The bank's capital buffer remains thin, with an equity-to-assets ratio hovering between 0.10 and 0.12, leaving the institution vulnerable to potential write-downs in its $1.3 billion investment securities portfolio.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Cash & Short Term Investments | 2.37B | 247.19M | 273.04M | 30.55M | 46.66M | 1.52B | 592.67M | 615.65M | 502.88M | 536.01M | 421.38M | 444.13M | 242.22M | 347.77M | 182.31M | 264.85M | 85.23M | 53.66M | 24.93M | 28.77M | 37.28M | 21.06M | 29.5M | 36.03M | 29.17M | 24.02M | 23.62M |
| Cash & Due from Banks | 236.64M | 225.3M | 137.3M | 30.45M | 45.42M | 347.64M | 200.32M | 183.39M | 34.22M | 203.54M | 48.8M | 26.34M | 41.37M | 103.77M | 28.35M | 129.74M | 85.23M | 38.66M | 24.93M | 28.77M | 37.28M | 21.06M | 29.5M | 36.03M | 29.17M | 24.02M | 23.62M |
| Short Term Investments | 1.33B | 21.88M | 135.73M | 100K | 1.24M | 1.17B | 392.35M | 432.26M | 468.66M | 332.47M | 372.58M | 417.79M | 200.85M | 244M | 153.96M | 135.1M | 0 | 15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 1.33B | 3.44B | 3.32B | 3.53B | 3.84B | 3.74B | 2.57B | 2.4B | 2.37B | 2.15B | 1.89B | 1.92B | 1.67B | 1.62B | 1.35B | 1.21B | 1.08B | 1.04B | 984.1M | 817.47M | 801.13M | 788.22M | 682.83M | 568.15M | 469.26M | 404.19M | 347.53M |
| Investments Growth % | -51.58% | 3.49% | -5.86% | -8.28% | 2.71% | 45.79% | 7.13% | 1.21% | 10.29% | 13.69% | -1.84% | 15.5% | 2.71% | 19.79% | 11.75% | 12.62% | 3.89% | 5.21% | 20.38% | 2.04% | 1.64% | 15.43% | 20.18% | 21.07% | 16.1% | 16.3% | - |
| Long-Term Investments | 9.96B | 3.4B | 3.18B | 3.53B | 3.84B | 2.57B | 2.17B | 1.96B | 1.9B | 1.81B | 1.52B | 1.51B | 1.46B | 1.38B | 1.2B | 1.08B | 1.08B | 1.02B | 984.1M | 817.47M | 801.13M | 788.22M | 682.83M | 568.15M | 469.26M | 404.19M | 347.53M |
| Accounts Receivables | 0 | 2.09B | 0 | 0 | 79.83M | 51.36M | 36.48M | 75.71M | 75.87M | 72.62M | 68.96M | 62.28M | 60.2M | 59.78M | 43.35M | 42.66M | 38.84M | 39.63M | 32.23M | 32.34M | 28.22M | 24.93M | 20.85M | 17.02M | 6.55M | 6.08M | 5.52M |
| Goodwill & Intangibles | 74.47M | 74.67M | 75.55M | 76.52M | 77.87M | 79.36M | 33.97M | 34.82M | 35.71M | 36.63M | 9.02M | 9.55M | 10.17M | 10.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 72.75M | 72.75M | 72.75M | 72.75M | 72.75M | 72.75M | 30.14M | 30.14M | 30.14M | 30.14M | 6.44M | 6.44M | 6.44M | 6.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.72M | 1.92M | 2.79M | 3.77M | 5.12M | 6.61M | 3.83M | 4.68M | 5.57M | 6.49M | 2.58M | 3.11M | 3.73M | 4.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 30.13M | 8.06M | 25.86M | 28.11M | 32.95M | 31.16M | 30.53M | 17.07M | 7.38M | 8.61M | 8.52M | 9.3M | 9.86M | 9.11M | 9.34M | 9.5M | 8.42M | 8.04M | 8.29M | 7.82M | 8.45M | 5.03M | 3.91M | 4.51M | 4.55M | 4.11M | 2.43M |
| Other Assets | 0 | -1.98B | 103.78M | 143.05M | 67.52M | 62.27M | 43.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.5M | 1.5M | 1.2M | 0 | 16.9M | 29.5M | 17.3M | 0 |
