Total debt has nearly doubled to $2.1 billion as of 2026Q1, while goodwill exposure has increased to $1.5 billion, raising concerns regarding the long-term sustainability of the current capital structure.
| Total Current Assets | 369.98M | 1.5B | 270.72M | 296.29M | 275.3M | 234.65M | 206.44M |
| Cash & Short-Term Investments | 54.66M | 1.23B | 20M | 22.51M | 15.07M | 27.71M | 61.04M |
| Cash Only | 54.66M | 1.23B | 20M | 22.51M | 15.07M | 27.71M | 61.04M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 169.87M | 147.4M | 132.92M | 153.51M | 144.93M | 110.6M | 86.96M |
| Days Sales Outstanding | 16.56 | 17.12 | 15.8 | 19.02 | 21.75 | 21.56 | 20.33 |
| Inventory | 85.05M | 68.16M | 73.13M | 78.53M | 78.78M | 66.78M | 32.08M |
| Days Inventory Outstanding | 13.85 | 14.77 | 15.95 | 17.85 | 21.38 | 23.59 | 13.81 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 6.09M |
| Total Non-Current Assets | 3.96B | 2.36B | 2.19B | 2.09B | 1.83B | 1.79B | 1.37B |
| Property, Plant & Equipment | 1.66B | 1.27B | 1.2B | 1.09B | 883M | 834.23M | 619.91M |
| Fixed Asset Turnover | 2.48x | 2.48x | 2.56x | 2.69x | 2.75x | 2.24x | 2.52x |
| Goodwill | 1.5B | 701.18M | 643.86M | 633.99M | 601.71M | 601.99M | 463.73M |
| Intangible Assets | 766.22M | 355.7M | 336.94M | 342.78M | 332.94M | 348.73M | 276.38M |
| Long-Term Investments | 35.75M | 15.53M | 8M | 8M | 0 | 0 | 0 |
| Other Non-Current Assets | 13.9M | 4.2M | 4.05M | 3.72M | 6.07M | 5.79M | 5.08M |
| Total Assets | 4.33B | 3.85B | 2.46B | 2.38B | 2.1B | 2.03B | 1.57B |
| Asset Turnover | 1.01x | 0.82x | 1.25x | 1.24x | 1.16x | 0.92x | 0.99x |
| Asset Growth % | 137.1% | 56.36% | 3.43% | 13.3% | 3.73% | 28.99% | - |
| Total Current Liabilities | 616.52M | 475.81M | 435.07M | 472.02M | 424.29M | 367.67M | 306.08M |
| Accounts Payable | 448.33M | 338.66M | 306.94M | 339.82M | 307.73M | 258.42M | 210.19M |
| Days Payables Outstanding | 70.82 | 73.39 | 66.93 | 77.24 | 83.51 | 91.27 | 90.5 |
| Short-Term Debt | 165.07M | 133.99M | 8.99M | 22.04M | 15.37M | 13.89M | 15.59M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.13M | 0 | 0 | 0 | 0 | 0 | 2.36M |
| Current Ratio | 0.60x | 3.14x | 0.62x | 0.63x | 0.65x | 0.64x | 0.67x |
| Quick Ratio | 0.46x | 3.00x | 0.45x | 0.46x | 0.46x | 0.46x | 0.57x |
| Cash Conversion Cycle | -40.42 | -41.5 | -35.18 | -40.37 | -40.38 | -46.13 | -56.36 |
| Total Non-Current Liabilities | 1.98B | 1.66B | 1.2B | 1.08B | 931.94M | 933.02M | 553.78M |
| Long-Term Debt | 995.81M | 927.48M | 498.29M | 399.67M | 344.81M | 428.19M | 164.63M |
| Capital Lease Obligations | 2.81B | 652.14M | 627.45M | 607.55M | 519.06M | 450.42M | 341.37M |
| Deferred Tax Liabilities | 282.59M | 73.06M | 68.56M | 70.27M | 62.88M | 48.6M | 0 |
| Other Non-Current Liabilities | 1.48M | 4.66M | 0 | 0 | 0 | 0 | 47.78M |
| Total Liabilities | 2.6B | 2.14B | 1.63B | 1.55B | 1.36B | 1.3B | 859.87M |
| Total Debt | 2.07B | 1.71B | 1.25B | 1.14B | 978.1M | 985.42M | 599.54M |
| Net Debt | 2.01B | 487.23M | 1.23B | 1.11B | 963.03M | 957.71M | 538.5M |
| Debt / Equity | 1.19x | 1.00x | 1.51x | 1.37x | 1.31x | 1.36x | 0.84x |
| Debt / EBITDA | 4.96x | 4.55x | 3.74x | 3.09x | 3.58x | 4.49x | 2.29x |
| Net Debt / EBITDA | 4.83x | 1.29x | 3.68x | 3.03x | 3.52x | 4.36x | 2.05x |
| Interest Coverage | 1.52x | 1.41x | 1.46x | 3.31x | 2.57x | 2.16x | 2.26x |
| Total Equity | 1.73B | 1.72B | 830.86M | 828.33M | 746.6M | 726.43M | 711.68M |
| Equity Growth % | 217.21% | 106.58% | 0.31% | 10.95% | 2.78% | 2.07% | - |
| Book Value per Share | 62.22 | 76.42 | 38.69 | 38.57 | 34.77 | 33.83 | 33.87 |
