VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BMI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BMIBadger Meter, Inc.
$158.18$4.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBMIFinancials

Badger Meter, Inc. (BMI) Income Statement

30Y historyFree accessUpdated daily

Revenue growth has flatlined at 0.1% in 2026Q3 with operating margin recovering to 20.2% from the 2025Q1 peak of 22.2%, yet SG&A of $51.1M (21.7% of revenue) suggests overhead is growing faster than sales and diluting operating leverage.

Income StatementBalance SheetCash FlowRatios

BMI Income Statement

Annual statement

BMI Income Statement

Badger Meter, Inc. (BMI) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue881.24M916.66M826.56M703.59M565.57M505.2M425.54M424.63M433.73M402.44M393.76M377.7M364.77M334.12M319.66M262.92M276.63M250.34M279.55M234.82M229.75M216.65M205.01M183.99M167.32M138.54M146.39M150.9M143.8M130.8M116M
Revenue Growth %-2.21%10.9%17.48%24.4%11.95%18.72%0.22%-2.1%7.78%2.2%4.25%3.54%9.17%4.52%21.58%-4.96%10.5%-10.45%19.05%2.2%6.05%5.68%11.43%9.96%20.77%-5.36%-2.99%4.94%9.94%12.76%6.81%
Cost of Goods Sold514.31M534.59M497.37M427.15M345.6M299.71M257.3M261.1M271.38M246.69M243.19M241.92M233.63M217.13M197.41M173.09M173.81M153.32M181.09M153.42M153.13M142.79M137.53M123.47M111.32M94.04M87.3M86M81.8M78M69.4M
COGS % of Revenue-58.32%60.17%60.71%61.11%59.33%60.46%61.49%62.57%61.3%61.76%64.05%64.05%64.99%61.76%65.84%62.83%61.25%64.78%65.34%66.65%65.91%67.09%67.11%66.53%67.88%59.64%56.99%56.88%59.63%59.83%
Gross Profit366.94M382.07M329.18M276.44M219.97M205.48M168.25M163.53M162.35M155.75M150.58M135.78M131.14M116.99M122.25M89.82M102.82M97.01M98.46M81.4M76.63M73.86M67.48M60.52M56M44.49M59.09M64.9M62M52.8M46.6M
Gross Margin %41.64%41.68%39.83%39.29%38.89%40.67%39.54%38.51%37.43%38.7%38.24%35.95%35.95%35.01%38.24%34.16%37.17%38.75%35.22%34.66%33.35%34.09%32.91%32.89%33.47%32.12%40.36%43.01%43.12%40.37%40.17%
Gross Profit Growth %-16.07%19.08%25.67%7.05%22.13%2.89%0.73%4.24%3.43%10.9%3.53%12.1%-4.3%36.1%-12.65%5.99%-1.47%20.96%6.22%3.74%9.46%11.5%8.07%25.86%-24.7%-8.96%4.68%17.42%13.3%7.13%
Operating Expenses201.6M198.65M171.25M158.39M132.81M126.88M103.24M101.67M125.34M100.12M99.81M93.41M85.09M77.88M77.78M62.29M58M54.77M57.56M50.78M47.84M49.92M47.28M46.42M42.8M38.43M48.07M48.2M48M41.8M37.8M
OpEx % of Revenue-21.67%20.72%22.51%23.48%25.12%24.26%23.94%28.9%24.88%25.35%24.73%23.33%23.31%24.33%23.69%20.97%21.88%20.59%21.63%20.82%23.04%23.06%25.23%25.58%27.74%32.84%31.94%33.38%31.96%32.59%
Selling, General & Admin51.11M0171.25M139.39M132.81M126.88M103.24M101.67M125.34M100.12M99.81M93.41M85.09M77.88M77.78M62.29M58M54.77M57.56M50.78M47.84M49.92M47.28M46.42M42.8M38.43M41.99M42.5M43.3M30.3M27.3M
SG&A % of Revenue--20.72%19.81%23.48%25.12%24.26%23.94%28.9%24.88%25.35%24.73%23.33%23.31%24.33%23.69%20.97%21.88%20.59%21.63%20.82%23.04%23.06%25.23%25.58%27.74%28.69%28.16%30.11%23.17%23.53%
Research & Development0019.2M19M15.8M14.7M11.6M11.9M11.1M10.6M10.6M10.64M9.5M10.5M9.57M000000000000007.5M6.4M
R&D % of Revenue--2.32%2.7%2.79%2.91%2.73%2.8%2.56%2.63%2.69%2.82%2.6%3.14%2.99%--------------5.73%5.52%
Other Operating Expenses3M198.65M-19.2M0-15.8M-14.7M-11.6M-11.9M-19.86M000000000000000006.07M5.7M4.7M4M4.1M
Operating Income165.34M183.42M157.94M118.05M87.3M78.72M65.16M62.15M56.87M55.62M50.77M42.37M46.05M39.11M44.47M27.53M44.82M42.24M40.9M30.62M28.79M23.95M20.2M14.1M13.2M6.07M11.02M16.7M14M11M8.8M
Operating Margin %18.76%20.01%19.11%16.78%15.43%15.58%15.31%14.64%13.11%13.82%12.89%11.22%12.62%11.7%13.91%10.47%16.2%16.87%14.63%13.04%12.53%11.05%9.85%7.66%7.89%4.38%7.53%11.07%9.74%8.41%7.59%
Operating Income Growth %-16.14%33.79%35.23%10.89%20.82%4.84%9.28%2.24%9.57%19.82%-7.99%17.75%-12.06%61.51%-38.57%6.11%3.28%33.6%6.35%20.22%18.56%43.24%6.86%117.56%-44.96%-34.02%19.29%27.27%25%25.71%
EBITDA197M218M190.12M146.16M113.54M106.58M90.37M86.29M81.18M80.02M73.21M62.97M61.71M52.6M56.52M37.02M53.28M50.4M47.95M37.08M35.8M30.3M27.44M21.93M21.18M12.87M17.09M22.4M18.7M15M12.9M