| Total Current Assets | 1.56B | 2.32B | 273.04M | 30.55M | 126.49M | 1.57B | 629.4M | 691.36M | 578.75M | 610.78M | 490.35M | 506.41M | 302.41M | 407.55M | 225.66M | 307.51M | 124.07M | 93.28M | 57.16M | 61.11M | 65.5M | 46M | 50.35M | 53.05M | 35.72M | 30.1M | 29.14M |
| Total Non-Current Assets | 104.6M | 1.5B | 3.43B | 3.77B | 4.02B | 2.75B | 2.28B | 2.01B | 1.94B | 1.86B | 1.53B | 1.52B | 1.48B | 1.4B | 1.21B | 1.09B | 1.08B | 1.03B | 992.4M | 872.79M | 811.07M | 794.45M | 686.74M | 589.56M | 503.31M | 425.6M | 349.96M |
| Total Assets | 3.91B | 3.9B | 3.7B | 3.8B | 4.15B | 4.31B | 2.91B | 2.71B | 2.52B | 2.47B | 2.02B | 2.03B | 1.79B | 1.81B | 1.43B | 1.39B | 1.21B | 1.12B | 1.05B | 933.9M | 876.58M | 840.45M | 737.09M | 642.61M | 539.02M | 455.42M | 379.1M |
| Asset Growth % | 11.79% | 5.5% | -2.7% | -8.28% | -3.86% | 48.16% | 7.56% | 7.39% | 2.14% | 21.97% | -0.38% | 13.65% | -1% | 25.82% | 2.98% | 15.32% | 7.71% | 6.87% | 12.38% | 6.54% | 4.3% | 14.02% | 14.7% | 19.22% | 18.36% | 20.13% | - |
| Return on Assets (ROA) | 1.22% | 1.14% | -0.22% | 0.5% | 1.1% | 0.92% | 1.08% | 1.31% | 1.31% | 0.71% | 1.14% | 0.97% | 1.1% | 0.88% | 1.26% | 1.2% | 1.16% | 1.18% | 1.23% | 1.36% | 1.38% | 1.49% | 1.38% | 1.26% | 1.26% | 1.23% | 1.19% |
| Accounts Payable | 0 | 0 | 0 | 0 | 22.95M | 29.44M | 19.53M | 18.47M | 20M | 16.72M | 14.64M | 16.04M | 15.3M | 17.24M | 14.67M | 14.74M | 10.49M | 8.56M | 9.92M | 6.49M | 5.96M | 5.06M | 3.61M | 2.91M | 5.88M | 3.29M | 0 |
| Total Debt | 24.55M | 69.31M | 21.66M | 75.2M | 251.08M | 25.85M | 29.9M | 15.54M | 9.64M | 5.74M | 5.59M | 72.39M | 20.18M | 19.97M | 15M | 40M | 60M | 115M | 61.8M | 5M | 44.4M | 36M | 22.8M | 0 | 0 | 0 | 0 |
| Net Debt | -212.09M | -155.99M | -115.64M | 44.75M | 205.65M | -321.79M | -170.42M | -167.85M | -24.58M | -197.81M | -43.22M | 46.05M | -21.18M | -83.8M | -13.35M | -89.74M | -25.23M | 76.34M | 36.87M | -23.77M | 7.12M | 14.94M | -6.7M | -36.03M | -29.17M | -24.02M | -23.62M |
| Long-Term Debt | 0 | 43.86M | 0 | 26M | 112M | 0 | 2.78M | 2.92M | 9.64M | 5.74M | 5.59M | 72.39M | 20.18M | 19.97M | 15M | 40M | 60M | 60M | 5M | 5M | 5M | 5M | 5M | 0 | 0 | 0 | 0 |
| Short-Term Debt | 24.55M | 4.89M | 0 | 26M | 112M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55M | 56.8M | 0 | 39.4M | 31M | 17.8M | 0 | 0 | 0 | 0 |
| Other Liabilities | 3.5B | 3.44B | 24.25M | -438K | -112M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.03M |
| Total Current Liabilities | 24.55M | 4.89M | 3.22B | 3.32B | 3.71B | 3.84B | 2.52B | 2.35B | 2.19B | 2.17B | 1.79B | 1.74B | 1.57B | 1.6B | 1.27B | 1.22B | 1.03B | 1.01B | 919.01M | 841.13M | 782.05M | 757.23M | 666.49M | 587.03M | 491.91M | 415.11M | 341.71M |
| Total Non-Current Liabilities | 3.5B | 3.51B | 45.76M | 48.47M | 26.64M | 25.43M | 29.84M | 15.54M | 9.64M | 5.74M | 5.59M | 72.39M | 20.18M | 19.97M | 15M | 40M | 60M | 5M | 5M | 5M | 5M | 5M | 5M | 0 | 0 | 0 | 3.03M |
