Operating cash flow has been positive in most periods, but AFFO swung to negative $270.1M in 2026Q3 after $10.7M in 2026Q2, suggesting dividends are increasingly reliant on balance sheet resources.
Braemar Hotels & Resorts Inc. (BHR) cash flow statement — 14-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | 8.34M | 40.78M | 66.82M | 84.71M | 109.48M | 63.95M | -50.29M | 66.26M | 70.73M | 70.61M | 57.09M | 9.39M | 54.85M | 34.09M | 27.85M |
| Operating CF Growth % | -583.16% | -38.97% | -21.12% | -22.63% | 71.2% | 227.17% | -175.89% | -6.32% | 0.18% | 23.68% | 508% | -82.88% | 60.93% | 22.38% | - |
| Operating CF / Revenue % | 1.29% | 5.79% | 9.17% | 11.46% | 16.35% | 14.96% | -22.16% | 13.59% | 16.4% | 17.05% | 14.07% | 2.69% | 17.85% | 14.6% | 12.59% |
| Net Income | -277.75M | -22.32M | 19.76M | -30.63M | 19.35M | -32.91M | -124.68M | 1.2M | 2.58M | 28.32M | 24.32M | -4.69M | 3.54M | -17.93M | -3.79M |
| Depreciation & Amortization | 22.77M | 93.01M | 99.19M | 93.75M | 78.6M | 74.27M | 74.2M | 70.76M | 57.58M | 52.44M | 46M | 43.72M | 40.47M | 30.65M | 29.33M |
| Stock-Based Compensation | -426K | -446K | 2.61M | 9.24M | 11.29M | 10.2M | 7.89M | 7.94M | 7M | -1.33M | 4.16M | 3.85M | 2.35M | 342K | 0 |
| Other Non-Cash Items | 12.93M | -13.56M | -75.59M | 4.09M | -5.21M | 1.46M | -3.38M | -12.99M | 4.34M | -22.48M | -16.2M | -38.61M | 1.83M | 2.72M | 1.25M |
| Working Capital Changes | 5.55M | -15.91M | 20.95M | 6.93M | 5.42M | 11.12M | -3.37M | -1.41M | 34K | 13.04M | -2.27M | 6.22M | 6.4M | 17.55M | 1.06M |
| Cash from Investing | 88.63M | 209.63M | 35.51M | -77.07M | -402.22M | -41.68M | -16.54M | -226.43M | -166.82M | -173.94M | 100.28M | -183.25M | -212.76M | -28.35M | -11.94M |
| Acquisitions (Net) | -20M | 0 | -79K | -238K | -328K | -233K | -26K | 265K | -2M | -248.2M | 0 | -16.62M | -172.11M | 0 | 0 |
| Purchase of Investments | 5.51M | 0 | -42.28M | 0 | 0 | -17.85M | -26K | 0 | -2M | 248.2M | 0 | -105.88M | 0 | 0 | 0 |
| Sale of Investments | 125.2M | 0 | 0 | 0 | 0 | 43.49M | 25.58M | 0 | 65.34M | 2.29M | 43.49M | 106.08M | 0 | 0 | 0 |
| Other Investing | 1.28M | 209.63M | 77.87M | -76.75M | -401.89M | -41.44M | -16.52M | -226.69M | 32.36M | 11.92M | -2.51M | -3.41M | 152.5M | -28.35M | -11.94M |
| Cash from Financing | -642.68M | -268.63M | -83.77M | -156.84M | 345.06M | 127.95M | 49.59M | 32.06M | 169.24M | 124.03M | -135.63M | 107.46M | 185.57M | 117.73M | -12.05M |
| Dividends Paid | -36.98M | -47.34M | -51.56M | -52.56M | -20.76M | -9.09M | -16.15M | -33.41M | -30.33M | -27.1M | -16.88M | -11.82M | -6.4M | -85.7M | -24.07M |
| Common Dividends | -29.81M | -47.34M | -51.56M | -52.56M | -20.76M | -9.09M | -16.15M | -33.41M | -30.33M | -27.1M | -16.88M | -11.82M | -6.4M | -85.7M | -24.07M |
| Debt Issuance (Net) | -2M | -1000K | 1000K | -1000K | 1000K | -993K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K |
| Share Repurchases | -17.62M | -778K | -369K | -26.47M | -7.41M | -376K | -263K | -384K | -323K | -395K | -39.23M | -8.88M | -18.52M | 0 | -24.07M |
| Other Financing | -333.31M | -105.24M | -36.14M | -2.14M | -6.89M | -909K | -9.22M | -7.21M | -12.52M | 92.25M | -10.46M | 53.17M | -7.55M | -25.59M | 19.21M |
| Net Change in Cash | -15.88M | -18.22M | 18.55M | -149.19M | 52.32M | 150.22M | -17.23M | -128.1M | 73.15M | 20.7M | 21.75M | -66.4M | 27.66M | 123.46M | 3.86M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 151.9M | 185.06M | 166.5M | 315.7M | 263.37M | 113.15M | 130.38M | 258.49M | 185.34M | 164.65M | 105.04M | 171.44M | 143.78M | 20.31M | 16.45M |
| Cash at End | 148.08M | 166.83M | 185.06M | 166.5M | 315.7M | 263.37M | 113.15M | 130.38M | 258.49M | 185.34M | 126.79M | 105.04M | 171.44M | 143.78M | 20.31M |
| Free Cash Flow | -15.01M | -37.13M | 66.82M | 84.64M | 109.48M | 38.31M | -75.84M | 66.26M | -126.45M | -117.54M | 116.4M | -154.03M | -138.29M | 5.73M | 15.91M |
| FCF Growth % | -127.59% | -155.56% | -21.05% | -22.69% | 185.81% | 150.51% | -214.45% | 152.4% | -7.58% | -200.98% | 175.57% | -11.38% | -2513.05% | -63.97% | - |
| FCF / Revenue % | -2.32% | -5.27% | 9.17% | 11.45% | 16.35% | 8.96% | -33.41% | 13.59% | -29.31% | -28.39% | 28.68% | -44.07% | -45% | 2.45% | 7.19% |
Quick answers to the most common questions about buying BHR stock.
