The company's capital structure remains heavily reliant on intangible assets, with goodwill comprising $33.3 million of the $70.3 million total asset base as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 20.38M | 19.38M | 10.04M | 4.54M | 6.62M | 14.11M | 12.84M | 14.47M | 23.49M | 7.6M | 2.4M | 1.13M | 1.77M | 618 | 6.2K | 6.2K |
| Cash & Short-Term Investments | 1.99M | 3.06M | 391K | 403K | 723K | 3.28M | 836K | 343K | 10.64M | 2.59M | 1.09M | 141.32K | 1.08M | 618 | 5.9K | 2.74K |
| Cash Only | 1.99M | 3.06M | 391K | 403K | 723K | 3.28M | 836K | 343K | 10.64M | 2.59M | 1.09M | 141.32K | 1.08M | 618 | 5.9K | 2.74K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 379K | 20K | 7.06M | 559K | 836K | 1.45M | 694K | 1.32M | 1.06M | 315.32K | 344.95K | 142.21K | 138.04K | 0 | 300 | 665 |
| Days Sales Outstanding | 67.86 | 0.94 | 658.46 | 53.88 | 21.98 | 42.58 | 18.08 | 41.57 | 63.43 | 44.08 | 59.72 | 30.49 | 47.74 | - | 0.9 | 3.25 |
| Inventory | 0 | 0 | 1.49M | 3.21M | 4.44M | 6.51M | 6.73M | 7.14M | 11.02M | 4.05M | 780.04K | 683.82K | 377.02K | 59.05K | 0 | 0 |
| Days Inventory Outstanding | - | - | 245.25 | 294.35 | 141.7 | 250.54 | 236.47 | 344.4 | 1.05K | 904.93 | 222.37 | 286.76 | 278.07 | 2.62K | - | - |
| Other Current Assets | 18.01M | 16.29M | 1.1M | 311K | 273K | 2.87M | 4.58M | 5.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 49.88M | 50.84M | 56.48M | 12.94M | 14.86M | 19.45M | 18.89M | 21.4M | 2.87M | 1.42M | 147.22K | 161K | 274.96K | 22.39K | 3.08K | 0 |
| Property, Plant & Equipment | 11.35M | 12.11M | 3.6M | 7.37M | 8.73M | 5.37M | 4.38M | 5.26M | 1.76M | 728.51K | 99.22K | 112K | 81.21K | 22.39K | 0 | 0 |
| Fixed Asset Turnover | 0.74x | 0.64x | 1.09x | 0.51x | 1.59x | 2.31x | 3.20x | 2.21x | 3.48x | 3.58x | 21.25x | 15.20x | 13.00x | 2.86x | - | - |
| Goodwill | 33.31M | 33.31M | 33.31M | 0 | 0 | -171K | 0 | 28K | 28.18K | 28.18K | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 4.8M | 4.83M | 18.64M | 5M | 5.87M | 13.79M | 14.04M | 15.25M | 752.64K | 610.67K | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 148K | 148K | 147K | 0 | 0 | 0 | 0 | 0 | 300K | 53.94K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 417K | 441K | 787K | 568K | 256K | 457K | 474K | 856K | -58.04K | 53.94K | 48K | 49K | 193.75K | 0 | 3.08K | 0 |
| Total Assets | 70.26M | 70.22M | 66.52M | 17.48M | 21.48M | 33.56M | 31.73M | 35.87M | 26.36M | 9.03M | 2.55M | 1.29M | 2.05M | 618 | 9.27K | 6.2K |
| Asset Turnover | 0.14x | 0.11x | 0.06x | 0.22x | 0.65x | 0.37x | 0.44x | 0.32x | 0.23x | 0.29x | 0.83x | 1.32x | 0.52x | 103.62x | 13.19x | 12.04x |
| Asset Growth % | 618.55% | 5.57% | 280.52% | -18.61% | -36.01% | 5.76% | -11.53% | 36.07% | 191.92% | 254.36% | 97.23% | -36.87% | 331041.42% | -93.34% | 49.51% | - |
| Total Current Liabilities | 19.2M | 16.33M | 16.15M | 4.21M | 13.01M | 9.5M | 30.26M | 6.14M | 2.37M | 1.72M | 987.4K | 2.34M | 441.07K | 77.93K | 202.35K | 142.26K |
| Accounts Payable | 815K | 645K | 1.81M | 2.08M | 1.73M | 1.26M | 1.86M | 2.32M | 1.98M | 1.27M | 457.03K | 1.3M | 206.63K | 13.51K | 37.77K | 39.94K |
| Days Payables Outstanding | 42.89 | 36.95 | 297.32 | 190.24 | 55.12 | 48.68 | 65.51 | 112 | 189.97 | 283.05 | 130.29 | 545.38 | 152.4 | 600.01 | 1.48K | 9.38K |