| Total Liabilities | 3.52B | 3.51B | 3.27B | 3.36B | 3.74B | 3.86B | 2.55B | 2.37B | 2.2B | 2.17B | 1.79B | 1.82B | 1.59B | 1.62B | 1.28B | 1.26B | 1.09B | 1.01B | 924.01M | 846.13M | 787.05M | 762.23M | 671.49M | 587.03M | 491.91M | 414.82M | 344.74M |
| Total Equity | 394.49M | 394.65M | 435.41M | 439.06M | 412.09M | 450.37M | 358.25M | 336.79M | 316.41M | 297.02M | 230.56M | 214.47M | 200.03M | 180.89M | 151.79M | 135.55M | 121.92M | 109.05M | 125.55M | 87.77M | 89.53M | 78.22M | 65.61M | 55.58M | 47.12M | 40.6M | 34.35M |
| Equity Growth % | -17.22% | -9.36% | -0.83% | 6.54% | -8.5% | 25.71% | 6.37% | 6.44% | 6.53% | 28.83% | 7.5% | 7.22% | 10.58% | 19.17% | 11.98% | 11.18% | 11.8% | -13.14% | 43.03% | -1.96% | 14.45% | 19.22% | 18.05% | 17.96% | 16.05% | 18.19% | - |
| Equity / Assets (Capital Ratio) | 10.08% | 10.11% | 11.76% | 11.54% | 9.94% | 10.44% | 12.3% | 12.44% | 12.55% | 12.03% | 11.39% | 10.56% | 11.19% | 10.02% | 10.58% | 9.73% | 10.09% | 9.72% | 11.96% | 9.4% | 10.21% | 9.31% | 8.9% | 8.65% | 8.74% | 8.92% | 9.06% |
| Return on Equity (ROE) | 11.26% | 10.46% | -1.92% | 4.67% | 10.8% | 8.22% | 8.7% | 10.48% | 10.64% | 6.06% | 10.4% | 8.9% | 10.38% | 8.58% | 12.4% | 12.09% | 11.73% | 10.88% | 11.39% | 13.9% | 14.17% | 16.32% | 15.71% | 14.55% | 14.23% | 13.74% | 13.17% |
| Book Value per Share | 24.70 | 24.82 | 27.14 | 27.40 | 25.81 | 31.23 | 26.31 | 24.42 | 22.55 | 23.67 | 18.85 | 17.68 | 16.65 | 16.27 | 13.96 | 12.59 | 11.47 | 10.40 | 12.03 | 8.23 | 7.94 | 6.73 | 5.78 | 5.35 | 4.48 | 2.36 | 3.45 |
| Tangible BV per Share | 20.04 | 20.13 | 22.43 | 22.62 | 20.93 | 25.73 | 23.81 | 21.89 | 20.01 | 20.76 | 18.12 | 16.89 | 15.81 | 15.29 | 13.96 | 12.59 | 11.47 | 10.40 | 12.03 | 8.23 | 7.94 | 6.73 | 5.78 | 5.35 | 4.48 | 2.36 | 3.45 |
| Common Stock | 215.65M | 214.91M | 215.51M | 217.5M | 215.06M | 212.52M | 125.91M | 129.06M | 140.56M | 143.97M | 87.39M | 84.73M | 82.44M | 80.09M | 58.57M | 56.85M | 0 | 0 | 0 | 0 | 0 | 50.96M | 40.21M | 37.37M | 31.97M | 28M | 24.93M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.85M | 55.38M | 53.79M | 51.97M | 51.06M | 61.35M | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 202.65M | 198.16M | 249.96M | 274.57M | 270.78M | 239.87M | 219.75M | 203.23M | 179.94M | 155.54M | 146.46M | 129.55M | 116.5M | 101.46M | 91.16M | 77.1M | 64.99M | 54.64M | 46.14M | 36.98M | 28.76M | 28.03M | 25.64M | 17.95M | 14.66M | 11.84M | 9.24M |
| Accumulated OCI | -23.8M | -18.42M | -30.07M | -53.01M | -73.75M | -2.02M | 12.6M | 4.5M | -4.1M | -2.49M | -3.29M | 193K | 1.09M | -672K | 2.06M | -55.26M | 1.55M | 618K | 388K | -268K | -590K | -766K | -240K | 254.39K | 486.34K | 759.88K | 336.24K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CRE Concentration and Provisioning
As reported in recent financial statements, BMRC's total assets have remained flat at $3.9 billion since 2025Q3, suggesting that the bank's growth trajectory has stalled following the integration of prior acquisitions and the subsequent shift toward a more defensive balance sheet posture.