Braemar Hotels & Resorts Inc. (BHR) generated $40.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Braemar Hotels & Resorts Inc. (BHR) reported negative free cash flow of $37.1M in 2025, indicating capital requirements exceeded cash from operations.
Braemar Hotels & Resorts Inc. (BHR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Braemar Hotels & Resorts Inc. (BHR) returned $47.3M to shareholders via cash dividends and spent $0.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
AFFO collapse uncovers dividend
Metrics are mathematically derived from official filings.
AFFO Turns Negative in 2026Q3
Based on reported figures, BHR's AFFO swung to negative $270.1M in 2026Q3 after positive $10.7M in 2026Q2, leaving the dividend uncovered and forcing investors to question whether distributions remain supported by recurring cash generation.
The shift from positive AFFO to a deeply negative figure suggests the quarterly loss is driven by a large non-recurring charge rather than steady operating erosion, since FFO was also deeply negative at -$252.3M. Dividends paid of $7.2M in the same quarter were not covered by any measure of recurring cash flow in that period. Investors should monitor whether the 2026Q4 and subsequent quarters show AFFO recovering to levels that restore dividend coverage.
FFO Conversion Erratic Across Quarters
As reported in financial statements, BHR's FFO to net income ratio ranged from negative values to 2.97x across recent quarters, while operating cash flow stayed positive in most periods, indicating weak earnings-to-cash linkage.
The wide swings in the FFO to net income ratio reflect the distortion created by real estate depreciation and impairment items that do not map cleanly to cash generation. Operating cash flow remained positive in most recent quarters, which suggests underlying hotel operations still produce cash even when GAAP earnings and FFO fluctuate sharply. This gap warrants further investigation into the timing of non-cash charges versus cash receipts.
Capex Spending Lumpy and Uneven
Based on reported quarterly figures, BHR's capital expenditures alternated between inflows and outflows, with 2026Q1 capex of $12.1M and 2026Q2 capex of $17.8M, implying lumpy property reinvestment.
Uneven capex timing makes it difficult to judge whether maintenance spending is running at a sustainable level relative to hotel asset needs. Periods with zero capex followed by large outflows may indicate deferred or batched renovation work rather than steady reserve funding. The absence of consistent recurring capex patterns leaves the true maintenance burden uncertain from the reported quarterly figures alone.
Dividend Funded Beyond Recurring Cash
According to recent SEC filings, BHR paid dividends in each recent quarter ranging from $7.2M to $13.1M, while AFFO was negative or only modestly positive in several periods, implying reliance on balance sheet resources.
When dividends exceed AFFO, the shortfall must be funded through debt, asset sales, or cash reserves, and the reported figures do not disclose which source is used. Based on reported figures, the quarters in which dividends were paid against negative AFFO suggest the distribution is not self-funded from operations. Investors should monitor financing activity and any capital raises for signs of distribution funding pressure.
Negative AFFO May Be Transitory
Based on reported figures, the 2026Q3 AFFO deficit may be dominated by a single period charge, since the prior quarter reported positive AFFO of $10.7M, suggesting the deterioration could be less persistent than the headline implies.
If the 2026Q3 loss is driven by non-recurring real estate charges, the underlying run-rate of hotel cash generation may be stronger than the negative headline figure indicates. Positive AFFO in 2026Q2 and 2026Q1 lends some support to this interpretation, though the reported data cannot confirm the nature of the charge. Investors should weigh whether subsequent quarters restore positive AFFO before concluding the dividend is structurally unsupported.