VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BGSIBoyd Group Services Inc.
$97.28$2.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBGSIBalance Sheet

Boyd Group Services Inc. (BGSI) Balance Sheet

6Y historyFree accessUpdated daily

Total debt has nearly doubled to $2.1 billion as of 2026Q1, while goodwill exposure has increased to $1.5 billion, raising concerns regarding the long-term sustainability of the current capital structure.

BGSI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Total Current Assets369.98M1.5B270.72M296.29M275.3M234.65M206.44M
Cash & Short-Term Investments54.66M1.23B20M22.51M15.07M27.71M61.04M
Cash Only54.66M1.23B20M22.51M15.07M27.71M61.04M
Short-Term Investments0000000
Accounts Receivable169.87M147.4M132.92M153.51M144.93M110.6M86.96M
Days Sales Outstanding16.5617.1215.819.0221.7521.5620.33
Inventory85.05M68.16M73.13M78.53M78.78M66.78M32.08M
Days Inventory Outstanding13.8514.7715.9517.8521.3823.5913.81
Other Current Assets0000006.09M
Total Non-Current Assets3.96B2.36B2.19B2.09B1.83B1.79B1.37B
Property, Plant & Equipment1.66B1.27B1.2B1.09B883M834.23M619.91M
Fixed Asset Turnover2.48x2.48x2.56x2.69x2.75x2.24x2.52x
Goodwill1.5B701.18M643.86M633.99M601.71M601.99M463.73M
Intangible Assets766.22M355.7M336.94M342.78M332.94M348.73M276.38M
Long-Term Investments35.75M15.53M8M8M000
Other Non-Current Assets13.9M4.2M4.05M3.72M6.07M5.79M5.08M
Total Assets4.33B3.85B2.46B2.38B2.1B2.03B1.57B
Asset Turnover1.01x0.82x1.25x1.24x1.16x0.92x0.99x
Asset Growth %137.1%56.36%3.43%13.3%3.73%28.99%-
Total Current Liabilities616.52M475.81M435.07M472.02M424.29M367.67M306.08M
Accounts Payable448.33M338.66M306.94M339.82M307.73M258.42M210.19M
Days Payables Outstanding70.8273.3966.9377.2483.5191.2790.5
Short-Term Debt165.07M133.99M8.99M22.04M15.37M13.89M15.59M
Deferred Revenue (Current)0000000
Other Current Liabilities3.13M000002.36M
Current Ratio0.60x3.14x0.62x0.63x0.65x0.64x0.67x
Quick Ratio0.46x3.00x0.45x0.46x0.46x0.46x0.57x
Cash Conversion Cycle-40.42-41.5-35.18-40.37-40.38-46.13-56.36
Total Non-Current Liabilities1.98B1.66B1.2B1.08B931.94M933.02M553.78M
Long-Term Debt995.81M927.48M498.29M399.67M344.81M428.19M164.63M
Capital Lease Obligations2.81B652.14M627.45M607.55M519.06M450.42M341.37M
Deferred Tax Liabilities282.59M73.06M68.56M70.27M62.88M48.6M0
Other Non-Current Liabilities1.48M4.66M000047.78M
Total Liabilities2.6B2.14B1.63B1.55B1.36B1.3B859.87M
Total Debt2.07B1.71B1.25B1.14B978.1M985.42M599.54M
Net Debt2.01B487.23M1.23B1.11B963.03M957.71M538.5M
Debt / Equity1.19x1.00x1.51x1.37x1.31x1.36x0.84x
Debt / EBITDA4.96x4.55x3.74x3.09x3.58x4.49x2.29x
Net Debt / EBITDA4.83x1.29x3.68x3.03x3.52x4.36x2.05x
Interest Coverage1.52x1.41x1.46x3.31x2.57x2.16x2.26x
Total Equity1.73B1.72B830.86M828.33M746.6M726.43M711.68M
Equity Growth %217.21%106.58%0.31%10.95%2.78%2.07%-
Book Value per Share62.2276.4238.6938.5734.7733.8333.87
Total Shareholders' Equity1.73B1.72B830.86M828.33M746.6M726.43M711.68M
Common Stock1.47B1.47B600.05M600.05M600.05M600.05M600.05M
Retained Earnings178.27M188.44M180.56M165.43M88.18M56.72M42.87M
Treasury Stock0000000
Accumulated OCI67.24M51.78M44.79M58.31M54.33M65.99M65.16M
Minority Interest0000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Capital structure volatility

Balance Sheet Volatility and Expansion

As reported in financial statements, BGSI's total assets expanded from $2.4 billion in 2023Q4 to $4.3 billion by 2026Q1, a significant shift that reflects an aggressive, acquisition-heavy growth trajectory that has fundamentally altered the company's capital structure and overall asset base over the last ten quarters.

The rapid increase in total assets, particularly the jump between 2025Q4 and 2026Q1, suggests a major inorganic expansion phase that warrants close scrutiny regarding the quality of acquired assets. Investors should monitor whether this rapid scaling can be integrated effectively without further diluting the company's already thin net margins.

Leverage Dynamics and Refinancing Risk

Based on the provided figures, BGSI's total debt rose from $1.1 billion in 2023Q4 to $2.1 billion in 2026Q1, while the debt-to-equity ratio fluctuated significantly, peaking at 1.59 in 2025Q3 before settling at 1.19, indicating a reliance on external financing to fuel its consolidation strategy.

The persistent use of debt to fund acquisitions creates a structural sensitivity to interest rate environments, which may constrain future capital allocation flexibility. The current leverage level suggests that the company is operating with a high degree of financial risk, necessitating consistent cash flow generation to service these obligations.

Liquidity Buffers and Operational Constraints

According to recent SEC filings, BGSI's current ratio has remained consistently below 1.0 for most of the last ten quarters, with the notable exception of 2025Q4, suggesting that the company typically operates with limited working capital relative to its short-term liabilities and ongoing operational demands.

The recurring sub-1.0 current ratio implies that the company relies heavily on the continuous conversion of work-in-progress into cash to meet immediate obligations. This liquidity profile leaves little margin for error, particularly if parts supply chain bottlenecks or insurance payment delays disrupt the expected cash cycle.

Asset Composition and Goodwill Exposure

As evidenced by the balance sheet data, goodwill has more than doubled from $634 million in 2023Q4 to $1.5 billion in 2026Q1, representing a growing portion of the total asset base that may be susceptible to impairment if acquisition synergies fail to materialize as expected.

The heavy concentration of goodwill relative to total equity suggests that the company's valuation is increasingly tied to the successful integration of acquired repair shops. Analysts should evaluate whether the carrying value of these intangibles remains supported by the actual performance of the underlying collision repair units.

BGSI — Frequently Asked Questions

Quick answers to the most common questions about buying BGSI stock.

What are the total assets of Boyd Group Services Inc. (BGSI)?

As of 2025, Boyd Group Services Inc. (BGSI) had total assets of $3.85B including $1.50B in current assets.

How much debt does Boyd Group Services Inc. (BGSI) have?

Boyd Group Services Inc. (BGSI) carries total debt of $1.71B, offset by $1.23B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Boyd Group Services Inc.?

Boyd Group Services Inc. (BGSI) has total shareholders' equity (book value) of $1.72B ($76.42 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Boyd Group Services Inc.'s current ratio and liquidity?

Boyd Group Services Inc. (BGSI) reported a current ratio of 3.14x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.