| Short-Term Debt | 16.97M | 14.54M | 12.3M | 578K | 8.04M | 7.4M | 10.23M | 1.82M | 0 | 293.73K | 4.54K | 472.56K | 153.56K | 7.15K | 155K | 80K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 88K | 18K | 0 | 23K | 0 | 1.73K | 1.58K | 2.13K | 727 | 8.28K | 730 | 0 | 1.2K |
| Other Current Liabilities | 1.42M | 0 | 0 | 0 | 725K | -781K | 16.17M | 715K | 0 | 0 | 0 | 0 | 0 | 25.35K | 0 | 0 |
| Current Ratio | 1.06x | 1.19x | 0.62x | 1.08x | 0.51x | 1.49x | 0.42x | 2.36x | 9.90x | 4.42x | 2.43x | 0.48x | 4.02x | 0.01x | 0.03x | 0.04x |
| Quick Ratio | 1.06x | 1.19x | 0.53x | 0.32x | 0.17x | 0.80x | 0.20x | 1.19x | 5.26x | 2.07x | 1.64x | 0.19x | 3.16x | -0.75x | 0.03x | 0.04x |
| Cash Conversion Cycle | 24.97 | - | 606.38 | 157.98 | 108.56 | 244.44 | 189.04 | 273.97 | 928.02 | 665.96 | 151.8 | -228.13 | 173.41 | - | - | - |
| Total Non-Current Liabilities | 154K | 278K | 1.4M | 12.42M | 9.98M | 10.66M | 2.58M | 22.4M | 5.23M | 2.16M | 427.76K | 17.84K | 23.27K | 32.41K | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 10.6M | 7.84M | 8.16M | 1.69M | 6.56M | 5.23M | 2.16M | 427.76K | 17.84K | 23.27K | 30K | 0 | 0 |
| Capital Lease Obligations | 2.17M | 221K | 1.35M | 1.82M | 2.14M | 2.5M | 817K | 275K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 57K | 45K | 0 | 0 | 0 | 71K | 15.56M | 0 | 0 | 0 | 0 | 0 | -30K | 0 | 0 |
| Total Liabilities | 19.35M | 16.61M | 17.55M | 16.63M | 22.99M | 20.16M | 32.84M | 28.53M | 7.61M | 3.88M | 1.42M | 2.36M | 464.35K | 77.93K | 202.35K | 142.26K |
| Total Debt | 17.12M | 15M | 14.18M | 13.89M | 19.01M | 18.84M | 13.26M | 9.07M | 5.23M | 2.46M | 432.29K | 490.4K | 176.83K | 7.15K | 155K | 80K |
| Net Debt | 15.14M | 11.94M | 13.79M | 13.48M | 18.29M | 15.57M | 12.42M | 8.73M | -5.41M | -130.83K | -655.77K | 349.08K | -905.46K | 6.53K | 149.1K | 77.26K |
| Debt / Equity | 0.34x | 0.28x | 0.29x | 16.28x | - | 1.41x | - | 1.24x | 0.28x | 0.48x | 0.38x | - | 0.11x | - | - | - |
| Debt / EBITDA | -1.03x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.91x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -41.42x | -8.48x | -1.79x | -3.33x | -6.34x | -3.83x | -7.85x | -24.85x | -10.46x | -21.45x | -5.03x | -31.49x | - | -4.67x | -2.86x | -0.83x |
| Total Equity | 50.9M | 53.61M | 48.97M | 853K | -1.52M | 13.4M | -1.11M | 7.33M | 18.75M | 5.15M | 1.13M | -1.06M | 1.58M | -77.31K | -193.08K | -136.06K |
| Equity Growth % | 5190.94% | 9.48% | 5640.68% | 156.27% | -111.31% | 1309.3% | -115.11% | -60.89% | 264.2% | 354.48% | 206.51% | -167.23% | 2146.31% | 59.96% | -41.91% | - |
| Book Value per Share | 1.66 | 3.79 | 198.84 | 7.82 | -19.77 | 210.88 | -22.10 | 158.11 | 617.37 | 276.96 | 181.65 | -278.98 | 568.88 | -61.71 | -182.31 | -128.47 |
| Total Shareholders' Equity | 50.9M | 53.61M | 47.87M | 853K | -1.52M | 13.4M | -1.11M | 7.33M | 18.75M | 5.13M | 1.13M | -1.06M | 1.58M | -77.31K | -193.08K | -136.06K |
| Common Stock | 3K | 3K | 205K | 0 | 0 | 1K | 1K | 1K | 876 | 489 | 764 | 4.62K | 4.55K | 3.29K | 1.27K | 1.27K |
| Retained Earnings | -131.02M | -125.7M | -94.19M | -82.71M | -75.02M | -58.6M | -54.09M | -44.23M | -27.14M | -18.09M | -12.81M | -7.56M | -3.96M | -327.3K | -241.06K | -184.04K |
| Treasury Stock | 0 | 0 | -10K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -41K | -48K | -34K | 0 | 0 | 0 | 0 | 0 | -342.93K | -76.14K | -52.97K | -30.97K | -11.7K | 0 | -13.47K | -13.47K |
