VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BMIBadger Meter, Inc.
$140.88$4.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBMIBalance Sheet

Badger Meter, Inc. (BMI) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a robust liquidity profile with a current ratio of 3.00, though goodwill has more than doubled to $234.7 million since 2023Q4, reflecting aggressive acquisition-led asset expansion.

BMI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets508.3M507.08M540.12M442.18M347.83M261.36M223.69M200.09M164.66M158.62M151.01M146.73M141.1M127.16M121.37M101.19M97.34M86.68M86.53M79.93M79.36M72.56M71.38M63M55.38M44.36M44.52M48M45.7M42.5M35M
Cash & Short-Term Investments205.45M226.02M295.31M191.78M138.05M87.17M72.27M48.87M13.09M11.16M7.34M8.16M6.66M7.26M6.55M4.97M3.09M13.33M6.22M8.67M3M4.4M2.83M2.09M3.78M3.41M4.24M3.8M2.4M1.1M1.1M
Cash Only205.45M226.02M295.31M191.78M138.05M87.17M72.27M48.87M13.09M11.16M7.34M8.16M6.66M7.26M6.55M4.97M3.09M13.33M6.22M8.67M3M4.4M2.83M2.09M3.78M3.41M4.24M3.8M2.4M1.1M1.1M
Short-Term Investments0000000000000000000000000000000
Accounts Receivable110.29M112.36M84.33M83.51M76.65M65.87M61.69M61.37M66.3M58.21M59.82M56.64M53.97M50.13M45.58M41.17M40.43M35.81M35.77M30.64M29.28M27.06M26.88M26.3M22.14M18.7M19.01M24.3M19.8M19.2M15.5M
Days Sales Outstanding46.3444.7437.2443.3249.4747.5952.9152.7555.7952.7955.4554.745454.7752.0557.1553.3452.2146.747.6246.5145.5947.8652.1848.349.2747.3958.7850.2653.5848.77
Inventory175.19M151.94M143.41M153.67M119.86M99.61M81.59M81.95M80.8M85.17M77.7M76M71.77M60.94M61M49.44M48.32M32.48M39.31M34.09M33.29M31.97M35.65M29.65M25.18M21.49M20.32M19M22.4M21.6M17.5M
Days Inventory Outstanding108.82103.74105.24131.31126.58121.31115.74114.56108.68126.02116.62114.66112.13102.44112.78104.24101.4677.3379.2481.1179.3581.7294.687.6682.5783.484.9680.6499.95101.0892.04
Other Current Assets17.36M16.77M17.08M13.21M13.27M0004.47M4.08M6.16M5.93M8.71M8.83M3.9M3.35M3.12M2.57M2.91M3.08M10.61M12.63M4.01M3.76M3.06M2.59M0900K1.1M600K900K
Total Non-Current Assets462.51M466.5M276.3M274.74M255.22M269.46M247.53M221.8M228.03M233.1M199M206.15M200.05M188.9M169.08M117.72M118.53M104.34M108.83M70.37M60.02M73.3M71.58M70.85M71.08M54.47M54.19M55.1M51.2M39.8M31.1M
Property, Plant & Equipment80.83M79.64M74.26M73.88M73.54M78.05M82.7M85.76M90.32M93.6M90.19M90.92M81.81M76.42M70.48M66.1M66.09M62.87M61.82M54.58M44.71M40.34M42.02M42.84M43.47M41.12M42.59M42.1M37.4M24M19.4M
Fixed Asset Turnover11.32x11.51x11.13x9.52x7.69x6.47x5.15x4.95x4.80x4.30x4.37x4.15x4.46x4.37x4.54x3.98x4.19x3.98x4.52x4.30x5.14x5.37x4.88x4.29x3.85x3.37x3.44x3.58x3.84x5.45x5.98x
Goodwill234.65M235.57M111.77M113.16M101.26M104.31M88.71M71.26M71.26M67.42M49.31M47.98M47.72M44.7M35.93M9.37M9.16M6.96M6.96M6.96M6.96M6.58M000000000
Intangible Assets114.39M122.2M48.87M57.44M53.61M69.78M59.6M53.86M60.62M65.33M51.87M57.35M66.57M60.12M58.35M33.68M34.17M23.6M25.03M477K636K659K8.26M8.43M6.81M773K1.1M1.1M1.5M700K900K
