The company's financial position appears vulnerable, evidenced by a debt-to-equity ratio that reached a peak of 5.22 in 2025Q3.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Assets | 222.96M | 1.86B | 2.14B | 2.23B | 2.4B | 1.88B | 1.67B | 1.76B | 1.64B | 1.42B | 1.26B | 1.35B | 1.23B | 961.73M | 847.28M |
| Asset Growth % | -116.61% | -12.84% | -4.08% | -7.13% | 27.57% | 12.28% | -4.83% | 7.48% | 14.94% | 13.27% | -7.08% | 10.02% | 27.84% | 13.51% | - |
| Real Estate & Other Assets | 0 | -1.56B | 19.61M | 1.9B | 1.91B | 1.47B | 14.9M | 13.02M | 1.31B | 1.16B | 1.02B | 1.1B | 5.93M | 8.56M | 3.58M |
| PP&E (Net) | 30.6M | 30.74M | 1.81B | 78.38M | 79.45M | 80.46M | 1.51B | 1.56B | 1.3B | 1.15B | 1.01B | 1.09B | 990.3M | 765.33M | 771.94M |
| Investment Securities | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 0 |
| Total Current Assets | 222.96M | 161.94M | 258.1M | 241.23M | 406.99M | 323.79M | 146.93M | 174.99M | 282.43M | 226.63M | 206.79M | 175.32M | 230.73M | 185.21M | 69.04M |
| Cash & Equivalents | 92.74M | 124.35M | 135.47M | 85.6M | 261.54M | 216M | 78.61M | 72M | 182.58M | 137.52M | 126.79M | 105.04M | 171.44M | 143.78M | 20.31M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 88.31M | 0 | 85.86M | 80.9M | 54.16M | 47.38M | 52.21M | 81.1M | 80.32M | 51.49M | 41.52M | 36.27M | 32.07M | 34.77M | 16.89M |
| Intangible Assets | 2.65M | 2.75M | 3.13M | 3.5M | 3.88M | 4.26M | 4.64M | 5.02M | 27.68M | 22.55M | 22.85M | 23.16M | 2.54M | 2.63M | 2.72M |
| Total Liabilities | 1.35B | 1.34B | 1.41B | 1.41B | 1.96B | 1.46B | 1.28B | 1.25B | 1.09B | 894.52M | 828.06M | 895.67M | 805.51M | 658.61M | 594.9M |
| Total Debt | 0 | 1.17B | 1.23B | 1.22B | 1.39B | 1.23B | 1.19B | 1.12B | 985.87M | 820.96M | 764.62M | 835.59M | 765.23M | 622.53M | 570.81M |
| Net Debt | -92.74M | 1.05B | 1.09B | 1.14B | 1.13B | 1.02B | 1.11B | 1.05B | 803.29M | 683.44M | 637.83M | 730.55M | 593.79M | 478.75M | 550.5M |
| Long-Term Debt | 0 | 1.08B | 916.84M | 1.16B | 1.33B | 1.17B | 1.13B | 1.06B | 619.29M | 820.96M | 195.52M | 746.95M | 761.73M | 622.53M | 570.81M |
| Short-Term Borrowings | 0 | 74.28M | 293.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.65M | 0 | 0 | 0 |
| Capital Lease Obligations | 60.06M | 20.06M | 19.98M | 60.38M | 60.69M | 60.94M | 60.92M | 61.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 187.14M | 74.28M | 454.01M | 166.15M | 154.26M | 100.57M | 68.66M | 110.09M | 78.49M | 68.36M | 58.39M | 55.06M | 35.09M | 30.88M | 18.69M |
| Accounts Payable | 135.21M | 0 | 84.87M | 100.47M | 133.98M | 96.32M | 61.64M | 93.85M | 64.12M | 56.8M | 44.79M | 43.57M | 29.27M | 17.28M | 18.11M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -366.59M | -200.1M | -566.1M | -80M | 316K | 474K | 633K |
| Other Liabilities | 0 | 162.18M | 24.27M | 19.33M | 414.31M | 126.95M | 18.08M | 17.51M | 395.62M | 5.2M | 574.15M | 93.67M | 5.19M | 5.2M | 4.77M |
| Total Equity | 149.09M | 525.12M | 722.17M | 818.53M | 434.32M | 418.38M | 395.77M | 511.74M | 543.09M | 529.3M | 428.94M | 457.07M | 424M | 303.13M | 252.38M |
| Equity Growth % | -13.89% | -27.29% | -11.77% | 88.46% | 3.81% | 5.71% | -22.66% | -5.77% | 2.61% | 23.4% | -6.16% | 7.8% | 39.87% | 20.11% | - |
| Shareholders Equity | 147.01M | 504.02M | 695.57M | 795.07M | 410.11M | 398.85M | 383.21M | 476.19M | 503.6M | 487.43M | 374.76M | 401.11M | 278.9M | 146.03M | 239.86M |
| Minority Interest | 15.93M | 19M | 26.6M | 23.46M | 24.21M | 19.54M | 12.57M | 35.56M | 39.49M | 41.87M | 54.18M | 55.97M | 145.09M | 157.1M | 12.52M |
| Common Stock | 687K | 682K | 665K | 666K | 699K | 653K | 382K | 329K | 325K | 321K | 260K | 285K | 254K | 161K | 0 |
| Additional Paid-in Capital | 0 | 706.49M | 718.54M | 718.5M | 734.13M | 707.42M | 541.87M | 519.55M | 512.54M | 469.79M | 401.79M | 438.35M | 376.87M | 246.93M | 272.38M |
| Retained Earnings | -561.57M | -568.5M | -477.8M | -412.2M | -324.74M | -309.24M | -266.01M | -150.63M | -115.41M | -88.81M | -93.25M | -99.77M | -96.4M | -101.06M | -32.51M |