The lack of meaningful asset expansion over the last three quarters indicates a potential pivot toward capital preservation rather than aggressive market share capture. Investors should monitor whether this stagnation reflects a lack of viable loan demand in the North Bay or a deliberate management decision to de-risk the balance sheet in response to regional economic uncertainty.
Based on the most recent quarterly data, BMRC recorded a $12.5 million provision for loan losses in 2026Q1, a sharp reversal from the zero-provision quarters observed throughout 2025, which may signal an inflection point in the credit quality of the bank's commercial real estate portfolio.
This sudden spike in provisioning suggests that management is acknowledging latent credit risks that were previously not reflected in the income statement. The concentration in commercial real estate warrants further investigation, as any continued deterioration in the Bay Area office market could necessitate additional, more significant reserve builds that would directly impact tangible book value.
According to the bank's quarterly filings, the equity-to-assets ratio has hovered near 0.10 to 0.12, indicating that BMRC's capital buffer remains thin and potentially vulnerable to further earnings volatility or unexpected write-downs in the investment securities portfolio.
While these ratios appear adequate by regulatory standards, the lack of significant capital accumulation suggests limited flexibility for aggressive dividend growth or share repurchases. The bank's reliance on retained earnings to bolster its capital base appears compromised by the recent earnings swings, leaving little room for error if credit costs continue to escalate.
Based on the bank's quarterly cash flow data, BMRC engaged in substantial investment activity during 2025Q4, purchasing $1.1 billion in securities while simultaneously selling $941.4 million, indicating a tactical repositioning of the investment portfolio that warrants further investigation into the duration and yield profile of these assets.
This high level of turnover in the investment portfolio suggests that management is actively managing liquidity and interest rate risk, yet the impact on net interest margin remains muted. The bank's liquidity profile appears highly sensitive to these portfolio adjustments, and investors should monitor whether this churn is intended to lock in higher yields or simply to manage short-term cash flow requirements.
Quick answers to the most common questions about buying BMRC stock.
As of 2025, Bank of Marin Bancorp (BMRC) had total assets of $3.90B including $2.32B in current assets.
Bank of Marin Bancorp (BMRC) carries total debt of $69.3M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Bank of Marin Bancorp (BMRC) has total shareholders' equity (book value) of $394.7M ($24.82 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Bank of Marin Bancorp (BMRC) reported a current ratio of 473.15x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.