Long-Term Investments0000000000000000000000000000000
Other Non-Current Assets18.52M14.95M8.88M7.55M14.05M9.79M11.43M10.18M3.67M3.9M6.61M8.48M3.95M7.67M4.31M6.26M7.45M5.84M5.71M4.92M4.21M25.73M21.3M19.59M20.81M12.48M9.11M11.9M12.3M15.1M10.8M
Total Assets970.81M973.58M816.41M716.92M603.05M530.82M471.22M421.89M392.69M391.73M350.02M352.88M341.16M316.06M290.45M218.91M215.86M191.02M195.36M150.3M139.38M145.87M142.96M133.85M126.46M98.84M98.71M103.1M96.9M82.3M66.1M
Asset Turnover0.93x0.94x1.01x0.98x0.94x0.95x0.90x1.01x1.10x1.03x1.12x1.07x1.07x1.06x1.10x1.20x1.28x1.31x1.43x1.56x1.65x1.49x1.43x1.37x1.32x1.40x1.48x1.46x1.48x1.59x1.75x
Asset Growth %68.87%19.25%13.88%18.88%13.61%12.65%11.69%7.44%0.25%11.92%-0.81%3.44%7.94%8.82%32.68%1.41%13.01%-2.22%29.98%7.83%-4.45%2.03%6.81%5.84%27.95%0.13%-4.26%6.4%17.74%24.51%9.26%
Total Current Liabilities169.42M150.72M118.2M131.95M110.31M82.15M68.04M57.25M60.02M93.11M75.84M104.54M107.08M98.04M94.08M22.41M32.68M26.26M50.79M41.21M45.71M39.64M45.25M37.05M48.55M23.78M37.01M36.8M34.9M28.7M17.4M
Accounts Payable106.49M72.3M55.66M81.81M71.44M41.86M34.92M31.52M22.47M28.6M18.35M19.16M16.06M18.55M15.55M11.37M11.16M10.77M13.23M11.36M10.6M9.83M11.39M14.89M11.04M8.89M6.5M10.5M10.2M7.2M7.1M
Days Payables Outstanding56.0149.3640.8569.975.4550.9849.5444.0730.2242.3227.5428.925.0931.1928.7523.9623.4325.6526.6727.0325.2625.1330.2444.0336.234.4927.1844.5645.5133.6937.34
Short-Term Debt00000004.48M18.06M44.55M37.95M71.36M75.93M70.05M66.73M1.79M12.88M8M19.67M13.58M17.04M13.33M22.89M9.19M26.33M8.26M23.02M16.6M14.3M11.2M2.6M
Deferred Revenue (Current)213.69M000000000000000000000000000000
Other Current Liabilities-44.67M40.8M62.55M50.14M38.87M40.29M33.11M21.24M19.49M18.88M16.64M12.8M13.64M8.22M10.7M8.33M889K907K1.33M10.28M11.9M10.52M4.8M2.58M1.57M186K901K9.7M10.4M10.3M7.7M
Current Ratio3.00x3.36x4.57x3.35x3.15x3.18x3.29x3.50x2.74x1.70x1.99x1.40x1.32x1.30x1.29x4.52x2.98x3.30x1.70x1.94x1.74x1.83x1.58x1.70x1.14x1.87x1.20x1.30x1.31x1.48x2.01x
Quick Ratio1.97x2.36x3.36x2.19x2.07x1.97x2.09x2.06x1.40x0.79x0.97x0.68x0.65x0.68x0.64x2.31x1.50x2.06x0.93x1.11x1.01x1.02x0.79x0.90x0.62x0.96x0.65x0.79x0.67x0.73x1.01x
Cash Conversion Cycle99.1599.11101.63104.73100.6117.92119.11123.24134.25136.5144.53140.5141.05126.02136.07137.43131.37103.999.27101.7100.6102.17112.2295.8194.6798.17105.1794.85104.69120.96103.47
Total Non-Current Liabilities110.96M109.57M91.98M68.49M50.31M45.6M41.92M33.58M29.17M21.17M17.65M18.66M19.75M21.45M25.13M17.22M14.8M20.29M33.55M17.12M21.85M32.81M33.65M41.63M29.81M34.59M17.7M23.3M14.2M12.1M12.1M
Long-Term Debt0000000000000000005.5M3.13M5.93M15.36M14.82M24.45M13.05M20.5M5.94M11.5M2.6M900K1.1M
Capital Lease Obligations0000000000000000000000000000000
Deferred Tax Liabilities55.01M3.48M3.65M5.06M4.65M5.38M5.7M876K3.33M3.43M1.9M774K6.4M9.79M8.69M000133K244K199K6.58M7.44M5.7M4.71M2.54M00000
Other Non-Current Liabilities34.25M106.09M24.17M13.66M13.43M40.22M36.23M32.7M25.84M17.73M15.75M17.89M13.35M11.66M16.43M17.22M14.8M20.29M27.91M13.75M15.73M10.87M11.39M11.48M12.06M11.55M11.75M11.8M11.6M11.2M11M