EBITDA Margin %22.36%23.78%23%20.77%20.07%21.1%21.24%20.32%18.72%19.88%18.59%16.67%16.92%15.74%17.68%14.08%19.26%20.13%17.15%15.79%15.58%13.99%13.39%11.92%12.66%9.29%11.68%14.84%13%11.47%11.12%
EBITDA Growth %-7.7%14.67%30.08%28.73%6.52%17.94%4.73%6.29%1.45%9.31%16.26%2.04%17.32%-6.94%52.66%-30.51%5.72%5.1%29.31%3.6%18.12%10.43%25.12%3.57%64.58%-24.73%-23.7%19.79%24.67%16.28%13.16%
D&A (Non-Cash Add-back)31.67M34.58M32.19M28.11M26.24M27.86M25.22M24.15M24.32M24.4M22.44M20.6M15.66M13.49M12.05M9.49M8.46M8.16M7.05M6.47M7.01M6.36M7.25M7.83M7.98M6.8M6.07M5.7M4.7M4M4.1M
EBIT168.34M188.66M157.94M117.92M87.72M78.62M65.01M61.86M37.01M55.62M50.77M43.17M47.75M39.11M44.47M27.53M44.82M42.24M40.9M30.62M28.79M27.16M19.59M14.1M13.2M6.07M11.02M16.7M14M10.7M8.5M
Net Interest Income3.21M5.12M8.61M4.05M552K20K-30K-253K-1.16M-789K-921K-1.22M-1.14M-1.1M-998K-185K385K-90K1.35M000000000000
Interest Income3.21M5.12M8.61M4.05M552K20K0000000000770K02.69M000000000000
Interest Expense00000030K253K1.16M789K921K1.22M1.14M1.1M998K185K385K90K1.35M1.29M1.3M1.61M1.61M00000000
Other Income/Expense3.32M5.24M8.56M3.92M422K-100K-175K-541K-21.02M-789K-921K-1.22M-1.14M-1.1M-998K-185K-385K90K-1.35M-1.29M-1.3M-1.49M-2.22M-749K-1.76M-1.05M-292K-1M-700K-500K-400K
Pretax Income168.66M188.66M166.5M121.97M87.72M78.62M64.98M61.61M35.85M54.83M49.84M41.15M44.91M38.01M43.47M27.35M44.44M42.33M39.55M29.32M27.49M22.8M17.98M13.35M11.44M5.01M10.73M15.7M13.3M10.2M8.1M
Pretax Margin %19.14%20.58%20.14%17.33%15.51%15.56%15.27%14.51%8.27%13.63%12.66%10.9%12.31%11.38%13.6%10.4%16.06%16.91%14.15%12.49%11.96%10.52%8.77%7.26%6.84%3.62%7.33%10.4%9.25%7.8%6.98%
Income Tax42.13M47.02M41.56M29.37M21.22M17.74M15.64M14.43M8.06M20.26M17.55M15.21M15.23M13.39M15.44M8.19M15.78M15.55M14.47M10.94M10.92M9.54M8.35M5.77M4.17M1.65M3.79M6M5.1M3.7M3M
Effective Tax Rate %24.98%24.93%24.96%24.08%24.19%22.56%24.07%23.42%22.49%36.95%35.21%36.97%33.92%35.23%35.52%29.94%35.5%36.74%36.58%37.3%39.73%41.87%46.42%43.25%36.43%32.85%35.29%38.22%38.35%36.27%37.04%
Net Income126.53M141.63M124.94M92.6M66.5M60.88M49.34M47.18M27.79M34.57M32.3M25.94M29.68M24.62M28.03M19.16M28.66M34.17M25.08M16.46M7.55M13.25M9.63M7.58M7.27M3.36M6.94M9.7M8.2M6.5M5.1M
Net Margin %14.36%15.45%15.12%13.16%11.76%12.05%11.6%11.11%6.41%8.59%8.2%6.87%8.14%7.37%8.77%7.29%10.36%13.65%8.97%7.01%3.29%6.12%4.7%4.12%4.35%2.43%4.74%6.43%5.7%4.97%4.4%
Net Income Growth %-8.82%13.36%34.93%39.25%9.22%23.39%4.59%69.76%-19.61%7.05%24.51%-12.6%20.56%-12.18%46.3%-33.15%-16.12%36.22%52.42%118.03%-43.05%37.58%27.13%4.21%116.14%-51.53%-28.44%18.29%26.15%27.45%37.84%
Net Income (Continuing)126.53M141.63M124.94M92.6M66.5M60.88M49.34M47.18M27.79M34.57M32.3M25.94M29.68M24.62M28.03M19.16M28.66M26.78M25.08M18.39M16.57M16.16M9.63M7.58M7.27M3.36M6.94M9.7M8.2M6.5M5.1M
Discontinued Operations000000000000000007.39M0000000000000
Minority Interest0000000000000000000000000000000
EPS (Diluted)4.384.794.233.142.262.081.691.610.951.191.110.901.030.850.980.640.961.140.850.560.260.480.360.290.280.130.250.330.270.210.17
EPS Growth %-7.87%13.24%34.71%38.94%8.65%23.08%4.97%69.47%-20.17%7.21%23.33%-12.62%21.18%-13.27%53.13%-33.33%-15.79%34.12%51.79%115.38%-45.83%33.33%24.14%3.57%115.38%-48%-24.24%22.22%28.57%23.53%30.77%
EPS (Basic)-4.824.263.162.282.091.701.630.961.201.120.901.030.860.980.640.961.160.860.580.270.490.370.300.290.130.260.350.280.230.18
Diluted Shares Outstanding28.87M29.57M29.53M29.46M29.38M29.34M29.23M29.22M29.19M29.11M29.05M28.89M28.76M28.88M28.8M30.1M30.01M29.91M29.67M29.23M28.78M28.04M27.14M26.13M26.43M26.2M27.76M29.85M30.94M31.52M29.35M
Basic Shares Outstanding28.75M29.4M29.36M29.28M29.22M29.14M29.05M29.03M28.99M28.93M28.89M28.76M28.61M28.72M28.66M29.94M29.81M29.61M29.11M28.42M27.74M26.98M26.39M25.68M25.32M25.3M26.46M27.91M28.77M28.42M27.95M
Dividend Payout Ratio-30.73%28.69%31.37%37.42%36.39%41.22%39.42%58.53%41.12%38.58%43.42%35.83%40.64%33.94%47.09%27.16%19.99%23.33%29.57%57.33%29.6%37.71%45.2%44.44%94.05%41.06%25.77%25.61%26.15%29.41%