| Total Shareholders' Equity | 1.73B | 1.72B | 830.86M | 828.33M | 746.6M | 726.43M | 711.68M |
| Common Stock | 1.47B | 1.47B | 600.05M | 600.05M | 600.05M | 600.05M | 600.05M |
| Retained Earnings | 178.27M | 188.44M | 180.56M | 165.43M | 88.18M | 56.72M | 42.87M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 67.24M | 51.78M | 44.79M | 58.31M | 54.33M | 65.99M | 65.16M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital structure volatility
As reported in financial statements, BGSI's total assets expanded from $2.4 billion in 2023Q4 to $4.3 billion by 2026Q1, a significant shift that reflects an aggressive, acquisition-heavy growth trajectory that has fundamentally altered the company's capital structure and overall asset base over the last ten quarters.
The rapid increase in total assets, particularly the jump between 2025Q4 and 2026Q1, suggests a major inorganic expansion phase that warrants close scrutiny regarding the quality of acquired assets. Investors should monitor whether this rapid scaling can be integrated effectively without further diluting the company's already thin net margins.
Based on the provided figures, BGSI's total debt rose from $1.1 billion in 2023Q4 to $2.1 billion in 2026Q1, while the debt-to-equity ratio fluctuated significantly, peaking at 1.59 in 2025Q3 before settling at 1.19, indicating a reliance on external financing to fuel its consolidation strategy.
The persistent use of debt to fund acquisitions creates a structural sensitivity to interest rate environments, which may constrain future capital allocation flexibility. The current leverage level suggests that the company is operating with a high degree of financial risk, necessitating consistent cash flow generation to service these obligations.
According to recent SEC filings, BGSI's current ratio has remained consistently below 1.0 for most of the last ten quarters, with the notable exception of 2025Q4, suggesting that the company typically operates with limited working capital relative to its short-term liabilities and ongoing operational demands.
The recurring sub-1.0 current ratio implies that the company relies heavily on the continuous conversion of work-in-progress into cash to meet immediate obligations. This liquidity profile leaves little margin for error, particularly if parts supply chain bottlenecks or insurance payment delays disrupt the expected cash cycle.
As evidenced by the balance sheet data, goodwill has more than doubled from $634 million in 2023Q4 to $1.5 billion in 2026Q1, representing a growing portion of the total asset base that may be susceptible to impairment if acquisition synergies fail to materialize as expected.
The heavy concentration of goodwill relative to total equity suggests that the company's valuation is increasingly tied to the successful integration of acquired repair shops. Analysts should evaluate whether the carrying value of these intangibles remains supported by the actual performance of the underlying collision repair units.
Quick answers to the most common questions about buying BGSI stock.
As of 2025, Boyd Group Services Inc. (BGSI) had total assets of $3.85B including $1.50B in current assets.
Boyd Group Services Inc. (BGSI) carries total debt of $1.71B, offset by $1.23B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Boyd Group Services Inc. (BGSI) has total shareholders' equity (book value) of $1.72B ($76.42 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Boyd Group Services Inc. (BGSI) reported a current ratio of 3.14x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.