Total Liabilities280.38M260.28M210.18M200.44M160.63M127.75M109.96M90.83M89.19M114.28M93.49M123.2M126.83M119.5M119.21M39.63M47.48M46.55M84.33M58.33M67.56M72.45M78.89M78.68M78.37M58.37M54.7M60.1M49.1M40.8M29.5M
Total Debt00000004.48M18.06M44.55M37.95M71.36M75.93M70.05M66.73M1.79M12.88M8M25.17M16.71M22.96M28.69M37.71M33.64M39.38M28.76M28.96M28.1M16.9M12.1M3.7M
Net Debt-205.45M-226.02M-295.31M-191.78M-138.05M-87.17M-72.27M-44.39M4.97M33.39M30.61M63.2M69.27M62.78M60.18M-3.19M9.79M-5.33M18.96M8.04M19.96M25.47M34.87M31.55M35.6M25.35M24.72M24.3M14.5M11M2.6M
Debt / Equity0.00x------0.01x0.06x0.16x0.15x0.31x0.35x0.36x0.39x0.01x0.08x0.06x0.23x0.18x0.32x0.39x0.59x0.61x0.82x0.67x0.67x0.65x0.35x0.29x0.10x
Debt / EBITDA0.00x------0.05x0.22x0.56x0.52x1.13x1.23x1.33x1.18x0.05x0.24x0.16x0.52x0.45x0.64x0.95x1.37x1.53x1.86x2.24x1.69x1.25x0.90x0.81x0.29x
Net Debt / EBITDA-1.04x-1.04x-1.55x-1.31x-1.22x-0.82x-0.80x-0.51x0.06x0.42x0.42x1.00x1.12x1.19x1.06x-0.09x0.18x-0.11x0.40x0.22x0.56x0.84x1.27x1.44x1.68x1.97x1.45x1.08x0.78x0.73x0.20x
Interest Coverage------2167.03x244.51x31.99x70.50x55.12x35.47x42.07x35.62x44.56x148.83x116.42x469.37x30.37x23.71x22.16x16.89x12.19x--------
Total Equity690.43M713.29M606.23M516.48M442.42M403.07M361.26M331.07M303.5M277.45M256.21M232.28M214.33M196.56M171.25M179.28M168.38M144.46M111.02M91.97M71.82M73.42M64.07M55.17M48.09M43M43.32M43M47.8M41.5M36.6M
Equity Growth %64.41%17.66%17.38%16.74%9.76%11.57%9.12%9.08%9.39%8.29%10.3%8.37%9.04%14.78%-4.48%6.47%16.56%30.12%20.72%28.06%-2.18%14.59%16.12%14.71%11.84%-0.73%0.74%-10.04%15.18%13.39%13.66%
Book Value per Share23.5124.1220.5317.5315.0613.7412.3611.3310.409.538.828.047.456.815.955.965.614.833.743.152.502.622.362.111.821.641.561.441.541.321.25
Total Shareholders' Equity690.43M713.29M606.23M516.48M442.42M403.07M361.26M331.07M303.5M277.45M256.21M232.28M214.33M196.56M171.25M179.28M168.38M144.46M111.02M91.97M71.82M73.42M64.07M55.17M48.09M43M43.32M43M47.8M41.5M36.6M
Common Stock37.22M37.22M37.22M37.22M37.22M37.22M37.22M37.2M37.2M37.16M37.12M20.55M20.52M20.5M20.44M21.29M21.26M21.21M21.07M20.9M20.55M10.06M9.87M4.85M4.76M4.68M4.61M4.5M3.4M00
Retained Earnings661.54M645.88M547.8M458.72M395.15M353.54M314.85M285.88M257.31M244.22M223.88M204.04M189.37M170.32M155.69M166.27M156.1M135.22M107.89M89.06M77.48M74.26M64.93M58.93M54.78M50.74M50.54M46.4M39.2M33.1M28.2M
Treasury Stock-89.18M-51.57M-36.7M-37M-37.25M-37.05M-37.09M-34.24M-29.36M-24.77M-20.56M-30.95M-31.13M-31.29M-31.46M-31.68M-31.89M-32.02M-32.17M-32.78M-32.86M-32.92M-30.01M-28.68M-28.08M-26.68M-24.24M-18.7M-5M00
Accumulated OCI3.85M6.47M-7.91M-1.65M-5.98M136K1.31M425K580K-10.89M-11.63M-12.78M-11.86M-7.52M-13.95M-14.57M-13.14M-14.59M-16.67M-9.87M-12.79M-1.36M959K-5K-1.53M-1.9M-2.3M-2.6M-2.6M00
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityModerate
Balance SheetFortress
Cash FlowDeteriorating
Top Statement Risk

