VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BIOABioAge Labs, Inc.
$23.76$895M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBIOACash Flow

BioAge Labs, Inc. (BIOA) Cash Flow Statement

4Y historyFree accessUpdated daily

Persistent cash burn is evident in the 2026Q1 free cash flow deficit of $24.1 million, which tracks closely with the company's ongoing R&D-heavy clinical development activities.

BIOA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22
Cash from Operations-88.31M-81.63M-51.52M-37.36M-36.18M
Operating CF Margin %--907.47%---
Operating CF Growth %-522.33%-58.43%-37.9%-3.26%-
Net Income-89.93M-80.61M-71.11M-63.85M-39.72M
Depreciation & Amortization239K213K167K162K129K
Stock-Based Compensation13M11.69M6.98M3.02M2.54M
Deferred Taxes00000
Other Non-Cash Items-1.33M-1.1M1.26M16.6M77K
Working Capital Changes-10.29M-11.83M11.18M6.71M795K
Change in Receivables-348K-769K000
Change in Inventory00000
Change in Payables-933K788K6K-393K994K
Cash from Investing-63.98M-95.22M-366K-266K-103K
Capital Expenditures-319K-719K-366K-166K-103K
CapEx % of Revenue3.09%7.99%---
Acquisitions00000
Investments-----
Other Investing00000
Cash from Financing136.68M11.47M381.2M34.94M2.5M
Debt Issued (Net)-6M-6M-6M35M2.5M
Equity Issued (Net)143.89M17.87M391.62M044K
Dividends Paid00000
Share Repurchases00000
Other Financing-1.21M-400K-4.42M-59K-45K
Net Change in Cash-15.71M-165.46M329.39M-2.69M-33.54M
Free Cash Flow-88.63M-82.35M-51.89M-37.53M-36.28M
FCF Margin %-859.14%-915.46%---
FCF Growth %-64.11%-58.7%-38.26%-3.43%-
FCF per Share-2.09-2.29-1.45-1.10-1.06
FCF Conversion (FCF/Net Income)0.99x1.01x0.72x0.59x0.91x
Interest Paid435K611K1.42M1.16M129K
Taxes Paid00000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Clinical Trial Execution Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Deficit Persists

As reported in quarterly financial statements, BioAge Labs consistently records operating cash outflows that track closely with net losses, with an OCF/NI ratio of 1.08 in 2026Q1, confirming that the company's cash burn is fundamentally driven by its ongoing R&D-heavy clinical development activities.

The tight correlation between net income and operating cash flow suggests that the company lacks significant non-cash accruals that would otherwise mask the underlying cash burn. Investors should interpret this as a pure-play clinical development model where every dollar of loss translates directly into a reduction of the company's cash runway.

Negative Free Cash Flow Trajectory

Based on the provided cash flow data, BioAge Labs exhibits a persistent negative free cash flow trajectory, with quarterly outflows reaching $24.1 million in 2026Q1, underscoring the company's total reliance on external financing to sustain its current Phase 2 clinical trial operations and administrative overhead.

The absence of positive free cash flow is expected for a pre-commercial biotech, but the magnitude of the burn relative to the $188.9 million cash position warrants close monitoring. The lack of any meaningful FCF margin improvement suggests that the company remains in a high-intensity investment phase with no near-term path to self-funding.

Volatile Working Capital Management Trends

According to recent SEC filings, working capital changes have been highly erratic, swinging from a $13.6 million inflow in 2024Q4 to a $7.5 million outflow in 2025Q1, which likely reflects the timing of milestone-related payments and the lumpiness of CRO invoicing for clinical trial activities.

These fluctuations suggest that the company's cash position is sensitive to the timing of vendor payments and collaboration receipts rather than operational efficiency. Analysts should view these swings as accounting noise rather than a fundamental shift in the company's ability to manage its short-term liquidity.

SBC Obscures True Cash Burn

As indicated by the financial data, stock-based compensation has risen to $4.3 million in 2026Q1, which effectively masks the true economic cost of talent acquisition while simultaneously diluting shareholders to preserve the company's limited cash reserves for critical clinical trial expenditures.

While SBC is a non-cash expense, it represents a real cost to equity holders that is not captured in the operating cash flow statement. Investors should adjust the reported burn rate to account for this dilution, as it suggests that the company is utilizing equity as a primary tool to manage its cash runway.

BIOA — Frequently Asked Questions

Quick answers to the most common questions about buying BIOA stock.

How much cash does BioAge Labs, Inc. (BIOA) generate from operations?

BioAge Labs, Inc. (BIOA) generated $-81.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BioAge Labs, Inc.'s free cash flow?

BioAge Labs, Inc. (BIOA) reported negative free cash flow of $82.3M in 2025, indicating capital requirements exceeded cash from operations.

What is BioAge Labs, Inc.'s capital expenditure (CapEx)?

BioAge Labs, Inc. (BIOA) spent $0.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.