Key Metrics

Growth RegimeContracting
ProfitabilityModerate
Balance SheetFortress
Cash FlowStable
Top Statement Risk

Revenue stagnation with rising overhead

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Growth Reset Toward Flatline

Revenue growth collapsed from 23.2% in 2024Q2 to negative 9.0% in 2026Q1 before stabilizing at 0.1% in 2026Q3, per Badger Meter's reported financials, suggesting a sharp demand reset that may now be finding a floor near flat territory rather than continuing to deteriorate.

The two-year trajectory shows a clear deceleration arc: double-digit growth through 2024 and early 2025 gave way to consecutive quarterly contractions in 2026Q1 and 2026Q2, likely reflecting tougher year-over-year comparisons as early cellular AMI conversion cycles completed at major utilities. The sequential revenue step-up from $202.3M in 2026Q1 to $235.9M in 2026Q3, however, suggests underlying demand has not collapsed, and the stabilization at 0.1% growth may indicate the pipeline is converting from an artificially depressed base rather than entering structural decline. Investors should monitor whether Q3's sequential momentum translates into positive year-over-year growth in subsequent quarters.

Gross Margin Band Tightening

Gross margins have oscillated within a relatively narrow 39.4% to 42.9% band over the ten-quarter period, with 2026Q3 at 41.9% versus a 42.9% peak in 2025Q1, as reported in SEC filings, suggesting the mix shift toward electronic meters is providing structural support but not yet driving a breakout above the low-40s.

