M | 11.51M | -154.5M | 199.09M | -327.22M | 395.73M | 126.46M | -97.38M | 146M | 1.93M |
| Free Cash Flow | -398.24M | -360.05M | -356.19M | -182.93M | -26.42M | -113.08M | -112.1M | -84.52M | -33.42M | -3.05M |
| FCF Margin % | -271.57% | -257.65% | -560.77% | -48.43% | -43.37% | -218.11% | -467075% | -469561.11% | - | - |
| FCF Growth % | -13.02% | -1.08% | -94.72% | -592.28% | 76.63% | -0.88% | -32.63% | -152.89% | -994.73% | - |
| FCF per Share | -3.80 | -3.64 | -4.33 | -2.37 | -0.38 | -1.76 | -2.40 | -1.65 | -0.95 | -0.24 |
| FCF Conversion (FCF/Net Income) | 3.72x | 4.31x | 0.92x | 1.13x | -0.08x | 0.18x | 0.49x | 0.92x | 0.18x | 0.31x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 567K | 0 | 187K | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying BEAM stock.
Beam Therapeutics Inc. (BEAM) generated $-345.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Beam Therapeutics Inc. (BEAM) reported negative free cash flow of $360.0M in 2025, indicating capital requirements exceeded cash from operations.
Beam Therapeutics Inc. (BEAM) spent $14.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Persistent cash burn dependence
Metrics are mathematically derived from official filings.
Operating Losses Track Cash Burn Closely
Based on the reported quarterly figures, BEAM's operating cash flow has run negative in every period shown, with OCF/NI ratios between 0.54 and 1.36, indicating that reported losses are largely cash-realized rather than masked by non-cash charges.
The OCF-to-net-income ratio clusters near 0.8 to 0.9 in most quarters, which suggests that the bulk of the reported loss reflects real cash consumption rather than accrual distortion. The 2025Q4 net income of $244.3M paired with operating cash flow of -$83.3M shows the disconnect that a non-operating gain can create, and it warrants caution in reading headline earnings. Investors should monitor whether future net income is again driven by non-operating items rather than core collaboration performance.
Free Cash Flow Deeply and Persistently Negative
According to reported quarterly figures, BEAM's free cash flow margin ranged from -4.1% to -364.7% over the last ten quarters, with the most recent quarter at -$112.0M, indicating that cash generation has not yet stabilized.
The extreme swing in FCF margin reflects the lumpy nature of collaboration revenue relative to a fixed R&D base, rather than any improvement in unit economics. Because capital expenditure is minimal in absolute terms, the cash drain is driven almost entirely by operating spend. The trajectory suggests that funding needs will continue to depend on balance sheet reserves and external capital until revenue recognition becomes more recurring.
No Shareholder Returns Amid Burn
Based on the reported figures, BEAM paid no dividends and executed no buybacks across all ten quarters, with acquisition outflows negligible, so all cash generated or raised is being directed toward operating clinical programs.
The absence of dividends and repurchases is consistent with a company whose cash flow is consumed by clinical development. Capital deployment is therefore entirely internal, focused on sustaining R&D rather than returning value. This structure suggests that shareholder value depends on clinical milestones rather than near-term cash distributions.
Cash Burn Masked by Collaboration Timing
As reported in the quarterly cash flow statements, BEAM's stock-based compensation of roughly $19M to $30M per quarter is a non-cash add-back that flatters operating cash flow relative to the underlying cash cost of retaining scientific talent.
Because SBC is excluded from the cash burn calculation, the reported FCF understates the economic cost of the workforce that underpins the platform. Quarterly working capital swings, including the $101.9M outflow in 2025Q4 and the $25.8M inflow in 2026Q2, indicate that timing of collaboration receivables and payables can temporarily distort the cash picture in either direction. Investors should therefore treat any single quarter's cash flow as noisy and monitor the multi-quarter trend before drawing conclusions about the sustainability of funding.