| Minority Interest | 0 | 0 | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 15.59K | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity exhaustion risk
As reported in recent financial statements, Beeline's equity base has faced significant volatility, shifting from a deficit of $476,000 in 2024Q1 to $50.9 million by 2026Q1, a trajectory that appears driven more by external capital injections than by internal value creation or retained earnings.
The company's balance sheet trajectory suggests a reliance on continuous equity financing to offset persistent operating losses. Investors should monitor whether this capital-intensive growth model can eventually achieve self-sustainability, as the current trend indicates a business model that is structurally dependent on external funding.
Based on the most recent quarterly data, Beeline's cash position of $2.0 million in 2026Q1, when measured against its historical burn rate, suggests a highly constrained liquidity profile that leaves little margin for error in the event of a market-wide mortgage origination slowdown.
The current ratio of 1.06 indicates that current assets barely cover short-term obligations, leaving the firm vulnerable to even minor operational disruptions. This tight liquidity position warrants further investigation into the company's access to credit facilities or its ability to raise additional capital without significant shareholder dilution.
According to the balance sheet, goodwill accounts for $33.3 million of the $70.3 million in total assets as of 2026Q1, representing a substantial portion of the company's book value that may be subject to impairment if the underlying fintech platform fails to meet growth expectations.
The concentration of intangible assets suggests that the company's valuation is heavily tied to its acquisition strategy rather than tangible infrastructure. Analysts should consider the risk that these assets may not provide meaningful recovery value should the company's core mortgage lending operations face a sustained downturn.
As indicated by the 2026Q1 filings, the company maintains a Debt/Equity ratio of 0.34, which appears relatively conservative, yet this leverage is being utilized to support a business model that has yet to demonstrate the capacity to generate positive operating cash flow.
While the current debt load does not appear excessive in isolation, the lack of profitability makes the servicing of these obligations a potential point of failure. The company's ability to manage its debt profile will likely depend on its success in scaling loan volumes to amortize fixed costs.
Quick answers to the most common questions about buying BLNE stock.
As of 2025, Beeline Holdings, Inc. (BLNE) had total assets of $70.2M including $19.4M in current assets.
Beeline Holdings, Inc. (BLNE) carries total debt of $15.0M, offset by $3.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Beeline Holdings, Inc. (BLNE) has total shareholders' equity (book value) of $53.6M ($3.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Beeline Holdings, Inc. (BLNE) reported a current ratio of 1.19x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.