The gross margin trend reveals that Badger Meter has successfully lifted its floor from the sub-40% levels seen in 2024Q2 to a more consistent 41-42% range, which is consistent with the higher-margin electronics and software mix offsetting residual brass and component cost exposure. The compression from 42.9% in 2025Q1 to 40.8% in 2026Q2 during a revenue contraction period suggests fixed manufacturing costs are not fully scalable downward, creating downside asymmetry when volumes soften. The partial recovery to 41.9% in 2026Q3 implies pricing or mix discipline is intact, but the absence of a sustained move above 42% warrants investigation into whether competitive dynamics or input cost pass-through lags are capping further expansion.

Overhead Outpacing Top Line

SG&A rose to $51.1M in 2026Q3 from $43.3M in 2024Q3, representing 21.7% of revenue versus 20.8% two years prior, according to Badger Meter's quarterly disclosures, indicating that overhead spending has grown faster than sales and is diluting the company's operating leverage.

The 18% increase in SG&A over a period when revenue grew approximately 13% suggests management has been investing in commercial infrastructure—likely sales force expansion and integration of bolt-on acquisitions like ATi and Syrinix—ahead of corresponding revenue realization. The operating margin swing from 22.2% in 2025Q1 down to 17.4% in 2026Q1, followed by recovery to 20.2% in 2026Q3, reinforces that fixed overhead absorption is the dominant driver of profit volatility rather than gross margin instability. If revenue growth does not re-accelerate meaningfully, the current SG&A run rate may continue to cap operating margin recovery, and investors should monitor whether management signals any expense discipline measures in upcoming quarters.

2025Q1 High-Water Mark

2025Q1 stands as the income statement inflection peak, delivering a 22.2% operating margin, 17.3% net margin, and $1.30 diluted EPS on $222.2M of revenue, per Badger Meter's reported results, and no subsequent quarter has reclaimed these levels despite comparable or higher revenue figures.

This quarter represents the optimal intersection of peak gross margin (42.9%), controlled SG&A ($46.0M, or 20.7% of revenue), and robust 13.2% year-over-year growth—conditions that have not replicated since. The subsequent erosion to a 17.4% operating margin by 2026Q1, while revenue remained near $200M, suggests the operating model carries meaningful downside sensitivity when volumes soften, as overhead did not scale down proportionally. The fact that 2025Q3 and 2025Q4 revenues were comparable ($235.7M and $220.7M) but produced materially lower operating income ($46.1M and $43.0M versus $49.4M in 2025Q1) indicates the margin structure itself shifted rather than merely volume-driven deleverage.

Cost Structure Eroding Profit Conversion

Despite Q3 2026 operating margin recovery to 20.2%, revenue growth has flatlined at 0.1% while SG&A reached $51.1M, as reported in Badger Meter's quarterly filings, raising the analytical concern that the company is expending incrementally more overhead to sustain a top line that is no longer growing.

A short-seller would focus on the persistent disconnect between the Q2 2026 EPS of $1.02 against the reported consensus of $1.21 and management's maintained full-year guidance, suggesting either the margin compression is more structural than timing-related or that guidance assumptions warrant a haircut. The sequential revenue trajectory from $202.3M to $235.9M across 2026 appears positive, but year-over-year growth remains near zero, and if the low-hanging fruit in US cellular AMI conversion is indeed saturating—as recent context flags suggest—the company may face a scenario where SG&A continues to climb at a mid-to-high single-digit rate against a flat-to-modestly-growing revenue base. Stock-based compensation also spiked to $3.2M in 2026Q2 from $2.0M a year earlier, a level that, if sustained, would compound the per-share earnings drag during an already pressured period.

BMI — Frequently Asked Questions

Quick answers to the most common questions about buying BMI stock.

What was Badger Meter, Inc.'s (BMI) revenue in 2025?

For fiscal year 2025, Badger Meter, Inc. (BMI) reported total revenue of $916.7M. This represents a 690.2% increase compared to $116.0M in 1996.

Is Badger Meter, Inc. (BMI) profitable?

Badger Meter, Inc. (BMI) is profitable, generating $141.6M in net income for the fiscal year ending 2025 with a net profit margin of 15.5%.

What is Badger Meter, Inc.'s operating profit margin?

Badger Meter, Inc. (BMI) reported an operating income of $183.4M, resulting in an operating profit margin of 20.0%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Badger Meter, Inc.'s gross profit and gross margin?

Badger Meter, Inc. (BMI) generated $382.1M in gross profit for the year, representing a gross profit margin of 41.7%. This demonstrates the company's core pricing power and production efficiency.