VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
BGSI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
BGSIBoyd Group Services Inc.
$78.43$2.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBGSICash Flow

Boyd Group Services Inc. (BGSI) Cash Flow Statement

6Y historyFree accessUpdated daily

Operating cash flow was 77 times net income in 2026Q2 at $99.8 million, demonstrating strong cash conversion efficiency but a fundamental divergence from negligible accounting profits.

Income StatementBalance SheetCash FlowRatios

BGSI Cash Flow Statement

Annual statement

BGSI Cash Flow Statement

Boyd Group Services Inc. (BGSI) cash flow statement — 6-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations387.13M331.57M313.32M357.55M264.25M196.71M230.91M
Operating CF Margin %-10.55%10.2%12.14%10.86%10.5%14.79%
Operating CF Growth %94.1%5.82%-12.37%35.31%34.33%-14.81%-
Net Income9.11M18.74M24.54M86.66M40.96M23.54M44.11M
Depreciation & Amortization297.43M248.24M225.32M192.85M175.62M153.69M131.79M
Stock-Based Compensation3.36M000002.64M
Deferred Taxes9.54M4.55M-551K6.99M12.05M6.17M0
Other Non-Cash Items67.2M54.18M69.92M51.97M37.14M27.38M43.9M
Working Capital Changes414.22K5.85M-5.91M19.07M-1.52M-14.07M8.46M
Change in Receivables-29.61M-16.13M23.44M-5.96M-37.64M-10.4M-58K
Change in Inventory4.83M6.49M5.65M2.29M-11.65M-30.82M5.57M
Change in Payables27.88M22.84M00000
Cash from Investing-1.48B-230.99M-207.74M-244.4M-47.92M-354.1M-75.01M
Capital Expenditures-55.43M-63.63M-77.33M-57.48M-33.37M-31.48M-24.08M
CapEx % of Revenue1.55%2.02%2.52%1.95%1.37%1.68%1.54%
Acquisitions-1.48B-221.54M-192.49M-180.29M-71.71M-317.49M-58.14M
Investments-------
Other Investing57.57M54.18M62.08M-6.63M57.15M-5.13M7.22M
Cash from Financing1.11B1.11B-106.88M-105.93M-228.37M124.37M-134.49M
Debt Issued (Net)394.68M413.54M-26.97M-44.68M-181.02M162.1M-248.68M
Equity Issued (Net)873.85M873.85M00000
Dividends Paid-11.05M-9.53M-9.45M-9.38M-9.54M-9.65M-7.13M
Share Repurchases0000000
Other Financing-149.41M-164.39M-70.46M-51.87M-37.8M-28.08M121.33M
Net Change in Cash8.53M1.21B-2.51M7.44M-12.65M-33.33M33.73M
Free Cash Flow330.04M276.31M232.87M298.38M230.62M160.32M206.82M
FCF Margin %9.22%8.79%7.58%10.13%9.48%8.56%13.25%
FCF Growth %30.82%18.66%-21.96%29.38%43.85%-22.48%-
FCF per Share11.8312.3010.8413.8910.747.479.84
FCF Conversion (FCF/Net Income)36.23x18.00x12.77x4.13x6.45x8.36x5.23x
Interest Paid51.78M068.39M51.51M36.91M27.55M31.84M
Taxes Paid463K012.29M27.91M3.86M4.01M0

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowRobust
Top Statement Risk

Persistent Margin Compression

Cash Generation Far Exceeds Reported Earnings

BGSI's operating cash flow was 77 times its net income in 2026Q2, as reported in the quarterly statements, indicating that accruals and non-cash items dominate the cash flow profile and earnings quality appears low.

This extreme OCF/NI ratio suggests that net income is not representative of the company's cash-generating ability, likely driven by significant depreciation and amortization add-backs and working capital adjustments. Investors should monitor whether this gap persists, as it could signal future earnings volatility or accounting complexities.

FCF Margins Fluctuate Without Clear Trend

Based on the provided cash flow data, BGSI's FCF margin has varied from 6.3% in 2024Q3 to 11.2% in 2025Q2, with 2026Q2 at 8.7%, showing no consistent improvement despite revenue growth over the period.

The volatility in FCF margins appears linked to working capital swings and acquisition timing, which may mask underlying operational performance. A sustained decline in FCF margins could indicate rising capital intensity or pricing pressures, warranting closer scrutiny of cost management.

Growth Primarily Financed Through Debt-Funded Acquisitions

BGSI spent a net $1.3 billion on acquisitions in 2026Q1 alone, while generating only $96.0 million in free cash flow, according to the cash flow statement, highlighting a mismatch between internal cash generation and expansion ambitions.

This aggressive acquisition strategy suggests management is leveraging balance sheet capacity to drive growth, but it may increase financial risk if integration challenges arise. Minimal dividends and no share repurchases indicate all excess cash is being reinvested, which could limit flexibility in a downturn.

Accounting Profits Minimal vs. Cash Flow Strength

Over the last ten quarters, BGSI's cumulative net income is negligible compared to its cumulative operating cash flow, as derived from the financial data, underscoring a fundamental divergence between earnings and cash reality.

This gap implies that traditional profitability metrics like net income are poor indicators of BGSI's financial health, and the company's cash flow strength may be better captured by operating metrics. However, it also raises questions about the sustainability of earnings if non-cash adjustments reverse.

Hidden Capital Intensity in Lease Liabilities

BGSI's extensive corporate-owned shop network likely generates significant operating lease liabilities not fully reflected on the balance sheet under IFRS 16, which could obscure true leverage and capital requirements from the cash flow statement.

While the cash flow statement includes depreciation, lease payments are embedded in operating activities, potentially understating maintenance capex needs and affecting comparability. Stock-based compensation, though small, adds non-cash expenses that distort net income but not cash flow, warranting adjusted analysis.

BGSI — Frequently Asked Questions

Quick answers to the most common questions about buying BGSI stock.

How much cash does Boyd Group Services Inc. (BGSI) generate from operations?

Boyd Group Services Inc. (BGSI) generated $331.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Boyd Group Services Inc.'s free cash flow?

Boyd Group Services Inc. (BGSI) generated $276.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Boyd Group Services Inc.'s capital expenditure (CapEx)?

Boyd Group Services Inc. (BGSI) spent $63.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Boyd Group Services Inc. distribute cash to shareholders?

In 2025, Boyd Group Services Inc. (BGSI) returned $9.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.