| Preferred Stock | 46.72M | 365.35M | 454.86M | 488.1M | 16K | 16K | 106.97M | 106.94M | 106.14M | 106.12M | 65.96M | 62.25M | 0 | 0 | 0 |
| Return on Assets (ROA) | -1.01% | -1.12% | -0.08% | -1.17% | 0.83% | -1.5% | -6.13% | 0.02% | 0.09% | 1.72% | 1.48% | -0.52% | 0.18% | -1.3% | -0.54% |
| Return on Equity (ROE) | -4% | -3.58% | -0.22% | -4.31% | 4.17% | -6.55% | -23.2% | 0.07% | 0.25% | 4.81% | 4.36% | -1.52% | 0.53% | -4.24% | -1.8% |
| Debt / Assets | 0% | 63.08% | 57.58% | 54.91% | 58.17% | 65.63% | 71.18% | 63.65% | 60.24% | 57.66% | 60.83% | 61.77% | 62.24% | 64.73% | 67.37% |
| Debt / Equity | 0.00x | 2.24x | 1.70x | 1.49x | 3.21x | 2.95x | 3.01x | 2.19x | 1.82x | 1.55x | 1.78x | 1.83x | 1.80x | 2.05x | 2.26x |
| Net Debt / EBITDA | -0.51x | 7.74x | 4.80x | 7.32x | 7.71x | 13.44x | - | 7.75x | 1.76x | 1.71x | 1.57x | 8.14x | 7.03x | 9.52x | 9.00x |
| Book Value per Share | 2.20 | 7.77 | 10.86 | 12.40 | 6.23 | 7.94 | 11.64 | 15.85 | 17.00 | 15.25 | 13.75 | 17.66 | 12.72 | 18.89 | 15.65 |
High Leverage and Liquidity
According to reported financial statements, BHR's debt-to-equity ratio reached a peak of 5.22 in 2025Q3, reflecting a highly leveraged capital structure that leaves the company with limited flexibility to navigate the current volatility in luxury hotel RevPAR and rising interest rate environments.
The persistent reliance on high debt levels relative to equity suggests that the company remains sensitive to asset valuation declines and potential covenant breaches. Investors should monitor whether the recent reduction in debt-to-equity ratios is a result of strategic deleveraging or simply a byproduct of equity valuation shifts.
Based on the provided balance sheet data, cash reserves have fluctuated significantly, dropping from $168.7M in 2024Q3 to $92.7M in 2026Q1, which indicates a tightening liquidity position as the company attempts to fund ongoing property-level maintenance and debt service obligations.
The volatility in cash balances suggests that the company may face challenges in maintaining sufficient liquidity to cover its development pipeline and operational requirements. This trend warrants further investigation into the company's ability to access capital markets or revolver capacity during periods of sustained negative cash flow.
As indicated by the historical data, net property, plant, and equipment values have shown extreme variance, plummeting from $1.8B in 2025Q2 to $30.6M in 2026Q1, which suggests either significant asset divestitures or a fundamental shift in how the company accounts for its luxury hotel portfolio.
This dramatic reduction in reported net PPE raises questions regarding the underlying asset base and the potential for future impairment charges. Analysts should scrutinize whether these figures reflect a strategic pivot or an accounting anomaly that obscures the true value of the company's trophy assets.
As reported in recent filings, equity levels have experienced substantial swings, ranging from $147.0M to $695.6M over the last ten quarters, which implies that the company's book value is highly sensitive to external market conditions and potential capital structure adjustments.
The instability in equity value suggests that shareholders are exposed to significant dilution risks or valuation write-downs. The lack of consistent equity growth may indicate that the company is struggling to retain earnings, further complicating the long-term outlook for dividend sustainability and total return potential.
Quick answers to the most common questions about buying BHR stock.
As of 2025, Braemar Hotels & Resorts Inc. (BHR) had total assets of $1.86B including $161.9M in current assets.
Braemar Hotels & Resorts Inc. (BHR) carries total debt of $1.17B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Braemar Hotels & Resorts Inc. (BHR) has total shareholders' equity (book value) of $504.0M ($7.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Braemar Hotels & Resorts Inc. (BHR) reported a current ratio of 2.18x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.