Goodwill impairment and integration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Expansion Outpacing Operational Returns

As reported in financial statements, Badger Meter's total assets grew from $716.9 million in 2023Q4 to $970.8 million by 2026Q1, a trend that appears to be driven by aggressive acquisition activity rather than organic growth, potentially diluting the company's historical return on invested capital metrics.

The steady climb in total assets suggests a strategic pivot toward inorganic expansion, which warrants close monitoring to ensure that acquired entities contribute accretive value. Investors should consider whether this asset inflation is sustainable given the recent deceleration in top-line revenue performance.

Goodwill Concentration Risks Emerging

Based on recent SEC filings, goodwill has more than doubled from $113.2 million in 2023Q4 to $234.7 million in 2026Q1, indicating that a significant portion of the balance sheet is now tied to intangible assets acquired through recent strategic business combinations.

This rapid accumulation of goodwill suggests that the company's valuation is increasingly sensitive to the successful integration and performance of its recent acquisitions. Should these acquired units fail to meet growth expectations, the company may face non-cash impairment charges that could negatively impact book value.

Liquidity Buffer Remains Structurally Sound

According to the provided balance sheet data, the current ratio remains robust at 3.00 as of 2026Q1, providing a substantial liquidity cushion despite the recent decline in cash reserves from the $295.3 million peak observed in 2024Q4 to $205.5 million in the most recent quarter.

The company maintains a strong liquidity position that appears sufficient to cover short-term obligations and ongoing operational requirements. However, the downward trend in cash balances suggests that capital allocation, including share repurchases and acquisitions, is currently consuming liquidity faster than it is being replenished by operations.

Deferred Revenue Signals Future Obligations

As indicated by quarterly filings, deferred revenue has surged from $49.8 million in 2023Q4 to $180.9 million in 2026Q1, reflecting a significant increase in multi-year service contracts associated with the company's transition toward a recurring revenue model for its BEACON software suite.

This growth in contract liabilities suggests that a larger share of future revenue is already secured, which may provide some stability during periods of hardware demand volatility. Analysts should monitor the conversion rate of these liabilities into recognized revenue to gauge the actual health of the underlying software-as-a-service business.

BMI — Frequently Asked Questions

Quick answers to the most common questions about buying BMI stock.

What are the total assets of Badger Meter, Inc. (BMI)?

As of 2025, Badger Meter, Inc. (BMI) had total assets of $973.6M including $507.1M in current assets.

How much debt does Badger Meter, Inc. (BMI) have?

Badger Meter, Inc. (BMI) carries total debt of $0.0M, offset by $226.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Badger Meter, Inc.?

Badger Meter, Inc. (BMI) has total shareholders' equity (book value) of $713.3M ($24.12 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Badger Meter, Inc.'s current ratio and liquidity?

Badger Meter, Inc. (BMI) reported a current ratio of 3.36x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.